FIREBRAND_LIVE_LIMITED - Accounts


Company Registration No. 04220076 (England and Wales)
FIREBRAND LIVE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
PAGES FOR FILING WITH REGISTRAR
FIREBRAND LIVE LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
FIREBRAND LIVE LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2019
31 December 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
3
4,258
13,902
Investments
4
22,932
22,932
27,190
36,834
Current assets
Stocks
191,981
259,840
Debtors
6
1,335,696
1,926,061
Cash at bank and in hand
459,044
2,030,924
1,986,721
4,216,825
Creditors: amounts falling due within one year
7
(2,049,839)
(4,021,572)
Net current (liabilities)/assets
(63,118)
195,253
Total assets less current liabilities
(35,928)
232,087
Capital and reserves
Called up share capital
8
129
129
Share premium account
122,198
122,198
Profit and loss reserves
(158,255)
109,760
Total equity
(35,928)
232,087

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 22 December 2020 and are signed on its behalf by:
D Oakes
Director
Company Registration No. 04220076
FIREBRAND LIVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
- 2 -
1
Accounting policies
Company information

Firebrand Live Limited is a private company limited by shares incorporated in England and Wales. The registered office is Studio 9, 6-8 Cole Street, London, United Kingdom, SE1 4YH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

As stated in note 10, the directors have considered the effect of the Covid-19 outbreak. The directors consider that the outbreak is likely to cause a significant disruption to the company’s business and that this is a material uncertainty that may cast doubt on the company’s ability to continue as a going concern. Notwithstanding this uncertainty, the directors have continued to adopt the going concern basis in these financial statements. The validity of this assumption is on the basis of that the company will continue to be supported by the directors.true

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Plant and equipment
Straight line depreciation

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiary is initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

FIREBRAND LIVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 3 -
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable the overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

1.8
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand and deposits held at call with banks.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

FIREBRAND LIVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 4 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to expense on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 10 (2018 - 14).

FIREBRAND LIVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 5 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2019
13,594
61,637
75,231
Additions
-
908
908
Disposals
-
(1,166)
(1,166)
At 31 December 2019
13,594
61,379
74,973
Depreciation and impairment
At 1 January 2019
13,594
47,735
61,329
Depreciation charged in the year
-
9,799
9,799
Eliminated in respect of disposals
-
(413)
(413)
At 31 December 2019
13,594
57,121
70,715
Carrying amount
At 31 December 2019
-
4,258
4,258
At 31 December 2018
-
13,902
13,902
4
Fixed asset investments
2019
2018
£
£
Investments
22,932
22,932
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 January 2019 & 31 December 2019
22,932
Carrying amount
At 31 December 2019
22,932
At 31 December 2018
22,932
FIREBRAND LIVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 6 -
5
Subsidiaries

Details of the company's subsidiaries at 31 December 2019 are as follows:

Name of undertaking
Registered
Nature of business
Class of
% Held
office
shares held
Direct
Indirect
Firebrand Live Inc
607 South Glenoaks Boulevard Ste 100A,
Burbank, CA, 91502-1424  United States
Online retailer
Ordinary
80.00
0
6
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
252,150
582,647
Amounts owed by group undertakings
469,121
705,308
Other debtors
502,358
556,661
Prepayments and accrued income
112,067
81,445
1,335,696
1,926,061
7
Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
505,292
2,163,848
Other taxation and social security
10,464
11,019
Other creditors
140,830
152,635
Accruals and deferred income
1,393,253
1,694,070
2,049,839
4,021,572
8
Called up share capital
2019
2018
£
£
Ordinary share capital
128,571 Ordinary shares of 1p each
129
129
129
129
FIREBRAND LIVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 7 -
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2019
2018
£
£
-
21,000
10
Post balance sheet events

The directors have considered the effect of the Covid-19 outbreak, that has been spreading throughout the world during 2020, on the company’s activities. This outbreak is likely to cause a significant disruption to the company’s business but at the date of approval of these financial statements, the extent and quantum of the disruption remains uncertain.

2019-12-312019-01-01false22 December 2020CCH SoftwareCCH Accounts Production 2020.200No description of principal activityD OakesD BellK Godek10042200762019-01-012019-12-31042200762019-12-31042200762018-12-3104220076core:OtherPropertyPlantEquipment2019-12-3104220076core:OtherPropertyPlantEquipment2018-12-3104220076core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3104220076core:CurrentFinancialInstrumentscore:WithinOneYear2018-12-3104220076core:CurrentFinancialInstruments2019-12-3104220076core:CurrentFinancialInstruments2018-12-3104220076core:ShareCapital2019-12-3104220076core:ShareCapital2018-12-3104220076core:SharePremium2019-12-3104220076core:SharePremium2018-12-3104220076core:RetainedEarningsAccumulatedLosses2019-12-3104220076core:RetainedEarningsAccumulatedLosses2018-12-3104220076core:ShareCapitalOrdinaryShares2019-12-3104220076core:ShareCapitalOrdinaryShares2018-12-3104220076bus:Director12019-01-012019-12-3104220076core:PlantMachinery2019-01-012019-12-3104220076core:LandBuildings2018-12-3104220076core:OtherPropertyPlantEquipment2018-12-31042200762018-12-3104220076core:LandBuildings2019-12-3104220076core:OtherPropertyPlantEquipment2019-01-012019-12-3104220076core:Subsidiary12019-01-012019-12-3104220076core:Subsidiary112019-01-012019-12-3104220076bus:PrivateLimitedCompanyLtd2019-01-012019-12-3104220076bus:SmallCompaniesRegimeForAccounts2019-01-012019-12-3104220076bus:FRS1022019-01-012019-12-3104220076bus:AuditExemptWithAccountantsReport2019-01-012019-12-3104220076bus:Director22019-01-012019-12-3104220076bus:Director32019-01-012019-12-3104220076bus:FullAccounts2019-01-012019-12-31xbrli:purexbrli:sharesiso4217:GBP