ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2019-12-312019-12-31data analytics intelligent marketing.2019-01-01falsetruetrue 10401742 2019-01-01 2019-12-31 10401742 2018-01-01 2018-12-31 10401742 2019-12-31 10401742 2018-12-31 10401742 2018-01-01 10401742 c:Director1 2019-01-01 2019-12-31 10401742 d:MotorVehicles 2019-01-01 2019-12-31 10401742 d:MotorVehicles 2019-12-31 10401742 d:MotorVehicles 2018-12-31 10401742 d:MotorVehicles d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 10401742 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2019-01-01 2019-12-31 10401742 d:FurnitureFittings 2019-01-01 2019-12-31 10401742 d:FurnitureFittings 2019-12-31 10401742 d:FurnitureFittings 2018-12-31 10401742 d:FurnitureFittings d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 10401742 d:FurnitureFittings d:LeasedAssetsHeldAsLessee 2019-01-01 2019-12-31 10401742 d:ComputerEquipment 2019-01-01 2019-12-31 10401742 d:ComputerEquipment 2019-12-31 10401742 d:ComputerEquipment 2018-12-31 10401742 d:ComputerEquipment d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 10401742 d:ComputerEquipment d:LeasedAssetsHeldAsLessee 2019-01-01 2019-12-31 10401742 d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 10401742 d:LeasedAssetsHeldAsLessee 2019-01-01 2019-12-31 10401742 d:OtherResidualIntangibleAssets 2019-01-01 2019-12-31 10401742 d:CurrentFinancialInstruments 2019-12-31 10401742 d:CurrentFinancialInstruments 2018-12-31 10401742 d:Non-currentFinancialInstruments 2019-12-31 10401742 d:Non-currentFinancialInstruments 2018-12-31 10401742 d:CurrentFinancialInstruments d:WithinOneYear 2019-12-31 10401742 d:CurrentFinancialInstruments d:WithinOneYear 2018-12-31 10401742 d:Non-currentFinancialInstruments d:AfterOneYear 2019-12-31 10401742 d:Non-currentFinancialInstruments d:AfterOneYear 2018-12-31 10401742 d:ShareCapital 2019-01-01 2019-12-31 10401742 d:ShareCapital 2019-12-31 10401742 d:ShareCapital 2018-01-01 2018-12-31 10401742 d:ShareCapital 2018-12-31 10401742 d:ShareCapital 2018-01-01 10401742 d:SharePremium 2019-01-01 2019-12-31 10401742 d:SharePremium 2019-12-31 10401742 d:SharePremium 2018-01-01 2018-12-31 10401742 d:SharePremium 2018-12-31 10401742 d:SharePremium 2018-01-01 10401742 d:CapitalRedemptionReserve 2019-12-31 10401742 d:CapitalRedemptionReserve 2018-01-01 2018-12-31 10401742 d:CapitalRedemptionReserve 2018-12-31 10401742 d:CapitalRedemptionReserve 2018-01-01 10401742 d:RetainedEarningsAccumulatedLosses 2019-01-01 2019-12-31 10401742 d:RetainedEarningsAccumulatedLosses 2019-12-31 10401742 d:RetainedEarningsAccumulatedLosses 2018-01-01 2018-12-31 10401742 d:RetainedEarningsAccumulatedLosses 2018-12-31 10401742 d:RetainedEarningsAccumulatedLosses 2018-01-01 10401742 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2019-01-01 2019-12-31 10401742 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2019-12-31 10401742 c:FRS102 2019-01-01 2019-12-31 10401742 c:Audited 2019-01-01 2019-12-31 10401742 c:FullAccounts 2019-01-01 2019-12-31 10401742 c:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 10401742 d:WithinOneYear 2019-12-31 10401742 d:WithinOneYear 2018-12-31 10401742 d:BetweenOneFiveYears 2019-12-31 10401742 d:BetweenOneFiveYears 2018-12-31 10401742 d:HirePurchaseContracts d:WithinOneYear 2019-12-31 10401742 d:HirePurchaseContracts d:WithinOneYear 2018-12-31 10401742 d:HirePurchaseContracts d:BetweenOneFiveYears 2019-12-31 10401742 d:HirePurchaseContracts d:BetweenOneFiveYears 2018-12-31 10401742 d:HirePurchaseContracts d:MoreThanFiveYears 2019-12-31 10401742 d:HirePurchaseContracts d:MoreThanFiveYears 2018-12-31 10401742 c:SmallCompaniesRegimeForAccounts 2019-01-01 2019-12-31 iso4217:GBP xbrli:pure

Registered number: 10401742










ADDRESS INTELLIGENCE TECHNOLOGIES LIMITED










FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2019

 
ADDRESS INTELLIGENCE TECHNOLOGIES LIMITED
REGISTERED NUMBER: 10401742

BALANCE SHEET
AS AT 31 DECEMBER 2019

2019
2018
Note
£
£

Fixed assets
  

Intangible assets
 4 
290,418
332,918

Tangible assets
 5 
112,347
60,322

  
402,765
393,240

Current assets
  

Debtors: amounts falling due after more than one year
 6 
-
36,400

Debtors: amounts falling due within one year
 6 
1,543,932
1,796,101

Cash at bank and in hand
 7 
78,780
66,507

  
1,622,712
1,899,008

Creditors: amounts falling due within one year
 8 
(867,212)
(734,784)

Net current assets
  
 
 
755,500
 
 
1,164,224

Total assets less current liabilities
  
1,158,265
1,557,464

Creditors: amounts falling due after more than one year
 9 
(43,827)
(51,639)

Provisions for liabilities
  

Other provisions
 11 
(71,170)
-

  
 
 
(71,170)
 
 
-

Net assets
  
1,043,268
1,505,825


Capital and reserves
  

Called up share capital 
  
448
433

Share premium account
  
849,918
849,918

Capital redemption reserve
  
36
36

Profit and loss account
  
192,866
655,438

  
1,043,268
1,505,825


Page 1

 
ADDRESS INTELLIGENCE TECHNOLOGIES LIMITED
REGISTERED NUMBER: 10401742
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2019

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 

E Ellwood
Director
Date: 29 December 2020

The notes on pages 4 to 12 form part of these financial statements.

Page 2

 
ADDRESS INTELLIGENCE TECHNOLOGIES LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2019


Called up share capital
Share premium account
Capital redemption reserve
Profit and loss account
Total equity

£
£
£
£
£


At 1 January 2018
462
849,918
-
675,139
1,525,519



Loss for the year
-
-
-
(19,701)
(19,701)

Shares redeemed during the year
-
-
-
36
36

Shares issued during the year
7
-
-
-
7

Shares redeemed and cancelled during the year
(36)
-
-
-
(36)

Transfer from profit and loss account to capital redemption reserve
-
-
36
(36)
-



At 1 January 2019
433
849,918
36
655,438
1,505,825



Loss for the year
-
-
-
(462,572)
(462,572)

Share capital adjustment
15
-
-
-
15


At 31 December 2019
448
849,918
36
192,866
1,043,268


The notes on pages 4 to 12 form part of these financial statements.

Page 3

 
ADDRESS INTELLIGENCE TECHNOLOGIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

1.


General information

The company is a private company limited by shares, and is incorporate in England and Wales. The address of its registered office is 7-10 Chandos Street, London W1G 9DQ.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern / COVID-19

The directors keep the company’s trading and financial position under constant review and the investors are regularly updated on progress. While COVID-19 has had an adverse impact on the company’s performance, the government financial support available enabled the company to retain its staff at the right level to meet the demands of customers. 
 
The directors’ have prepared forecasts that incorporate the impact of COVID-19 and on the basis of these forecasts, consider that the company has the ability to fulfil its financial obligations for a period of at least twelve months from the date of these financial statements and therefore consider it appropriate to prepare the financial statements on a going concern basis.

 
2.3

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
Page 4

 
ADDRESS INTELLIGENCE TECHNOLOGIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)


2.3
Turnover (continued)

the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 Amortisation is provided on the following bases:

Other intangible fixed assets
-
10
Years

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

The estimated useful lives range as follows:

Motor vehicles
-
4
years straight line
Fixtures and fittings
-
4
years straight line
Computer equipment
-
3
years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Profit and loss account.

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 5

 
ADDRESS INTELLIGENCE TECHNOLOGIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Profit and loss account.

Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.11

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Profit and loss account on a straight line basis over the lease term.

The Company has taken advantage of the optional exemption available on transition to FRS 102 which allows lease incentives on leases entered into before the date of transition to the standard 01 January 2018 to continue to be charged over the period to the first market rent review rather than the term of the lease.

 
2.12

Leased assets: the Company as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the Profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Page 6

 
ADDRESS INTELLIGENCE TECHNOLOGIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.13

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Profit and loss account when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.14

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.15

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.16

Taxation

Tax is recognised in the Profit and loss account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.17

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

Page 7

 
ADDRESS INTELLIGENCE TECHNOLOGIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

3.


Employees

The average monthly number of employees, including directors, during the year was 45 (2018 - 31).


4.


Intangible assets




Intellectual property
Computer software
Total

£
£
£



Cost


At 1 January 2019
38,250
386,751
425,001



At 31 December 2019

38,250
386,751
425,001



Amortisation


At 1 January 2019
8,287
83,796
92,083


Charge for the year
3,825
38,675
42,500



At 31 December 2019

12,112
122,471
134,583



Net book value



At 31 December 2019
26,138
264,280
290,418



At 31 December 2018
29,963
302,955
332,918

Page 8

 
ADDRESS INTELLIGENCE TECHNOLOGIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

5.


Tangible fixed assets





Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 January 2019
89,050
1,000
17,402
107,452


Additions
-
71,170
12,530
83,700



At 31 December 2019

89,050
72,170
29,932
191,152



Depreciation


At 1 January 2019
38,933
146
8,051
47,130


Charge for the year on owned assets
-
219
9,356
9,575


Charge for the year on financed assets
22,100
-
-
22,100



At 31 December 2019

61,033
365
17,407
78,805



Net book value



At 31 December 2019
28,017
71,805
12,525
112,347



At 31 December 2018
50,117
854
9,351
60,322

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2019
2018
£
£



Motor vehicles
27,625
49,725

27,625
49,725

Page 9

 
ADDRESS INTELLIGENCE TECHNOLOGIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

6.


Debtors

2019
2018
£
£

Due after more than one year

Other debtors
-
36,400


2019
2018
£
£

Due within one year

Trade debtors
1,015,142
1,436,180

Amounts owed by group undertakings
-
949

Other debtors
473,333
256,033

Prepayments and accrued income
55,457
102,939

1,543,932
1,796,101



7.


Cash and cash equivalents

2019
2018
£
£

Cash at bank and in hand
78,780
66,507

78,780
66,507



8.


Creditors: Amounts falling due within one year

2019
2018
£
£

Bank loans
180,967
-

Trade creditors
329,371
481,095

Other taxation and social security
177,125
189,672

Obligations under finance lease and hire purchase contracts
7,812
6,981

Other creditors
10,280
4,249

Accruals and deferred income
161,657
52,787

867,212
734,784


The loan is secured by a fixed and floating charge over the assets of the company. 
Finance leases and hire purchase creditors are secured over the assets that they acquired on the relevant contracts.

Page 10

 
ADDRESS INTELLIGENCE TECHNOLOGIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

9.


Creditors: Amounts falling due after more than one year

2019
2018
£
£

Net obligations under finance leases and hire purchase contracts
43,827
51,639

43,827
51,639


Finance leases and hire purchase creditors are secured over the assets that they acquired on the relevant contracts.


10.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2019
2018
£
£


Within one year
7,812
6,981

Between 1-5 years
43,827
7,812

Over 5 years
-
43,827

51,639
58,620


11.


Provisions





Dilapidation

£





Utilised in year
71,170



At 31 December 2019
71,170


12.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £40,528 (2018: £17,177). Contributions totalling £10,270 (2018: £4,149) were payable to the fund at the balance sheet date and are included in creditors.

Page 11

 
ADDRESS INTELLIGENCE TECHNOLOGIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

13.


Commitments under operating leases

At 31 December 2019 the Company had future minimum lease payments under non-cancellable operating leases as follows:

2019
2018
£
£


Not later than 1 year
7,828
145,600

Later than 1 year and not later than 5 years
-
7,828

7,828
153,428


14.


Related party transactions

At the balance sheet date, a balance of £184,457 (2018: £165,137) was due from a number of companies under common control. The balances are interest free, with no set repayment terms. 
During the year a provision has been made against a debt with a company under common control of £42,218.
At the balance sheet date, the directors owed the company a total of £99,658 (2018: £90,896). 
During the year, a company under common control assigned the office lease to the company.  


15.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2019 was unqualified.

The audit report was signed on 29 December 2020 by Rajiv Thakerar FCA (Senior statutory auditor) on behalf of Simmons Gainsford LLP.

 
Page 12