SM_ELECTRICAL_SUPPLIES_(E - Accounts


Company Registration No. SC072899 (Scotland)
SM ELECTRICAL SUPPLIES (EDINBURGH) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
PAGES FOR FILING WITH REGISTRAR
SM ELECTRICAL SUPPLIES (EDINBURGH) LIMITED
Company Information
Directors
Mr C Gibb
Mr S A MacDonald
Secretary
Mr C Gibb
Company number
SC072899
Registered office
Unit 1 Block 7
Peffermill Industrial Estate
12 Kings Haugh
Edinburgh
EH16 5UY
Accountants
Condie & Co Limited
10 Abbey Park Place
Dunfermline
Fife
KY12 7NZ
Bankers
Royal Bank of Scotland - Nicholson Street Edinburgh
30 Nicolson Street
Edinburgh
EH8 9DL
SM ELECTRICAL SUPPLIES (EDINBURGH) LIMITED
Contents
Page
Accountants' report
1
Statement of financial position
2
Notes to the financial statements
3 - 8
SM ELECTRICAL SUPPLIES (EDINBURGH) LIMITED
Report To The Directors On The Preparation Of The Unaudited Statutory Accounts Of Sm Electrical Supplies (Edinburgh) Limited
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of SM Electrical Supplies (Edinburgh) Limited for the year ended 31 December 2019 which comprise, the Statement Of Financial Position and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the ICAS we are subject to its ethical and other professional requirements which are detailed https://www.icas.com/professional-resources/ethics/support-and-guidance.

This report is made solely to the Board of Directors of SM Electrical Supplies (Edinburgh) Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of SM Electrical Supplies (Edinburgh) Limited and state those matters that we have agreed to state to the Board of Directors of SM Electrical Supplies (Edinburgh) Limited, as a body, in this report in accordance with the requirements of the ICAS as detailed at https://www.icas.com/professional-resources/practice/support-and-guidance/framework-for-the-preparation-of-accounts-revised-january-2017. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than SM Electrical Supplies (Edinburgh) Limited and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that SM Electrical Supplies (Edinburgh) Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of SM Electrical Supplies (Edinburgh) Limited. You consider that SM Electrical Supplies (Edinburgh) Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of SM Electrical Supplies (Edinburgh) Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Condie & Co Limited
22 December 2020
Chartered Accountants
10 Abbey Park Place
Dunfermline
Fife
KY12 7NZ
SM ELECTRICAL SUPPLIES (EDINBURGH) LIMITED
Statement Of Financial Position
As At 31 December 2019
- 2 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
3
4,052
3,856
Current assets
Stocks
93,400
86,306
Debtors
4
168,184
174,552
Cash at bank and in hand
17,784
12,172
279,368
273,030
Creditors: amounts falling due within one year
5
(374,661)
(346,138)
Net current liabilities
(95,293)
(73,108)
Total assets less current liabilities
(91,241)
(69,252)
Provisions for liabilities
(3,932)
(1,180)
Net liabilities
(95,173)
(70,432)
Capital and reserves
Called up share capital
7
5,000
5,000
Profit and loss reserves
(100,173)
(75,432)
Total equity
(95,173)
(70,432)

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 22 December 2020 and are signed on its behalf by:
Mr S A MacDonald
Director
Company Registration No. SC072899
SM ELECTRICAL SUPPLIES (EDINBURGH) LIMITED
Notes To The Financial Statements
For The Year Ended 31 December 2019
- 3 -
1
Accounting policies
Company information

SM Electrical Supplies (Edinburgh) Limited is a private company limited by shares incorporated in Scotland. The registered office is Unit 1 Block 7, Peffermill Industrial Estate, 12 Kings Haugh, Edinburgh, EH16 5UY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies' regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
5% straight line
Plant and machinery
25% reducing balance
Fixtures, fittings & equipment
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

SM ELECTRICAL SUPPLIES (EDINBURGH) LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 December 2019
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

SM ELECTRICAL SUPPLIES (EDINBURGH) LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 December 2019
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

SM ELECTRICAL SUPPLIES (EDINBURGH) LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 December 2019
1
Accounting policies
(Continued)
- 6 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2019
2018
Number
Number
Total
7
7
3
Tangible fixed assets
Leasehold improvements
Plant and machinery
Fixtures, fittings & equipment
Total
£
£
£
£
Cost
At 1 January 2019
4,575
1,000
17,551
23,126
Additions
-
-
2,000
2,000
At 31 December 2019
4,575
1,000
19,551
25,126
Depreciation and impairment
At 1 January 2019
4,575
-
14,695
19,270
Depreciation charged in the year
-
795
1,009
1,804
At 31 December 2019
4,575
795
15,704
21,074
Carrying amount
At 31 December 2019
-
205
3,847
4,052
At 31 December 2018
-
1,000
2,856
3,856
SM ELECTRICAL SUPPLIES (EDINBURGH) LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 December 2019
- 7 -
4
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
100,707
105,435
Other debtors
67,477
69,117
168,184
174,552
5
Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
63,481
61,753
Corporation tax
-
1
Other taxation and social security
3,269
14,236
Other creditors
303,551
266,255
Accruals and deferred income
4,360
3,893
374,661
346,138

RBS Invoice Finance Limited hold a floating charge, dated 21st March 2014, over all the property and assets of the company for all sums due.

6
Provisions for liabilities
2019
2018
£
£
Deferred tax liabilities
3,932
1,180
7
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
40,000 A Ordinary shares of 5p each
2,000
2,000
20,000 B Ordinary shares of 5p each
1,000
1,000
40,000 C Ordinary shares of 5p each
2,000
2,000
5,000
5,000

The issued "A" Ordinary shares, issued "B" Ordinary shares and issued "C" Ordinary shares rank pari passu with each other except that the director of the company may resolve to declare a dividend on one or more classes of share.

SM ELECTRICAL SUPPLIES (EDINBURGH) LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 December 2019
- 8 -
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2019
2018
£
£
62,592
88,492
9
Related party transactions

During the year, the company purchased goods and services amounting to £311,972 (2018: £372,490) from SM Electrical Supplies Ltd, the parent company. At 31st December 2019, the company was due to pay £171,597 (2018: £132,709) to SM Electrical Supplies Ltd.

 

10
Directors' transactions

 

Description
% Rate
Opening balance
Amounts advanced
Closing balance
£
£
£
Mr S A MacDonald - Loan provided to director
-
25,774
23,153
48,927
25,774
23,153
48,927

The balance due from the directors, which is included in other debtors, is interest free and repayable on demand.

11
Parent company

The ultimate parent company is SM Electrical Supplies Limited, a company incorporated in Scotland. The address of its principal place of business is 161-167 Rosslyn Street, Kirkcaldy, Fife, KY1 3HT.

12
Going concern

The accounts have been prepared on a going concern basis with the continued support of the parent company SM Electrical Supplies Ltd.

2019-12-312019-01-01false22 December 2020CCH SoftwareCCH Accounts Production 2020.200No description of principal activityMr S A MacDonaldMr Steven A MacDonaldMr C GibbSC0728992019-01-012019-12-31SC072899bus:CompanySecretaryDirector12019-01-012019-12-31SC072899bus:Director12019-01-012019-12-31SC072899bus:CompanySecretary12019-01-012019-12-31SC072899bus:Director22019-01-012019-12-31SC072899bus:RegisteredOffice2019-01-012019-12-31SC072899bus:Agent12019-01-012019-12-31SC0728992019-12-31SC0728992018-12-31SC072899core:PlantMachinery2019-12-31SC072899core:FurnitureFittings2019-12-31SC072899core:PlantMachinery2018-12-31SC072899core:FurnitureFittings2018-12-31SC072899core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-31SC072899core:CurrentFinancialInstrumentscore:WithinOneYear2018-12-31SC072899core:CurrentFinancialInstruments2019-12-31SC072899core:CurrentFinancialInstruments2018-12-31SC072899core:ShareCapital2019-12-31SC072899core:ShareCapital2018-12-31SC072899core:RetainedEarningsAccumulatedLosses2019-12-31SC072899core:RetainedEarningsAccumulatedLosses2018-12-31SC072899core:ShareCapitalOrdinaryShares2019-12-31SC072899core:ShareCapitalOrdinaryShares2018-12-31SC072899core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2019-01-012019-12-31SC072899core:PlantMachinery2019-01-012019-12-31SC072899core:FurnitureFittings2019-01-012019-12-31SC0728992018-01-012018-12-31SC072899core:LeaseholdImprovements2018-12-31SC072899core:PlantMachinery2018-12-31SC072899core:FurnitureFittings2018-12-31SC0728992018-12-31SC072899core:LeaseholdImprovements2019-12-31SC072899core:WithinOneYear2019-12-31SC072899core:WithinOneYear2018-12-31SC072899bus:PrivateLimitedCompanyLtd2019-01-012019-12-31SC072899bus:SmallCompaniesRegimeForAccounts2019-01-012019-12-31SC072899bus:FRS1022019-01-012019-12-31SC072899bus:AuditExemptWithAccountantsReport2019-01-012019-12-31SC072899bus:FullAccounts2019-01-012019-12-31xbrli:purexbrli:sharesiso4217:GBP