VANLINERS_LIMITED - Accounts


Company Registration No. 05161539 (England and Wales)
VANLINERS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2019
31 December 2019
PAGES FOR FILING WITH REGISTRAR
PM+M Solutions for Business LLP
Chartered Accountants
New Century House
Greenbank Technology Park
Challenge Way
Blackburn
Lancashire
BB1 5QB
VANLINERS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
VANLINERS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2019
31 December 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Intangible assets
3
35,667
39,667
Tangible assets
4
145,501
184,239
Current assets
Stocks
206,348
264,612
Debtors
5
1,832,124
1,049,727
Cash at bank and in hand
37,013
95,993
2,075,485
1,410,332
Creditors: amounts falling due within one year
6
(845,694)
(592,729)
Net current assets
1,229,791
817,603
Total assets less current liabilities
1,410,959
1,041,509
Creditors: amounts falling due after more than one year
7
(1,170)
(10,296)
Provisions for liabilities
(25,269)
(30,448)
Net assets
1,384,520
1,000,765
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
1,384,420
1,000,665
Total equity
1,384,520
1,000,765
VANLINERS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2019
31 December 2019
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 3 December 2020 and are signed on its behalf by:
Mr D Rees
Director
Company Registration No. 05161539
VANLINERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
- 3 -
1
Accounting policies
Company information

Vanliners Limited is a private company limited by shares incorporated in England and Wales. The registered office is Raikes Lane Industrial Estate, Raikes Lane, Bolton, BL3 2NH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Sale of goods

 

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:

  • the Company has transferred the significant rewards of ownership to the buyer;

  • the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;

  • the amount of revenue can be measure reliably;

  • it is probable that the company will receive the consideration due under the transaction; and

  • the costs incurred or to be incurred in respect of transaction can be measured reliably.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Website
Over 10 years
VANLINERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 4 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Property improvements
20% Straight line
Plant and equipment
20% Straight line
Fixtures and fittings
33% Straight line
Office equipment
33% Straight line
Motor vehicles
20% Straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

VANLINERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 5 -
1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

VANLINERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 6 -
1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 54 (2018 - 49).

3
Intangible fixed assets
Website
£
Cost
At 1 January 2019 and 31 December 2019
40,000
Amortisation and impairment
At 1 January 2019
333
Amortisation charged for the year
4,000
At 31 December 2019
4,333
Carrying amount
At 31 December 2019
35,667
At 31 December 2018
39,667
VANLINERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 7 -
4
Tangible fixed assets
Property improvements
Plant and equipment
Fixtures and fittings
Office equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2019
171,115
191,918
51,126
37,966
78,141
530,266
Additions
21,589
45,578
2,776
9,109
20,598
99,650
Disposals
-
(7,498)
-
-
(41,300)
(48,798)
At 31 December 2019
192,704
229,998
53,902
47,075
57,439
581,118
Depreciation and impairment
At 1 January 2019
103,766
159,149
47,439
15,487
20,186
346,027
Depreciation charged in the year
37,192
38,901
2,992
13,216
14,273
106,574
Eliminated in respect of disposals
-
(2,946)
-
-
(14,038)
(16,984)
At 31 December 2019
140,958
195,104
50,431
28,703
20,421
435,617
Carrying amount
At 31 December 2019
51,746
34,894
3,471
18,372
37,018
145,501
At 31 December 2018
67,349
32,769
3,687
22,479
57,955
184,239
5
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
651,383
642,522
Other debtors
1,161,269
381,666
Prepayments
19,472
25,539
1,832,124
1,049,727
VANLINERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 8 -
6
Creditors: amounts falling due within one year
2019
2018
£
£
Obligations under finance leases
10,062
14,870
Other borrowings
40
40
Credit card
11,651
8,290
Trade creditors
420,461
426,025
Corporation tax
123,737
21,331
Other taxation and social security
189,871
105,064
Government grants
75,000
-
Other creditors
8,892
9,245
Accruals
5,980
7,864
845,694
592,729
7
Creditors: amounts falling due after more than one year
2019
2018
Notes
£
£
Obligations under finance leases
1,170
10,296
8
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
50 Ordinary A Shares of £1 each
50
50
50 Ordinary B Shares of £1 each
50
50
100
100
2019-12-312019-01-01false03 December 2020CCH SoftwareCCH Accounts Production 2020.200No description of principal activityMr D ReesMrs J ReesMr D Rees051615392019-01-012019-12-31051615392019-12-31051615392018-12-3105161539core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-12-3105161539core:PlantMachinery2019-12-3105161539core:FurnitureFittings2019-12-3105161539core:ComputerEquipment2019-12-3105161539core:MotorVehicles2019-12-3105161539core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-12-3105161539core:PlantMachinery2018-12-3105161539core:FurnitureFittings2018-12-3105161539core:ComputerEquipment2018-12-3105161539core:MotorVehicles2018-12-3105161539core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3105161539core:CurrentFinancialInstrumentscore:WithinOneYear2018-12-3105161539core:ShareCapital2019-12-3105161539core:ShareCapital2018-12-3105161539core:RetainedEarningsAccumulatedLosses2019-12-3105161539core:RetainedEarningsAccumulatedLosses2018-12-3105161539core:ShareCapitalOrdinaryShares2019-12-3105161539core:ShareCapitalOrdinaryShares2018-12-3105161539bus:CompanySecretaryDirector12019-01-012019-12-3105161539core:IntangibleAssetsOtherThanGoodwill2019-01-012019-12-3105161539core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-01-012019-12-3105161539core:PlantMachinery2019-01-012019-12-3105161539core:FurnitureFittings2019-01-012019-12-3105161539core:ComputerEquipment2019-01-012019-12-3105161539core:MotorVehicles2019-01-012019-12-31051615392018-01-012018-12-3105161539core:ComputerSoftware2018-12-3105161539core:ComputerSoftware2019-12-3105161539core:ComputerSoftware2019-01-012019-12-3105161539core:ComputerSoftware2018-12-3105161539core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-12-3105161539core:PlantMachinery2018-12-3105161539core:FurnitureFittings2018-12-3105161539core:ComputerEquipment2018-12-3105161539core:MotorVehicles2018-12-31051615392018-12-3105161539core:CurrentFinancialInstruments2019-12-3105161539core:CurrentFinancialInstruments2018-12-3105161539core:Non-currentFinancialInstruments2019-12-3105161539core:Non-currentFinancialInstruments2018-12-3105161539bus:PrivateLimitedCompanyLtd2019-01-012019-12-3105161539bus:SmallCompaniesRegimeForAccounts2019-01-012019-12-3105161539bus:FRS1022019-01-012019-12-3105161539bus:AuditExemptWithAccountantsReport2019-01-012019-12-3105161539bus:Director12019-01-012019-12-3105161539bus:Director22019-01-012019-12-3105161539bus:CompanySecretary12019-01-012019-12-3105161539bus:FullAccounts2019-01-012019-12-31xbrli:purexbrli:sharesiso4217:GBP