KOSI Corporation Limited iXBRL


Relate AccountsProduction v2.3.3 v2.3.3 2019-04-01 The company was not dormant during the period The company was trading for the entire period Unaudited Accounts The provision of outsourced services. 23 December 2020 15 17 NI602553 2020-03-31 NI602553 2019-03-31 NI602553 2018-03-31 NI602553 2019-04-01 2020-03-31 NI602553 2018-04-01 2019-03-31 NI602553 uk-bus:PrivateLimitedCompanyLtd 2019-04-01 2020-03-31 NI602553 uk-bus:SmallCompaniesRegimeForAccounts 2019-04-01 2020-03-31 NI602553 uk-bus:FullAccounts 2019-04-01 2020-03-31 NI602553 uk-bus:Director1 2019-04-01 2020-03-31 NI602553 uk-bus:Director2 2019-04-01 2020-03-31 NI602553 uk-bus:Director3 2019-04-01 2020-03-31 NI602553 uk-bus:CompanySecretary1 2019-04-01 2020-03-31 NI602553 uk-bus:RegisteredOffice 2019-04-01 2020-03-31 NI602553 uk-bus:Agent1 2019-04-01 2020-03-31 NI602553 uk-core:ShareCapital 2020-03-31 NI602553 uk-core:ShareCapital 2019-03-31 NI602553 uk-core:RetainedEarningsAccumulatedLosses 2020-03-31 NI602553 uk-core:RetainedEarningsAccumulatedLosses 2019-03-31 NI602553 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2020-03-31 NI602553 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2019-03-31 NI602553 uk-bus:FRS102 2019-04-01 2020-03-31 NI602553 uk-core:PlantMachinery 2019-04-01 2020-03-31 NI602553 uk-core:FurnitureFittingsToolsEquipment 2019-04-01 2020-03-31 NI602553 uk-core:OtherPropertyPlantEquipment 2019-04-01 2020-03-31 NI602553 uk-core:CurrentFinancialInstruments 2020-03-31 NI602553 uk-core:CurrentFinancialInstruments 2019-03-31 NI602553 uk-core:WithinOneYear 2020-03-31 NI602553 uk-core:WithinOneYear 2019-03-31 NI602553 uk-core:OtherMiscellaneousReserve 2019-03-31 NI602553 uk-core:OtherMiscellaneousReserve 2019-04-01 2020-03-31 NI602553 uk-core:AcceleratedTaxDepreciationDeferredTax 2020-03-31 NI602553 uk-core:TaxLossesCarry-forwardsDeferredTax 2020-03-31 NI602553 uk-core:OtherDeferredTax 2020-03-31 NI602553 uk-core:RevaluationPropertyPlantEquipmentDeferredTax 2020-03-31 NI602553 uk-core:OtherMiscellaneousReserve 2020-03-31 NI602553 2019-04-01 2020-03-31 NI602553 uk-bus:AuditExempt-NoAccountantsReport 2019-04-01 2020-03-31 xbrli:pure iso4217:GBP xbrli:shares
Company Number: NI602553
 
 
KOSI Corporation Limited
 
Unaudited Financial Statements
 
for the financial year ended 31 March 2020



KOSI Corporation Limited
DIRECTORS AND OTHER INFORMATION

 
Directors Sean Sweeney
Richard Troope
Anne Sweeney
 
 
Company Secretary Martin Mallon
 
 
Company Number NI602553
 
 
Registered Office and Business Address Unit 3
The Old Gasworks
Kilmorey Street
Newry
BT34 2DH
 
 
Accountants RTJ Ross
Chartered Accountants
13 Holmview Terrace
Omagh
Co Tyrone
BT79 0AH
 
 
Bankers Bank of Ireland
  Belfast City Branch
  Belfast
  BT1 2BA



KOSI Corporation Limited
Company Number: NI602553
BALANCE SHEET
as at 31 March 2020

2020 2019
Notes £ £
 
Fixed Assets
Tangible assets 4 15,744 17,611
───────── ─────────
 
Current Assets
Debtors 5 349,717 421,680
Cash and cash equivalents 227,888 195,912
───────── ─────────
577,605 617,592
───────── ─────────
Creditors: Amounts falling due within one year 6 (326,163) (401,894)
───────── ─────────
Net Current Assets 251,442 215,698
───────── ─────────
Total Assets less Current Liabilities 267,186 233,309
 
Provisions for liabilities 8 (2,603) (2,873)
───────── ─────────
Net Assets 264,583 230,436
═════════ ═════════
 
Capital and Reserves
Called up share capital 60,000 60,000
Profit and Loss Account 204,583 170,436
───────── ─────────
Equity attributable to owners of the company 264,583 230,436
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
The company has taken advantage of the exemption under section 444 not to file the Profit and Loss Account and Directors' Report.
           
For the financial year ended 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The directors confirm that the members have not required the company to obtain an audit of its financial statements for the financial year in question in accordance with section 476 of the Companies Act 2006.
           
The directors acknowledge their responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Board and authorised for issue on 23 December 2020 and signed on its behalf by
           
           
________________________________          
Sean Sweeney          
Director          



KOSI Corporation Limited
NOTES TO THE FINANCIAL STATEMENTS
for the financial year ended 31 March 2020

   
1. GENERAL INFORMATION
 
KOSI Corporation Limited is a company limited by shares incorporated in Northern Ireland. Unit 3, The Old Gasworks, Kilmorey Street, Newry, BT34 2DH is the registered office, which is also the principal place of business of the company. The nature of the company’s operations and its principal activities are set out in the Directors' Report. The financial statements have been presented in Pound Sterling (£) which is also the functional currency of the company.
         
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the year ended 31 March 2020 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.
 
Turnover
Turnover comprises the invoice value of goods supplied by the company, exclusive of trade discounts and value added tax.
 
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of tangible fixed assets, less their estimated residual value, over their expected useful lives as follows:
 
  Office equipment - 20% Reducing balance
  Fixtures and fittings - 15% Reducing balance
  Computer equipment - 33.3% Straight line
 
The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Provisions
Provisions are recognised when the company has a present legal or constructive obligation arising as a result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation and a reliable estimate can be made. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the same value of money and the risks specific to the obligation. The increase in the provision due to passage of time is recognised as interest expense.
 
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Employee benefits
The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund.
 
Taxation and deferred taxation
Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Balance Sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements. Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
 
Government grants
Capital grants received and receivable are treated as deferred income and amortised to the Profit and Loss Account annually over the useful economic life of the asset to which it relates. Revenue grants are credited to the Profit and Loss Account when received.
 
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated at the rates of exchange ruling at the Balance Sheet date. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated at the rates of exchange ruling at the date of the transaction. Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. The resulting exchange differences are dealt with in the Profit and Loss Account.
 
Ordinary share capital
The ordinary share capital of the company is presented as equity.
       
3. EMPLOYEES
 
The average monthly number of employees, including directors, during the financial year was 15, (2019 - 17).
 
  2020 2019
  Number Number
 
Employees 15 17
  ═════════ ═════════
           
4. TANGIBLE FIXED ASSETS
  Office Fixtures Computer Total
  equipment and fittings equipment  
         
  £ £ £ £
Cost
At 1 April 2019 1,115 29,835 30,167 61,117
Additions - - 3,689 3,689
  ───────── ───────── ───────── ─────────
At 31 March 2020 1,115 29,835 33,856 64,806
  ───────── ───────── ───────── ─────────
Depreciation
At 1 April 2019 868 17,338 25,300 43,506
Charge for the financial year 49 1,874 3,633 5,556
  ───────── ───────── ───────── ─────────
At 31 March 2020 917 19,212 28,933 49,062
  ───────── ───────── ───────── ─────────
Net book value
At 31 March 2020 198 10,623 4,923 15,744
  ═════════ ═════════ ═════════ ═════════
At 31 March 2019 247 12,497 4,867 17,611
  ═════════ ═════════ ═════════ ═════════
       
5. DEBTORS 2020 2019
  £ £
 
Trade debtors 263,673 318,277
Amounts owed by connected parties (Note 10) 18,641 15,331
Other debtors 51,952 88,072
Taxation  (Note 7) 15,451 -
  ───────── ─────────
  349,717 421,680
  ═════════ ═════════
       
6. CREDITORS 2020 2019
Amounts falling due within one year £ £
 
Trade creditors 132,707 77,604
Amounts owed to connected parties (Note 10) 76,058 49,748
Taxation  (Note 7) 15,352 33,914
Directors' current accounts 2,324 40,440
Accruals:
Pension accrual 26,995 -
Other accruals 72,727 200,188
  ───────── ─────────
  326,163 401,894
  ═════════ ═════════
       
7. TAXATION 2020 2019
  £ £
 
Debtors:
VAT 15,451 -
  ═════════ ═════════
Creditors:
VAT - 3,100
Corporation tax 15,352 30,814
  ───────── ─────────
  15,352 33,914
  ═════════ ═════════
         
8. PROVISIONS FOR LIABILITIES
 
The amounts provided for deferred taxation are analysed below:
 
  Capital Total Total
  allowances    
       
    2020 2019
  £ £ £
 
At financial year start 2,873 2,873 3,536
Charged to profit and loss (270) (270) (663)
  ───────── ───────── ─────────
At financial year end 2,603 2,603 2,873
  ═════════ ═════════ ═════════
       
9. CAPITAL COMMITMENTS
 
The company had no material capital commitments at the financial year-ended 31 March 2020.
           
10. RELATED PARTY TRANSACTIONS
 
  Balance Movement Balance Maximum
  2020 in year 2019 in year
  £ £ £ £
 
Strand Head Limited 15,057 26 15,031 -
KOSI Helm Corporation Limited 3,584 3,284 300 -
  ───────── ───────── ───────── ═════════
  18,641 3,310 15,331  
 
The following amounts are due to other connected parties:
      2020 2019
      £ £
 
KFPC Limited     76,058 49,748
      ═════════ ═════════
 
Net balances with other connected parties:
      2020 2019
      £ £
 
KFPC Limited     (76,058) (49,748)
Strand Head Limited     15,057 15,031
KOSI Helm Corporation Limited     3,584 300
      ───────── ─────────
      (57,417) (34,417)
      ═════════ ═════════
 
Total profit and loss related party transactions - £70,525.
   
11. POST-BALANCE SHEET EVENTS
 
The COVID-19 outbreak and measures taken by the government to mitigate its impact are having a significant effect on global economic activity.

The company is actively assessing and monitoring its impact on all its operations with a view to implementing impact reduction strategies as the need arises.