Accounts filed on 31-03-2020


1 April 2019 0 05089007 ns1:FRS102 2019-04-01 2020-03-31 05089007 ns1:AbridgedAccounts 2019-04-01 2020-03-31 05089007 ns1:PrivateLimitedCompanyLtd 2019-04-01 2020-03-31 05089007 ns1:AuditExemptWithAccountantsReport 2019-04-01 2020-03-31 05089007 2019-04-01 2020-03-31 05089007 2020-03-31 05089007 2019-04-01 2020-03-31 05089007 ns1:Director1 2019-04-01 2020-03-31 05089007 ns1:Director2 2019-04-01 2020-03-31 05089007 ns1:Director3 2019-04-01 2020-03-31 05089007 ns1:Director4 2019-04-01 2020-03-31 05089007 ns1:Director5 2019-04-01 2020-03-31 05089007 ns1:Director6 2019-04-01 2020-03-31 05089007 ns1:Director7 2019-04-01 2020-03-31 05089007 ns1:Director8 2019-04-01 2020-03-31 05089007 ns1:Director9 2019-04-01 2020-03-31 05089007 ns1:Director10 2019-04-01 2020-03-31 05089007 ns1:Director11 2019-04-01 2020-03-31 05089007 ns1:Director12 2019-04-01 2020-03-31 05089007 ns1:Director13 2019-04-01 2020-03-31 05089007 ns1:Director14 2019-04-01 2020-03-31 05089007 ns1:Director15 2019-04-01 2020-03-31 05089007 ns1:Director16 2019-04-01 2020-03-31 05089007 ns1:Director17 2019-04-01 2020-03-31 05089007 ns1:Director18 2019-04-01 2020-03-31 05089007 ns1:Director19 2019-04-01 2020-03-31 05089007 ns1:Director20 2019-04-01 2020-03-31 05089007 ns1:RegisteredOffice 2019-04-01 2020-03-31 05089007 ns1:CompanySecretary1 2019-04-01 2020-03-31 05089007 ns3:FurnitureFittings 2020-03-31 05089007 ns3:LandBuildings ns3:OwnedOrFreeholdAssets 2020-03-31 05089007 ns3:LandBuildings ns3:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 05089007 ns3:LandBuildings ns3:LongLeaseholdAssets 2020-03-31 05089007 ns3:LandBuildings ns3:LongLeaseholdAssets 2019-04-01 2020-03-31 05089007 ns3:NetGoodwill 2020-03-31 05089007 ns3:NetGoodwill 2019-04-01 2020-03-31 05089007 ns1:OrdinaryShareClass1 2020-03-31 05089007 ns1:OrdinaryShareClass2 2020-03-31 05089007 ns1:OrdinaryShareClass3 2020-03-31 05089007 ns3:IntangibleAssetsOtherThanGoodwill 2020-03-31 05089007 ns3:IntangibleAssetsOtherThanGoodwill 2019-04-01 2020-03-31 05089007 ns3:PlantMachinery 2019-04-01 2020-03-31 05089007 ns3:PlantMachinery 2020-03-31 05089007 ns1:PreferenceShareClass1 2020-03-31 05089007 ns1:PreferenceShareClass2 2020-03-31 05089007 ns3:LandBuildings ns3:ShortLeaseholdAssets 2020-03-31 05089007 ns3:LandBuildings ns3:ShortLeaseholdAssets 2019-04-01 2020-03-31 05089007 ns3:Vehicles 2020-03-31 05089007 ns3:Vehicles 2019-04-01 2020-03-31 05089007 ns3:FurnitureFittings 2019-04-01 2020-03-31 05089007 2019-04-01 05089007 2020-03-31 05089007 2020-03-31 05089007 ns3:FurnitureFittings 2019-03-31 05089007 ns3:LandBuildings ns3:OwnedOrFreeholdAssets 2019-03-31 05089007 ns3:LandBuildings ns3:LongLeaseholdAssets 2019-03-31 05089007 ns3:NetGoodwill 2019-03-31 05089007 ns3:IntangibleAssetsOtherThanGoodwill 2019-03-31 05089007 ns3:PlantMachinery 2019-03-31 05089007 2018-04-01 05089007 ns3:LandBuildings ns3:ShortLeaseholdAssets 2019-03-31 05089007 ns3:Vehicles 2019-03-31 05089007 2018-04-01 2019-03-31 05089007 ns1:AllEntityOfficers 2018-04-01 2019-03-31 05089007 2019-03-31 05089007 ns1:OrdinaryShareClass2 2019-03-31 05089007 ns1:OrdinaryShareClass1 2019-03-31 05089007 ns1:OrdinaryShareClass3 2018-04-01 05089007 ns1:PreferenceShareClass1 2019-03-31 05089007 ns1:PreferenceShareClass2 2019-03-31 05089007 ns3:NetGoodwill 2019-04-01 2020-03-31 05089007 ns3:NetGoodwill 2018-04-01 2019-03-31 05089007 ns3:NetGoodwill 2020-03-31 05089007 ns3:NetGoodwill 2019-03-31 05089007 ns3:LeasedTangibleFixedAssets 2019-04-01 2020-03-31 05089007 ns1:HighestPaidDirector 2019-04-01 2020-03-31 05089007 ns1:HighestPaidDirector 2018-04-01 2019-03-31 05089007 ns3:Buildings 2019-04-01 2020-03-31 05089007 ns3:LeasedTangibleFixedAssets ns3:Buildings 2019-04-01 2020-03-31 05089007 ns3:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 05089007 ns3:OwnedOrFreeholdAssets 2018-04-01 2019-03-31 05089007 ns3:LeasedTangibleFixedAssets 2019-04-01 2020-03-31 05089007 ns3:LeasedTangibleFixedAssets 2018-04-01 2019-03-31 05089007 ns1:AllOrdinaryShares 2020-03-31 05089007 ns1:AllPreferenceShares 2020-03-31 05089007 ns1:AllOrdinaryShares 2019-03-31 05089007 ns1:AllPreferenceShares 2019-03-31 05089007 ns1:AllOrdinaryShares ns3:DividendsPaid 2018-04-01 2019-03-31 05089007 ns1:AllOrdinaryShares ns3:DividendsProposed 2019-04-01 2020-03-31 05089007 ns1:AllOrdinaryShares ns3:DividendsProposed 2018-04-01 2019-03-31 05089007 ns1:AllOrdinaryShares ns3:DividendsPaid 2019-04-01 2020-03-31 05089007 ns1:AllOrdinaryShares 2019-04-01 2020-03-31 05089007 ns1:AllPreferenceShares 2019-04-01 2020-03-31 05089007 ns3:PatentsTrademarksLicencesConcessionsSimilar 2019-04-01 05089007 ns3:PatentsTrademarksLicencesConcessionsSimilar 2019-04-01 2020-03-31 05089007 ns3:PatentsTrademarksLicencesConcessionsSimilar 2020-03-31 05089007 ns3:OtherResidualIntangibleAssets 2019-04-01 05089007 ns3:OtherResidualIntangibleAssets 2019-04-01 2020-03-31 05089007 ns3:OtherResidualIntangibleAssets 2020-03-31 05089007 ns1:OrdinaryShareClass1 2019-04-01 2020-03-31 05089007 ns1:OrdinaryShareClass2 2019-04-01 2020-03-31 05089007 ns1:OrdinaryShareClass3 2019-04-01 2020-03-31 05089007 ns1:OrdinaryShareClass4 2019-04-01 2020-03-31 05089007 ns1:OrdinaryShareClass5 2019-04-01 2020-03-31 05089007 ns1:PreferenceShareClass1 2019-04-01 2020-03-31 05089007 ns1:PreferenceShareClass2 2019-04-01 2020-03-31 05089007 ns1:OrdinaryShareClass3 2020-03-31 05089007 ns1:OrdinaryShareClass4 2020-03-31 05089007 ns1:OrdinaryShareClass5 2020-03-31 05089007 ns1:OrdinaryShareClass3 2019-03-31 05089007 ns1:OrdinaryShareClass4 2019-03-31 05089007 ns1:OrdinaryShareClass5 2019-03-31 05089007 ns3:Acquisitions 2019-04-01 2020-03-31 05089007 ns3:Acquisitions 2018-04-01 2019-03-31 05089007 ns3:DiscontinuedOperations 2019-04-01 2020-03-31 05089007 ns3:DiscontinuedOperations 2018-04-01 2019-03-31 05089007 ns3:ContinuingOperationsExcludingAcquisitions 2019-04-01 2020-03-31 05089007 ns3:ContinuingOperationsExcludingAcquisitions 2018-04-01 2019-03-31 05089007 ns3:WithinOneYear 2019-04-01 2020-03-31 05089007 ns3:WithinOneYear 2020-03-31 05089007 ns3:WithinOneYear 2019-03-31 05089007 ns3:AfterOneYear 2019-04-01 2020-03-31 05089007 ns3:WithinOneYear 2019-04-01 2020-03-31 05089007 ns3:AfterOneYear 2019-04-01 2020-03-31 05089007 ns3:BetweenOneTwoYears 2019-04-01 2020-03-31 05089007 ns3:BetweenTwoFiveYears 2019-04-01 2020-03-31 05089007 ns3:MoreThanFiveYears 2019-04-01 2020-03-31 05089007 ns3:BetweenOneTwoYears 2019-04-01 2020-03-31 05089007 ns3:BetweenTwoFiveYears 2019-04-01 2020-03-31 05089007 ns3:MoreThanFiveYears 2019-04-01 2020-03-31 05089007 ns3:ShareCapital 2020-03-31 05089007 ns3:RetainedEarningsAccumulatedLosses 2020-03-31 05089007 ns3:ShareCapitalOrdinaryShares 2020-03-31 05089007 ns3:ShareCapitalPreferenceShares 2020-03-31 05089007 ns3:PropertiesRevaluationReserve 2020-03-31 05089007 ns3:SharePremiumOrdinaryShares 2020-03-31 05089007 ns3:OtherMiscellaneousReserve 2020-03-31 05089007 ns3:ShareCapital 2019-03-31 05089007 ns3:SharePremiumOrdinaryShares 2019-03-31 05089007 ns3:ShareCapital 2018-04-01 2019-03-31 05089007 ns3:ShareCapital 2019-04-01 2020-03-31 05089007 ns3:RetainedEarningsAccumulatedLosses 2019-03-31 05089007 ns3:ShareCapitalOrdinaryShares 2019-03-31 05089007 ns3:ShareCapitalPreferenceShares 2019-03-31 05089007 ns3:PropertiesRevaluationReserve 2019-03-31 05089007 ns3:OtherMiscellaneousReserve 2019-03-31 05089007 ns3:SharePremiumOrdinaryShares 2020-03-31 05089007 ns3:SharePremiumOrdinaryShares 2019-03-31 05089007 ns3:WithinOneYear 2020-03-31 05089007 ns3:WithinOneYear 2019-03-31 05089007 ns3:AfterOneYear 2020-03-31 05089007 ns3:AfterOneYear 2019-03-31 05089007 ns3:WithinOneYear 2020-03-31 05089007 ns3:WithinOneYear 2019-03-31 05089007 ns3:BetweenOneTwoYears 2020-03-31 05089007 ns3:BetweenOneTwoYears 2019-03-31 05089007 ns3:BetweenTwoFiveYears 2020-03-31 05089007 ns3:BetweenTwoFiveYears 2019-03-31 05089007 ns3:MoreThanFiveYears 2020-03-31 05089007 ns3:MoreThanFiveYears 2019-03-31 05089007 ns3:OtherMiscellaneousReserve 2018-04-01 05089007 ns3:ShareCapital 2018-04-01 05089007 ns3:RetainedEarningsAccumulatedLosses 2018-04-01 05089007 ns3:PropertiesRevaluationReserve 2018-04-01 05089007 2018-04-01 05089007 ns3:AfterOneYear 2019-04-01 2020-03-31 05089007 ns6:Europe 2019-04-01 2020-03-31 05089007 ns6:Europe 2018-04-01 2019-03-31 05089007 ns6:UnitedKingdom 2019-04-01 2020-03-31 05089007 ns6:UnitedKingdom 2018-04-01 2019-03-31 05089007 ns6:Americas 2019-04-01 2020-03-31 05089007 ns6:Americas 2018-04-01 2019-03-31 05089007 ns6:MiddleEast 2019-04-01 2020-03-31 05089007 ns6:MiddleEast 2018-04-01 2019-03-31 05089007 ns6:Africa 2019-04-01 2020-03-31 05089007 ns6:Africa 2018-04-01 2019-03-31 05089007 ns6:Asia 2019-04-01 2020-03-31 05089007 ns6:Asia 2018-04-01 2019-03-31 05089007 ns6:Australasia 2019-04-01 2020-03-31 05089007 ns6:Australasia 2018-04-01 2019-03-31 05089007 ns3:ReportableOperatingSegment1 2019-04-01 2020-03-31 05089007 ns3:ReportableOperatingSegment1 2018-04-01 2019-03-31 05089007 ns3:ReportableOperatingSegment2 2019-04-01 2020-03-31 05089007 ns3:ReportableOperatingSegment2 2018-04-01 2019-03-31 05089007 ns3:ReportableOperatingSegment3 2019-04-01 2020-03-31 05089007 ns3:ReportableOperatingSegment3 2018-04-01 2019-03-31 05089007 ns5:AdministrativeExpenses 2019-04-01 2020-03-31 05089007 ns5:AdministrativeExpenses 2018-04-01 2019-03-31 05089007 ns5:DistributionCosts 2019-04-01 2020-03-31 05089007 ns5:DistributionCosts 2018-04-01 2019-03-31 05089007 ns5:Exceptional 2019-04-01 2020-03-31 05089007 ns5:Exceptional 2018-04-01 2019-03-31 05089007 2019-04-01 2020-03-31 xbrli:pure xbrli:shares iso4217:GBP iso4217:USD
Company registration number: 05089007
CPM MOULD SOLUTIONS LIMITED
REPORT OF THE DIRECTOR'S AND
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 March 2020
CPM MOULD SOLUTIONS LIMITED
BALANCE SHEET
AS AT 31 March 2020
2020 2019
Notes £ £ £ £
FIXED ASSETS
Tangible assets336,13748,183
36,13748,183
CURRENT ASSETS
Stocks109,8323,218
Debtors63,484128,330
Cash at bank and in hand64,72474,512
238,040206,060
CREDITORS
Amounts falling due within one year (138,231) (135,702)
NET CURRENT ASSETS 99,809 70,358
TOTAL ASSETS LESS
CURRENT LIABILITIES 135,946 118,541
Creditors falling due after one year(0)(5,499)
NET ASSETS 135,946 113,042
CAPITAL AND RESERVES
Called-up equity share capital 100 100
Profit and loss account 135,846 112,942
SHAREHOLDERS FUNDS 135,946 113,042
For the year ending 31 March 2020 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of the accounts.
All the members have consented to the preparation of abridged financial statements for the year ended 31 March 2020 in accordance with Section 444(2A) of the Companies Act 2006.
The profit and loss account has not been delivered to the Registrar of Companies in accordance with the special provisions applicable to companies subject to the small companies' regime.
These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006. Approved by the board of directors on 23 December 2020 and signed on its behalf.
..........................................................................
Mark Harris - Director
23 December 2020
The annexed notes form part of these financial statements.

CPM MOULD SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
1. Accounting policies
Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention in accordance with the accounting policies set out below. These financial statements have been prepared in accordance with FRS102 Section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Foreign Currency
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
Fixed Assets
Tangible fixed assets are stated at cost less depreciation. Depreciation i provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:
Plant and Machinery - 25% per annum reducing balance
Fixtures and Fittings - 33 % per annum of cost
Stocks and Work In Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
Leasing
Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets and depreciated over the shorter of the lease term and their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Pension Scheme
The company operates a defined contribution pension scheme and the pension charge represents the amounts payable by the company to the fund in respect of the year.
2.Employees
The average number of persons employed by the company (including directors) during the year was 1.
3.Tangible fixed assets
Total
Cost
At start of period130,597
At end of period130,597
Depreciation
At start of period82,414
Provided during the period12,046
At end of period94,460
Net Book Value
At start of period48,183
At end of period36,137
4.
Creditors due within one year
Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £5,040 (2019 £7,101). The bank loans and overdrafts are secured by a fixed and floating charge over the company's assets. The finance leases are secured on the assets concerned.
5.
Creditors due after more than one year
Creditors include bank loans and net obligations under finance lease and hire purchase contracts which are secured of £0 (2019 £5,499). The bank loans are secured by a fixed and floating charge over the company's assets. The finance leases are secured on the assets concerned.
6.
Directors' advances, credits and guarantees
At the 31st March 2020 Mr M Harris was owed £14,442 (2019 - £34,984) by the company.
7.Pension costs
The company operates a defined contribution scheme for its employees. The assets of the scheme are held separately from those of the company in an independently administered fund. During the year £1,800 was contributed (2019- £1,800).