PITMAN_TRAINING_GROUP_LIM - Accounts


Company Registration No. 07286351 (England and Wales)
PITMAN TRAINING GROUP LIMITED
FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2019
PAGES FOR FILING WITH REGISTRAR
PITMAN TRAINING GROUP LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
Notes to the financial statements
2 - 10
PITMAN TRAINING GROUP LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2019
31 December 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Intangible assets
3
74,601
114,338
Tangible assets
4
160,141
81,728
Investments
5
331,240
2
565,982
196,068
Current assets
Stocks
13,726
12,579
Debtors
7
975,108
897,521
Cash at bank and in hand
40,493
134,929
1,029,327
1,045,029
Creditors: amounts falling due within one year
8
(1,573,733)
(1,009,224)
Net current (liabilities)/assets
(544,406)
35,805
Total assets less current liabilities
21,576
231,873
Creditors: amounts falling due after more than one year
9
-
(82,350)
Provisions for liabilities
(21,000)
(11,000)
Net assets
576
138,523
Capital and reserves
Called up share capital
100,000
100,000
Profit and loss reserves
(99,424)
38,523
Total equity
576
138,523

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

 

 

The financial statements were approved by the board of directors and authorised for issue on 23 December 2020 and are signed on its behalf by:
D Simsovic
Director
Company Registration No. 07286351
PITMAN TRAINING GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2019
- 2 -
1
Accounting policies
Company information

Pitman Training Group Limited is a private company limited by shares incorporated in England and Wales. The registered office is Franchise House 3a Tournament Court, Tournament Fields, Warwick, Warwickshire, England, CV34 6LG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Reporting period

The company's reporting period was extended during the year, to bring the company's accounting period in line with that of the parent company. The annual financial statements are now presented for the 13 month period ended 31 December 2019. The comparative amounts presented in the financial statements (including the related notes) are for a 12 month period, Therefore, the comparative amounts are not entirely comparable.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 

Revenue in respect of franchise fees is recognised in 50% upon invoice then the remainder over the term of the agreement.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

PITMAN TRAINING GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 3 -
1.5
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.6
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Web development
33% straight line
Trademarks
10 years
1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold Improvements
3/5 years to lease break clause
Fixtures, fittings & equipment
20% straight line
Computer equipment
33% straight line
Motor vehicles

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.8
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

PITMAN TRAINING GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 4 -
1.9
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.10
Stocks

Stock is valued at the lower of cost and net realisable value.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.11
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand and at bank.

1.12
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

PITMAN TRAINING GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.13
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences. Such liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

PITMAN TRAINING GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 6 -
1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.17
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.18
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the Period was:

2019
2018
Number
Number
Total
39
49
PITMAN TRAINING GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2019
- 7 -
3
Intangible fixed assets
Goodwill
Web development
Trademarks
Total
£
£
£
£
Cost
At 1 December 2018
1,002,225
72,133
40,984
1,115,342
Additions
-
-
1,725
1,725
At 31 December 2019
1,002,225
72,133
42,709
1,117,067
Amortisation and impairment
At 1 December 2018
952,711
48,293
-
1,001,004
Amortisation charged for the Period
20,714
15,768
4,980
41,462
At 31 December 2019
973,425
64,061
4,980
1,042,466
Carrying amount
At 31 December 2019
28,800
8,072
37,729
74,601
At 30 November 2018
49,514
23,840
40,984
114,338
4
Tangible fixed assets
Leasehold Improvements
Fixtures, fittings & equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 December 2018
96,368
40,291
146,215
-
282,874
Additions
-
-
117,541
18,780
136,321
Disposals
(43,393)
(26,086)
(46,776)
-
(116,255)
At 31 December 2019
52,975
14,205
216,980
18,780
302,940
Depreciation and impairment
At 1 December 2018
69,849
30,322
100,975
-
201,146
Depreciation charged in the Period
19,187
3,022
26,975
4,527
53,711
Eliminated in respect of disposals
(43,393)
(26,086)
(42,579)
-
(112,058)
At 31 December 2019
45,643
7,258
85,371
4,527
142,799
Carrying amount
At 31 December 2019
7,332
6,947
131,609
14,253
160,141
At 30 November 2018
26,519
9,969
45,240
-
81,728
PITMAN TRAINING GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2019
- 8 -
5
Fixed asset investments
2019
2018
£
£
Investments
331,240
2
Movements in fixed asset investments
Investments in subsidiaries
£
Cost or valuation
At 1 December 2018
2
Additions
331,238
At 31 December 2019
331,240
Carrying amount
At 31 December 2019
331,240
At 30 November 2018
2
6
Subsidiaries

Details of the company's subsidiaries at 31 December 2019 are as follows:

Name of undertaking
Registered
Nature of business
Class of
% Held
office
shares held
Direct
Indirect
Pitman Education and Training Limited
UK
Dormant
Ordinary
100.00
0
Pitman Training Limited
UK
Dormant
Ordinary
100.00
0
PDS Training Limited
UK
Trading
Ordinary
100.00
0
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Profit/(Loss)
Capital and Reserves
£
£
Pitman Education and Training Limited
-
0
2
PDS Training Limited
76,562
152,354
Pitman Training Limited
-
-
PITMAN TRAINING GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2019
- 9 -
7
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
684,747
679,028
Corporation tax recoverable
69,796
31,012
Amounts owed by group undertakings
49,845
-
Other debtors
106,720
151,481
911,108
861,521
Deferred tax asset
64,000
36,000
975,108
897,521
8
Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
275,506
330,945
Amounts owed to group undertakings
653,736
-
Taxation and social security
182,229
173,326
Other creditors
51,624
78,470
Accruals and deferred income
410,638
426,483
1,573,733
1,009,224
9
Creditors: amounts falling due after more than one year
2019
2018
£
£
Deferred income
-
82,350
10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Lisa Leighton.
The auditor was BHP LLP.
PITMAN TRAINING GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2019
- 10 -
11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2019
2018
£
£
204,387
404,098
12
Events after the reporting date

At 31 December 2019, a limited number of cases of an unknown virus had been reported to the World Health Organisation. At that date there was no scientific evidence of human to human transmission. The subsequent spread of the virus and its identification as a new coronavirus does not impact on the financial statements at 31 December 2019. The directors therefore consider the impact of the virus on the company to be a non-adjusting post-balance sheet event.

13
Parent company

The ultimate controlling party is Launchlife International Inc. a company based in Canada.

2019-12-312018-12-01false24 December 2020CCH SoftwareCCH Accounts Production 2020.310No description of principal activityThis audit opinion is unqualifiedD SimsovicR Prendergast072863512018-12-012019-12-31072863512019-12-3107286351core:NetGoodwill2019-12-3107286351core:IntangibleAssetsOtherThanGoodwill2019-12-3107286351core:NetGoodwill2018-11-3007286351core:IntangibleAssetsOtherThanGoodwill2018-11-30072863512018-11-30072863512017-12-012018-11-3007286351core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-12-3107286351core:FurnitureFittings2019-12-3107286351core:ComputerEquipment2019-12-3107286351core:MotorVehicles2019-12-3107286351core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-11-3007286351core:FurnitureFittings2018-11-3007286351core:ComputerEquipment2018-11-3007286351core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3107286351core:CurrentFinancialInstrumentscore:WithinOneYear2018-11-3007286351core:CurrentFinancialInstruments2019-12-3107286351core:CurrentFinancialInstruments2018-11-3007286351core:Non-currentFinancialInstruments2018-11-3007286351core:ShareCapital2019-12-3107286351core:ShareCapital2018-11-3007286351core:RetainedEarningsAccumulatedLosses2019-12-3107286351core:RetainedEarningsAccumulatedLosses2018-11-3007286351bus:Director12018-12-012019-12-3107286351core:Goodwill2018-12-012019-12-3107286351core:IntangibleAssetsOtherThanGoodwill2018-12-012019-12-3107286351core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-12-012019-12-3107286351core:FurnitureFittings2018-12-012019-12-3107286351core:ComputerEquipment2018-12-012019-12-3107286351core:NetGoodwill2018-11-3007286351core:IntangibleAssetsOtherThanGoodwill2018-11-30072863512018-11-3007286351core:NetGoodwill2018-12-012019-12-3107286351core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-11-3007286351core:FurnitureFittings2018-11-3007286351core:ComputerEquipment2018-11-3007286351core:MotorVehicles2018-12-012019-12-3107286351core:Subsidiary12018-12-012019-12-3107286351core:Subsidiary22018-12-012019-12-3107286351core:Subsidiary32018-12-012019-12-3107286351core:Subsidiary112018-12-012019-12-3107286351core:Subsidiary222018-12-012019-12-3107286351core:Subsidiary332018-12-012019-12-3107286351core:Subsidiary12019-12-3107286351core:Subsidiary32019-12-3107286351core:WithinOneYear2019-12-3107286351core:WithinOneYear2018-11-3007286351bus:PrivateLimitedCompanyLtd2018-12-012019-12-3107286351bus:SmallCompaniesRegimeForAccounts2018-12-012019-12-3107286351bus:FRS1022018-12-012019-12-3107286351bus:Audited2018-12-012019-12-3107286351bus:Director22018-12-012019-12-3107286351bus:FullAccounts2018-12-012019-12-31xbrli:purexbrli:sharesiso4217:GBP