Elliotts (Cheltenham) Limited - Accounts to registrar (filleted) - small 18.2

Elliotts (Cheltenham) Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v20.1.5.71 06013962 Board of Directors 1.2.19 31.1.20 31.1.20 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure060139622019-01-31060139622020-01-31060139622019-02-012020-01-31060139622018-01-31060139622018-02-012019-01-31060139622019-01-3106013962ns16:EnglandWales2019-02-012020-01-3106013962ns15:PoundSterling2019-02-012020-01-3106013962ns11:Director12019-02-012020-01-3106013962ns11:PrivateLimitedCompanyLtd2019-02-012020-01-3106013962ns11:SmallEntities2019-02-012020-01-3106013962ns11:AuditExempt-NoAccountantsReport2019-02-012020-01-3106013962ns11:SmallCompaniesRegimeForDirectorsReport2019-02-012020-01-3106013962ns11:SmallCompaniesRegimeForAccounts2019-02-012020-01-3106013962ns11:FullAccounts2019-02-012020-01-3106013962ns11:Director22019-02-012020-01-3106013962ns11:CompanySecretary12019-02-012020-01-3106013962ns11:RegisteredOffice2019-02-012020-01-3106013962ns6:CurrentFinancialInstruments2020-01-3106013962ns6:CurrentFinancialInstruments2019-01-3106013962ns6:Non-currentFinancialInstruments2020-01-3106013962ns6:Non-currentFinancialInstruments2019-01-3106013962ns6:ShareCapital2020-01-3106013962ns6:ShareCapital2019-01-3106013962ns6:RetainedEarningsAccumulatedLosses2020-01-3106013962ns6:RetainedEarningsAccumulatedLosses2019-01-3106013962ns6:PlantMachinery2019-02-012020-01-3106013962ns6:MotorVehicles2019-02-012020-01-3106013962ns6:ComputerEquipment2019-02-012020-01-3106013962ns6:LeaseholdImprovements2019-01-3106013962ns6:PlantMachinery2019-01-3106013962ns6:MotorVehicles2019-01-3106013962ns6:ComputerEquipment2019-01-3106013962ns6:LeaseholdImprovements2019-02-012020-01-3106013962ns6:LeaseholdImprovements2020-01-3106013962ns6:PlantMachinery2020-01-3106013962ns6:MotorVehicles2020-01-3106013962ns6:ComputerEquipment2020-01-3106013962ns6:LeaseholdImprovements2019-01-3106013962ns6:PlantMachinery2019-01-3106013962ns6:MotorVehicles2019-01-3106013962ns6:ComputerEquipment2019-01-3106013962ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-01-3106013962ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-01-31
REGISTERED NUMBER: 06013962 (England and Wales)









UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JANUARY 2020

FOR

ELLIOTTS (CHELTENHAM) LIMITED

ELLIOTTS (CHELTENHAM) LIMITED (REGISTERED NUMBER: 06013962)






CONTENTS OF THE FINANCIAL STATEMENTS
for the Year Ended 31 January 2020




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


ELLIOTTS (CHELTENHAM) LIMITED

COMPANY INFORMATION
for the Year Ended 31 January 2020







DIRECTORS: Mrs A Elliott
Mr N M Elliott





SECRETARY: Mrs A Elliott





REGISTERED OFFICE: Stella Way
Bishops Cleeve
Cheltenham
Gloucestershire
GL52 7DQ





REGISTERED NUMBER: 06013962 (England and Wales)





ACCOUNTANTS: Kingscott Dix (Cheltenham) Limited
Chartered Accountants
Malvern View Business Park
Stella Way
Bishops Cleeve
Cheltenham
Gloucestershire
GL52 7DQ

ELLIOTTS (CHELTENHAM) LIMITED (REGISTERED NUMBER: 06013962)

BALANCE SHEET
31 January 2020

2020 2019
Notes £    £   
FIXED ASSETS
Tangible assets 4 3,001,139 3,168,416
Investments 5 60,000 60,000
3,061,139 3,228,416

CURRENT ASSETS
Stocks 6 7,835 6,936
Debtors 7 1,446,728 1,219,410
Cash at bank 388,777 248,734
1,843,340 1,475,080
CREDITORS
Amounts falling due within one year 8 (2,074,264 ) (1,510,870 )
NET CURRENT LIABILITIES (230,924 ) (35,790 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,830,215

3,192,626

CREDITORS
Amounts falling due after more than one
year

9

(1,126,300

)

(1,653,772

)

PROVISIONS FOR LIABILITIES (304,226 ) (237,324 )
NET ASSETS 1,399,689 1,301,530

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 1,399,589 1,301,430
1,399,689 1,301,530

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2020 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

ELLIOTTS (CHELTENHAM) LIMITED (REGISTERED NUMBER: 06013962)

BALANCE SHEET - continued
31 January 2020


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 23 December 2020 and
were signed on its behalf by:





Mr N M Elliott - Director


ELLIOTTS (CHELTENHAM) LIMITED (REGISTERED NUMBER: 06013962)

NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 31 January 2020

1. STATUTORY INFORMATION

Elliotts (Cheltenham) Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 15% on cost
Motor vehicles - 15% on cost
Computer equipment - 20% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

ELLIOTTS (CHELTENHAM) LIMITED (REGISTERED NUMBER: 06013962)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 January 2020

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 53 (2019 - 48 ) .

4. TANGIBLE FIXED ASSETS
Improvements
to Plant and Motor Computer
property machinery vehicles equipment Totals
£    £    £    £    £   
COST
At 1 February 2019 62,574 2,054,166 3,015,607 32,275 5,164,622
Additions - 278,043 486,250 15,274 779,567
Disposals - (143,200 ) (112,500 ) - (255,700 )
At 31 January 2020 62,574 2,189,009 3,389,357 47,549 5,688,489
DEPRECIATION
At 1 February 2019 12,951 949,497 1,006,230 27,528 1,996,206
Charge for year 6,257 292,535 506,941 5,547 811,280
Eliminated on disposal - (69,511 ) (50,625 ) - (120,136 )
At 31 January 2020 19,208 1,172,521 1,462,546 33,075 2,687,350
NET BOOK VALUE
At 31 January 2020 43,366 1,016,488 1,926,811 14,474 3,001,139
At 31 January 2019 49,623 1,104,669 2,009,377 4,747 3,168,416

5. FIXED ASSET INVESTMENTS

Investments (neither listed nor unlisted) were as follows:
2020 2019
£    £   
Investment properties 60,000 60,000

6. STOCKS
2020 2019
£    £   
Stocks 7,835 6,936

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Trade debtors 1,331,449 1,190,971
Amounts owed by participating interests 77,351 -
Amounts owed by associates 7,200 7,200
Prepayments 30,728 21,239
1,446,728 1,219,410

ELLIOTTS (CHELTENHAM) LIMITED (REGISTERED NUMBER: 06013962)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 January 2020

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Hire purchase contracts 687,618 763,819
Trade creditors 1,164,477 533,232
Tax 4,254 44,948
Social security and other taxes 24,492 22,217
VAT 53,044 42,310
Other creditors 14,515 20,168
Directors' current accounts 95,690 64,251
Accrued expenses 30,174 19,925
2,074,264 1,510,870

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2020 2019
£    £   
Hire purchase contracts 1,126,300 1,438,532
Amounts owed to group undertakings - 215,240
1,126,300 1,653,772