CHELMSFORD_HOTELS_LIMITED - Accounts


Company Registration No. 00226009 (England and Wales)
CHELMSFORD HOTELS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
PAGES FOR FILING WITH REGISTRAR
CHELMSFORD HOTELS LIMITED
COMPANY INFORMATION
Directors
MJ Austin
Secretary
MJ Austin
Company number
00226009
Registered office
The County Hotel
29 Rainsford Road
Chelmsford
Essex
CM1 2PZ
Accountants
Rickard Luckin Limited
Aquila House
Waterloo Lane
Chelmsford
Essex
CM1 1BN
Business address
The County Hotel
29 Rainsford Road
Chelmsford
Essex
CM1 2PZ
Bankers
NatWest Bank Plc
Chelmsford Business Centre
4-5 High Street
Chelmsford
Essex
CM1 1FZ
CHELMSFORD HOTELS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
CHELMSFORD HOTELS LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2019
31 December 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
3
220,081
267,852
Current assets
Stocks
27,637
28,651
Debtors
4
223,553
170,861
Cash at bank and in hand
2,355
2,177
253,545
201,689
Creditors: amounts falling due within one year
5
(607,138)
(615,570)
Net current liabilities
(353,593)
(413,881)
Total assets less current liabilities
(133,512)
(146,029)
Provisions for liabilities
(40,900)
(40,900)
Net liabilities
(174,412)
(186,929)
Capital and reserves
Called up share capital
6
3,176
3,176
Profit and loss reserves
(177,588)
(190,105)
Total equity
(174,412)
(186,929)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

CHELMSFORD HOTELS LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2019
31 December 2019
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 19 December 2020
MJ Austin
Director
Company Registration No. 00226009
CHELMSFORD HOTELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
- 3 -
1
Accounting policies
Company information

Chelmsford Hotels Limited is a private company limited by shares incorporated in England and Wales. The registered office is The County Hotel, 29 Rainsford Road, Chelmsford, Essex, CM1 2PZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

At the year end, the company had net liabilities of £17true4,412. The company meets its day to day working capital requirements through loans from the parent company, County Hotel (Chelmsford) Limited and the Group's bankers.

 

The company has been affected by the impact of COVID-19 after the year end. The director has taken appropriate measures to minimise the impact of COVID-19 pandemic on the company, preparing cash flow forecasts, taking advantage of government grants that are available and having a strategic plan in place.

 

The company has received assurances from the parent company that the parent company will continue to provide financial support for at least the next twelve months from the date of these financial statements. There has also been no indication that the bank facilities will not be renewed.

 

It is on this basis that the director considers it appropriate to prepare the financial statements on a going concern basis.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts and settlement discounts.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:
Plant and machinery
12.5% on cost
Fixtures, fittings & equipment
12.5% on cost
Computer equipment
33.3% on cost
Motor vehicles
25% reducing balance
Cutlery and utensils
33.3% reducing balance
CHELMSFORD HOTELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

CHELMSFORD HOTELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

CHELMSFORD HOTELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 6 -
1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax
Deferred tax is provided in full in respect of taxation deferred by timing differences between the treatment of certain items for taxation and accounting purposes. The deferred tax balance has not been discounted.
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 60 (2018 - 60).

CHELMSFORD HOTELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 7 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2019
1,373,551
Additions
16,823
At 31 December 2019
1,390,374
Depreciation and impairment
At 1 January 2019
1,105,699
Depreciation charged in the year
64,594
At 31 December 2019
1,170,293
Carrying amount
At 31 December 2019
220,081
At 31 December 2018
267,852
4
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
16,874
50,804
Amounts owed by group undertakings
154,284
79,703
Other debtors
52,395
40,354
223,553
170,861
CHELMSFORD HOTELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 8 -
5
Creditors: amounts falling due within one year
2019
2018
£
£
Bank loans and overdrafts
8,088
23,433
Trade creditors
125,117
142,588
Amounts owed to group undertakings
250,655
244,948
Corporation tax
13,616
8,354
Other taxation and social security
109,453
95,204
Other creditors
100,209
101,043
607,138
615,570

The bank overdraft and borrowings of the company are secured by a debenture and cross guarantee.

 

Finance lease and hire purchase contract creditors are secured against the assets to which they relate.

6
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
3,176 ordinary shares of £1 each
3,176
3,176
7
Financial commitments, guarantees and contingent liabilities

There is an unlimited cross guarantee to guarantee the bank borrowings of its parent company, County Hotel (Chelmsford) Limited. At 31 December 2019, the total borrowings amounted to:

 

County Hotel (Chelmsford) Limited: £1,174,980 (2018: £1,223,810).

 

 

8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2019
2018
£
£
62,495
95,445
9
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

CHELMSFORD HOTELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
9
Related party transactions
(Continued)
- 9 -

At the year end, the company owed £250,655 to County Hotel (Chelmsford) Limited, the immediate parent company (2018: £244,948). Rent was paid to County Hotel (Chelmsford) Limited during the year of £120,000 (2018: £120,000).

 

At the year end the company was owed £154,284 (2018: £79,703) by County Hotel Essex Ltd, the ultimate parent company.

 

The amounts owed to the director of the company at the year end was as follows:

 

M Austin: £nil (2018: £597).

 

2019-12-312019-01-01false22 December 2020CCH SoftwareCCH Accounts Production 2020.310No description of principal activityMJ AustinMJ AustinMJ Austin002260092019-01-012019-12-3100226009bus:CompanySecretaryDirector12019-01-012019-12-3100226009bus:CompanySecretary12019-01-012019-12-3100226009bus:Director12019-01-012019-12-3100226009bus:Director22019-01-012019-12-3100226009bus:RegisteredOffice2019-01-012019-12-31002260092019-12-31002260092018-12-3100226009core:OtherPropertyPlantEquipment2019-12-3100226009core:OtherPropertyPlantEquipment2018-12-3100226009core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3100226009core:CurrentFinancialInstrumentscore:WithinOneYear2018-12-3100226009core:CurrentFinancialInstruments2019-12-3100226009core:CurrentFinancialInstruments2018-12-3100226009core:ShareCapital2019-12-3100226009core:ShareCapital2018-12-3100226009core:RetainedEarningsAccumulatedLosses2019-12-3100226009core:RetainedEarningsAccumulatedLosses2018-12-3100226009core:PlantMachinery2019-01-012019-12-3100226009core:FurnitureFittings2019-01-012019-12-3100226009core:ComputerEquipment2019-01-012019-12-3100226009core:MotorVehicles2019-01-012019-12-31002260092018-01-012018-12-3100226009core:OtherPropertyPlantEquipment2018-12-3100226009core:OtherPropertyPlantEquipment2019-01-012019-12-3100226009core:WithinOneYear2019-12-3100226009core:WithinOneYear2018-12-3100226009bus:PrivateLimitedCompanyLtd2019-01-012019-12-3100226009bus:SmallCompaniesRegimeForAccounts2019-01-012019-12-3100226009bus:FRS1022019-01-012019-12-3100226009bus:AuditExemptWithAccountantsReport2019-01-012019-12-3100226009bus:FullAccounts2019-01-012019-12-31xbrli:purexbrli:sharesiso4217:GBP