MEWGLADE_LIMITED - Accounts


Company Registration No. 09675740 (England and Wales)
MEWGLADE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
PAGES FOR FILING WITH REGISTRAR
MEWGLADE LIMITED
COMPANY INFORMATION
Director
C A Thelen
Company number
09675740
Registered office
82 St John Street
London
EC1M 4JN
Accountants
Beavis Morgan LLP
Accountants, Business and Tax Advisers
82 St John Street
London
EC1M 4JN
MEWGLADE LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 8
MEWGLADE LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2019
31 December 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
3
428,591
466,383
Investment properties
4
2,246,330
2,246,330
2,674,921
2,712,713
Current assets
Debtors
5
18,234
43,619
Cash at bank and in hand
197,515
61,499
215,749
105,118
Creditors: amounts falling due within one year
6
(2,086,171)
(2,106,924)
Net current liabilities
(1,870,422)
(2,001,806)
Total assets less current liabilities
804,499
710,907
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
804,498
710,906
Total equity
804,499
710,907

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 22 December 2020
C A Thelen
Director
Company Registration No. 09675740
MEWGLADE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2019
- 2 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2018
1
698,676
698,677
Year ended 31 December 2018:
Profit and total comprehensive income for the year
-
12,230
12,230
Balance at 31 December 2018
1
710,906
710,907
Year ended 31 December 2019:
Profit and total comprehensive income for the year
-
93,592
93,592
Balance at 31 December 2019
1
804,498
804,499
MEWGLADE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
- 3 -
1
Accounting policies
Company information

Mewglade Limited is a private company limited by shares incorporated in England and Wales. The registered office is 82 St John Street, London, EC1M 4JN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Turnover

Turnover represents rents receivable for the year, net of VAT.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Land and buildings Leasehold
Straight-line over 15 years
Fixtures, fittings & equipment
25% straight-line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property is measured using the fair value model and is stated at its open market value as at the reporting end date. Any aggregate surplus or deficit arising from changes in fair value is recognized in the Income Statement. Depreciation is provided only on those investment properties which are leasehold and where the unexpired lease term is less than 20 years.

 

Although this accounting policy is in accordance with the FRS 102 Section 1A, it is a departure from the general requirement of the Companies Act 2006 for all tangible assets to be depreciated. In the opinion of the director compliance with the standard is necessary for the financial statements to give a true and fair view. Depreciation or amortization is only one of many factors reflected in the annual valuation and the amount of this which might otherwise have been charged cannot be separately identified or quantified.

MEWGLADE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 4 -

Taxation for the year comprises current and deferred tax. Tax is recognized in the Income Statement, except to the extent that it relates to items recognized in other comprehensive income or directly in equity.

 

Current or deferred taxation assets and liabilities are not discounted.

 

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments FRS 102 to all of its financial instruments.

 

Financial instruments are recognized in the company’s balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include cash and bank balances, are initially measured at transaction price. Financial assets classified as receivable within one year are not amortised.

MEWGLADE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 5 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognized only when the contractual right to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including other creditors are initially recognized at transaction price. Financial liabilities classified as payable within one year are not amortised.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual expire or are discharged or cancelled.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

MEWGLADE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

The average number of employees during the year was 0 (2018 - 0).

2019
2018
Number
Number
Total
-
-
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2019 and 31 December 2019
541,000
6,900
547,900
Depreciation and impairment
At 1 January 2019
79,648
1,869
81,517
Depreciation charged in the year
36,067
1,725
37,792
At 31 December 2019
115,715
3,594
119,309
Carrying amount
At 31 December 2019
425,285
3,306
428,591
At 31 December 2018
461,352
5,031
466,383
MEWGLADE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 7 -
4
Investment property
2019
£
Fair value
At 1 January 2019 and 31 December 2019
2,246,330
Net book value
At 31 December 2019
2,246,330
At 31 December 2018
2,246,330

Cost or valuation at 31 December 2016 is represented by:

£
Valuation in 2016
2,246,330
If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2019
2018
£
£
Cost
1,646,330
-

Investment property was valued on an open market basis on 31 December 2016 by the Director with assistance from the Company’s property management company.

 

5
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
1,834
26,019
Other debtors
16,192
17,392
Prepayments and accrued income
208
208
18,234
43,619
6
Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
6,000
4,828
Corporation tax
(7,373)
(17,554)
Other taxation and social security
7,254
7,257
Other creditors
2,080,290
2,112,393
2,086,171
2,106,924
MEWGLADE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 8 -
7
Related party transactions

At the year-end date, £240 (2018: £240) was due from Hexglade Limited, a company related by virtue of common ownership.

 

At the year-end date, the company owed £2,034,239 (2018: £2,069,831) to its directors. This is an interest-free, unsecured loan which is repayable on demand.

8
Shareholder's Funds

Shareholder's funds include non-distributable profits of £480,000 net of tax for change in fair value of investment property.

2019-12-312019-01-01false22 December 2020CCH SoftwareCCH Accounts Production 2020.200No description of principal activityC A Thelen0096757402019-01-012019-12-3109675740bus:Director12019-01-012019-12-3109675740bus:RegisteredOffice2019-01-012019-12-31096757402019-12-31096757402018-12-3109675740core:LandBuildings2019-12-3109675740core:OtherPropertyPlantEquipment2019-12-3109675740core:LandBuildings2018-12-3109675740core:OtherPropertyPlantEquipment2018-12-3109675740core:ShareCapital2019-12-3109675740core:ShareCapital2018-12-3109675740core:RetainedEarningsAccumulatedLosses2019-12-3109675740core:RetainedEarningsAccumulatedLosses2018-12-3109675740core:ShareCapital2017-12-3109675740core:RetainedEarningsAccumulatedLosses2017-12-31096757402017-12-3109675740core:RetainedEarningsAccumulatedLosses2018-01-012018-12-31096757402018-01-012018-12-3109675740core:RetainedEarningsAccumulatedLosses2019-01-012019-12-3109675740core:LandBuildingscore:LongLeaseholdAssets2019-01-012019-12-3109675740core:FurnitureFittings2019-01-012019-12-3109675740core:LandBuildings2018-12-3109675740core:OtherPropertyPlantEquipment2018-12-31096757402018-12-3109675740core:LandBuildings2019-01-012019-12-3109675740core:OtherPropertyPlantEquipment2019-01-012019-12-3109675740core:CurrentFinancialInstruments2019-12-3109675740core:CurrentFinancialInstruments2018-12-3109675740bus:PrivateLimitedCompanyLtd2019-01-012019-12-3109675740bus:SmallCompaniesRegimeForAccounts2019-01-012019-12-3109675740bus:FRS1022019-01-012019-12-3109675740bus:AuditExemptWithAccountantsReport2019-01-012019-12-3109675740bus:FullAccounts2019-01-012019-12-31xbrli:purexbrli:sharesiso4217:GBP