JBT_DISTRIBUTION_LIMITED - Accounts


Company Registration No. SC146191 (Scotland)
JBT DISTRIBUTION LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
JBT DISTRIBUTION LIMITED
COMPANY INFORMATION
Directors
Mr D W Carmichael
Mr I Wilson
Mr M M Beveridge
Mr R I Gordon
Secretary
Morton Fraser Secretaries Limited
Company number
SC146191
Registered office
41 Inchmuir Road
Whitehill Industrial Estate
Bathgate
West Lothian
Scotland
EH48 2EP
Auditor
Consilium Audit Limited
169 West George Street
Glasgow
United Kingdom
G2 2LB
JBT DISTRIBUTION LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Notes to the financial statements
11 - 22
JBT DISTRIBUTION LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2020
- 1 -

The directors present the strategic report for the year ended 31 March 2020.

Fair review of the business

Turnover for the year was £23.3m (2019: £25.9m), a decrease on the previous year of 10.1% This has occurred whilst the gross margin has increased to 20.7% (2019: 20.4%).

 

Profit before tax for the year has dropped to £1.05m (2019: £1.67m).

 

Looking forward:

JBT Distribution Limited continues to focus on the Scottish marketplace, providing a wide range of transport and warehousing services to customers seeking a solution to, from, or within Scotland.

 

Market conditions, however, remain challenging, and the business continues to focus on cash generation and profitability, providing a solid platform for future growth.

Principal risks and uncertainties

The directors have assessed the main risk facing the Company as being the competition from other companies within the industry. The directors believe that the reputation of the Company and the quality of the services provided will mitigate this risk.

Other information and explanations

The Company make little use of financial instruments other than an operational banking and invoice discounting facility, and so its exposure to price risk, credit risk and liquidity risk and cash flow risk is not material for the assessment of assets, liabilities, financial position and profit or loss of the Company.

On behalf of the board

Mr I Wilson
Director
1 December 2020
JBT DISTRIBUTION LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2020
- 2 -

The directors present their annual report and financial statements for the year ended 31 March 2020.

Principal activities

The principal activity of the company continued to be that of road haulage, warehousing and distribution throughout the United Kingdom.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr D W Carmichael
Mr I Wilson
Mr M M Beveridge
Mr R I Gordon

Charitable donations and expenditure

 

During the year the Company made donations of £8,093 (2019: £9,045) to local charities.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £450,000. The directors do not recommend payment of a further dividend.

Disabled persons

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the company continues and that the appropriate training is arranged. It is the policy of the company that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Employee involvement

During the year, the policy with providing employees with information about the Group has continued through internal media methods in which employees have also been encouraged to present their suggestions and views on the Group's performance. Regular meetings are held between management and employees to allow a free flow of information and ideas.

Auditor

The auditors, Consilium Audit Limited (Statutory Auditor), will be proposed for re-appointment at the forthcoming Annual General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

JBT DISTRIBUTION LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 3 -
On behalf of the board
Mr I Wilson
Director
1 December 2020
JBT DISTRIBUTION LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2020
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

JBT DISTRIBUTION LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF JBT DISTRIBUTION LIMITED
- 5 -
Opinion

We have audited the financial statements of JBT Distribution Limited (the 'company') for the year ended 31 March 2020 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 March 2020 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

  • the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

  • the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

JBT DISTRIBUTION LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF JBT DISTRIBUTION LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of directors' remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

JBT DISTRIBUTION LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF JBT DISTRIBUTION LIMITED
- 7 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.

David Holt (Senior Statutory Auditor)
for and on behalf of Consilium Audit Limited
Statutory Auditor
169 West George Street
Glasgow
United Kingdom
G2 2LB
Date:
4 December 2020
JBT DISTRIBUTION LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2020
- 8 -
2020
2019
Notes
£
£
Turnover
3
23,299,631
25,917,661
Cost of sales
(18,474,543)
(20,633,285)
Gross profit
4,825,088
5,284,376
Distribution costs
(966,205)
(972,889)
Administrative expenses
(2,719,278)
(2,529,233)
Operating profit
4
1,139,605
1,782,254
Interest payable and similar expenses
7
(87,817)
(108,965)
Profit before taxation
1,051,788
1,673,289
Tax on profit
8
(213,495)
(297,345)
Profit for the financial year
838,293
1,375,944

The statement of comprehensive income has been prepared on the basis that all operations are continuing operations.

JBT DISTRIBUTION LIMITED
BALANCE SHEET
AS AT
31 MARCH 2020
31 March 2020
- 9 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
10
1,757,790
2,223,135
Current assets
Stocks
11
23,131
18,982
Debtors
12
5,389,649
5,709,713
Cash at bank and in hand
1,800,385
2,099,595
7,213,165
7,828,290
Creditors: amounts falling due within one year
13
(6,763,112)
(7,993,733)
Net current assets/(liabilities)
450,053
(165,443)
Total assets less current liabilities
2,207,843
2,057,692
Creditors: amounts falling due after more than one year
14
(292,606)
(501,048)
Provisions for liabilities
16
(67,476)
(97,176)
Net assets
1,847,761
1,459,468
Capital and reserves
Called up share capital
19
585,000
585,000
Revaluation reserve
200,747
204,529
Profit and loss reserves
1,062,014
669,939
Total equity
1,847,761
1,459,468
The financial statements were approved by the board of directors and authorised for issue on 1 December 2020 and are signed on its behalf by:
Mr I Wilson
Director
Company Registration No. SC146191
JBT DISTRIBUTION LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2020
- 10 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 April 2018
585,000
208,311
565,230
1,358,541
Year ended 31 March 2019:
Profit and total comprehensive income for the year
-
-
1,375,944
1,375,944
Dividends
9
-
-
(1,275,017)
(1,275,017)
Transfers
-
(3,782)
3,782
-
Balance at 31 March 2019
585,000
204,529
669,939
1,459,468
Year ended 31 March 2020:
Profit and total comprehensive income for the year
-
-
838,293
838,293
Dividends
9
-
-
(450,000)
(450,000)
Transfers
-
(3,782)
3,782
-
Balance at 31 March 2020
585,000
200,747
1,062,014
1,847,761
JBT DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
- 11 -
1
Accounting policies
Company information

JBT Distribution Limited is a private company limited by shares incorporated in Scotland. The registered office is 41 Inchmuir Road, Whitehill Industrial Estate, Bathgate, West Lothian, Scotland, EH48 2EP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional and presentational currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

  • Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’: Interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

  • Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

 

The financial statements of the company are consolidated in the financial statements of Lister Square (No.4) Limited. These consolidated financial statements are available from its registered office, 41 Inchmuir Road, Whitehill Industrial Estate, Bathgate, West Lothian, EH48 2EP.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

The turnover shown in the Statement of Comprehensive Income represents the value of all services delivered at a selling price exclusive of Value Added Tax. Turnover is recognised on completion of the service provided.

1.4
Tangible fixed assets

Tangible fixed assets (excluding heritable property) are stated at cost less depreciation. Cost represents purchase price together with any incidental costs of acquisition.

 

Heritable property is stated at valuation less depreciation.

JBT DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 12 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Heritable property

- Properties                     2% straight line

- Site improvements              25% straight line

 

Motor vehicles

- Trucks             15%, 25% and 33.3% straight line

- Cars                 25% and 33.3% straight line

- Trailers             10% and 20% straight line

 

Plant and machinery         10%, 20% and 25% straight line

1.5
Stocks

Stocks are valued at the lower of cost (comprising purchase price) and net realisable value.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

JBT DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 13 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value though profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

JBT DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 14 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

JBT DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 15 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. In preparing the financial statements the directors have made the following judgements:

  • Determine whether leases entered into by the Company as a lessee are operating or finance leases. These decisions depend on an assessment of whether the risks and rewards of ownership have been transferred from the lessor to the lessee on a lease by lease basis.

  • Determine whether there are indicators of impairment of the Company's tangible assets. Factors taken into consideration in reaching such a decision include the economic viability and expected future financial performance of the asset.

  • Determine whether any bad debt provision is required via review of trade debtors, with debts provided for on a specific basis. Factors considered include customer payment history and agreed credit terms.

3
Turnover and other revenue
2020
2019
£
£
Turnover analysed by geographical market
United Kingdom
23,299,631
25,917,661
4
Operating profit
2020
2019
Operating profit for the year is stated after charging/(crediting):
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
12,900
12,900
Depreciation of owned tangible fixed assets
363,121
331,641
Depreciation of tangible fixed assets held under finance leases
382,345
338,837
Profit on disposal of tangible fixed assets
(7,516)
(28,022)
Operating lease charges
2,724,304
2,622,088
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Distribution staff
254
259
Administrative staff
63
64
Total
317
323
JBT DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
5
Employees
(Continued)
- 16 -

Their aggregate remuneration comprised:

2020
2019
£
£
Wages and salaries
7,818,287
7,814,344
Social security costs
730,131
721,385
Pension costs
178,586
155,275
8,727,004
8,691,004
6
Directors' remuneration
2020
2019
£
£
Remuneration for qualifying services
173,594
169,867
Company pension contributions to defined contribution schemes
6,300
22,905
179,894
192,772
7
Interest payable and similar expenses
2020
2019
£
£
Interest on bank overdrafts and loans
61,871
78,451
Interest on finance leases and hire purchase contracts
25,946
27,490
Other interest
-
3,024
87,817
108,965
8
Taxation
2020
2019
£
£
Current tax
UK corporation tax on profits for the current period
242,106
296,256
Deferred tax
Origination and reversal of timing differences
(29,700)
1,089
Adjustment in respect of prior periods
1,089
-
Total deferred tax
(28,611)
1,089
Total tax charge
213,495
297,345
JBT DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
8
Taxation
(Continued)
- 17 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2020
2019
£
£
Profit before taxation
1,051,788
1,673,289
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2019: 19.00%)
199,840
317,925
Tax effect of expenses that are not deductible in determining taxable profit
4,654
3,735
Tax effect of income not taxable in determining taxable profit
-
(6,650)
Adjustments in respect of prior years
1,089
(27,168)
Group relief
(1,615)
-
Depreciation on assets not qualifying for tax allowances
9,527
9,503
Taxation charge for the year
213,495
297,345
9
Dividends
2020
2019
£
£
Final paid
450,000
1,275,017
JBT DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 18 -
10
Tangible fixed assets
Heritable property
Plant and machinery
Motor vehicles
Total
£
£
£
£
Cost or valuation
At 1 April 2019
498,318
1,571,305
3,474,249
5,543,872
Additions
3,360
122,159
158,644
284,163
Disposals
-
(66,505)
(331,330)
(397,835)
At 31 March 2020
501,678
1,626,959
3,301,563
5,430,200
Depreciation and impairment
At 1 April 2019
121,579
1,089,459
2,109,699
3,320,737
Depreciation charged in the year
19,287
266,485
459,694
745,466
Eliminated in respect of disposals
-
(66,505)
(327,288)
(393,793)
At 31 March 2020
140,866
1,289,439
2,242,105
3,672,410
Carrying amount
At 31 March 2020
360,812
337,520
1,059,458
1,757,790
At 31 March 2019
376,739
481,846
1,364,550
2,223,135

The Company's heritable property was valued on 8 February 2013 by Ryden LLP, Chartered Surveyors, on an open market value for existing use basis. The property was valued at £325,000 and is included in the financial statements at this value.

 

It is the Company's intention to retain the property for the foreseeable future.

 

If revalued assets were stated on an historical cost basis rather than a fair value basis, the total amounts included would have been as follows:

2020
2019
£
£
Cost
99,585
99,585
Accumulated depreciation
(57,464)
(55,472)
Carrying value
42,121
44,113

Hire purchase agreements

Included within the net book value is £895,184 (2019: £1,227,529) relating to assets held under hire purchase agreements. The depreciation charged to the financial statements in respect of such assets amounted to £382,345 (2019: £338,837).

JBT DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 19 -
11
Stocks
2020
2019
£
£
Fuel stocks
23,131
18,982
12
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
4,029,383
4,896,798
Amounts owed by group undertakings
610,000
8,147
Other debtors
9,167
21,391
Prepayments and accrued income
741,099
783,377
5,389,649
5,709,713
13
Creditors: amounts falling due within one year
2020
2019
Notes
£
£
Obligations under finance leases
15
248,897
411,829
Trade creditors
1,596,385
2,039,346
Corporation tax
242,106
299,280
Other taxation and social security
628,905
693,367
Other creditors
3,502,289
3,968,233
Accruals and deferred income
544,530
581,678
6,763,112
7,993,733

The finance lease balances are secured over the assets to which they relate.

 

Included within other creditors is £3,327,043 (2019: £3,839,569) in respect of an invoice discounting facility, which is secured over the trade debtors of the company.

14
Creditors: amounts falling due after more than one year
2020
2019
Notes
£
£
Obligations under finance leases
15
292,606
501,048
JBT DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 20 -
15
Finance lease obligations
2020
2019
Future minimum lease payments due under finance leases:
£
£
Within one year
248,897
411,829
In two to five years
292,606
501,048
541,503
912,877
16
Provisions for liabilities
2020
2019
Notes
£
£
Deferred tax liabilities
17
67,476
97,176
17
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2020
2019
Balances:
£
£
Accelerated capital allowances
37,346
70,159
Revaluations
32,498
32,498
Retirement benefit obligations
(2,368)
(5,481)
67,476
97,176
2020
Movements in the year:
£
Liability at 1 April 2019
97,176
Credit to profit or loss
(29,700)
Liability at 31 March 2020
67,476

The net deferred tax liability expected to reverse next year is £20,000. This primarily relates to the reversal of timing differences on capital allowances offset by the reversal of other timing differences

JBT DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 21 -
18
Retirement benefit schemes
2020
2019
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
178,586
155,275

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

19
Share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
585,000 Oridinary Shares of £1 each
585,000
585,000
20
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2020
2019
£
£
Within one year
1,202,724
1,170,530
Between two and five years
1,845,772
1,845,772
In over five years
-
460,000
3,048,496
3,476,302
21
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Rental costs paid to connected company
Amounts owed from connected company
2020
2019
2020
2019
£
£
£
£
Other related parties
460,000
460,000
500,000
500,000

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with its parent and other subsidiaries within the group.

No further transactions with related parties were undertaken such as are required to be disclosed under FRS 102.

JBT DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 22 -
22
Ultimate controlling party

Lister Square (No.4) Limited is regarded by the directors as being the Company's ultimate parent company.

 

The smallest and largest group of companies for which group financial statements are prepared is Lister Square (No.4) Limited. Copies of the group financial statements are available to the public from Companies House, Edinburgh Quay 2, 139 Fountainbridge, Edinburgh, EH3 9FF.

 

The company is under the control of the directors by virtue of their controlling interest in the ultimate parent undertaking. No individual shareholder has a controlling interest.

2020-03-312019-04-01falseCCH SoftwareCCH Accounts Production 2020.310Mr D W CarmichaelMr I WilsonMr M M BeveridgeMr R I GordonMr R GordonMorton Fraser Secretaries LimitedSC1461912019-04-012020-03-31SC146191bus:Director12019-04-012020-03-31SC146191bus:Director22019-04-012020-03-31SC146191bus:Director32019-04-012020-03-31SC146191bus:Director42019-04-012020-03-31SC146191bus:CompanySecretary12019-04-012020-03-31SC146191bus:Director52019-04-012020-03-31SC146191bus:RegisteredOffice2019-04-012020-03-31SC1461912020-03-31SC1461912018-04-012019-03-31SC146191core:RetainedEarningsAccumulatedLosses2018-04-012019-03-31SC146191core:RetainedEarningsAccumulatedLosses2019-04-012020-03-31SC1461912019-03-31SC146191core:LandBuildingscore:OwnedOrFreeholdAssets2020-03-31SC146191core:PlantMachinery2020-03-31SC146191core:MotorVehicles2020-03-31SC146191core:LandBuildingscore:OwnedOrFreeholdAssets2019-03-31SC146191core:PlantMachinery2019-03-31SC146191core:MotorVehicles2019-03-31SC146191core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-31SC146191core:CurrentFinancialInstrumentscore:WithinOneYear2019-03-31SC146191core:CurrentFinancialInstruments2020-03-31SC146191core:CurrentFinancialInstruments2019-03-31SC146191core:Non-currentFinancialInstruments2020-03-31SC146191core:Non-currentFinancialInstruments2019-03-31SC146191core:ShareCapital2020-03-31SC146191core:ShareCapital2019-03-31SC146191core:RevaluationReserve2020-03-31SC146191core:RevaluationReserve2019-03-31SC146191core:RetainedEarningsAccumulatedLosses2020-03-31SC146191core:RetainedEarningsAccumulatedLosses2019-03-31SC146191core:ShareCapital2018-03-31SC146191core:RevaluationReserve2018-03-31SC146191core:RetainedEarningsAccumulatedLosses2018-03-31SC1461912018-03-31SC146191core:RevaluationReserve2018-04-012019-03-31SC146191core:RevaluationReserve2019-04-012020-03-31SC146191core:MotorVehicles2019-04-012020-03-31SC146191core:MotorVehicles2018-04-012019-03-31SC146191core:PlantMachinery2019-04-012020-03-31SC146191core:PlantMachinery2018-04-012019-03-31SC14619112018-04-012019-03-31SC146191core:UKTax2019-04-012020-03-31SC146191core:UKTax2018-04-012019-03-31SC14619112019-04-012020-03-31SC146191core:LandBuildingscore:OwnedOrFreeholdAssets2019-03-31SC146191core:PlantMachinery2019-03-31SC146191core:MotorVehicles2019-03-31SC1461912019-03-31SC146191core:LandBuildingscore:OwnedOrFreeholdAssets2019-04-012020-03-31SC146191core:WithinOneYear2020-03-31SC146191core:WithinOneYear2019-03-31SC146191core:BetweenTwoFiveYears2020-03-31SC146191core:BetweenTwoFiveYears2019-03-31SC146191core:MoreThanFiveYears2019-03-31SC146191bus:PrivateLimitedCompanyLtd2019-04-012020-03-31SC146191bus:FRS1022019-04-012020-03-31SC146191bus:Audited2019-04-012020-03-31SC146191bus:FullAccounts2019-04-012020-03-31xbrli:purexbrli:sharesiso4217:GBP