ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2019.0.227 2019.0.227 2020-03-312020-03-31true22019-04-01false2falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 08901489 2019-04-01 2020-03-31 08901489 2018-04-01 2019-03-31 08901489 2020-03-31 08901489 2019-03-31 08901489 c:Director2 2019-04-01 2020-03-31 08901489 d:Buildings 2020-03-31 08901489 d:Buildings 2019-03-31 08901489 d:Buildings d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 08901489 d:Buildings d:ShortLeaseholdAssets 2019-04-01 2020-03-31 08901489 d:Buildings d:ShortLeaseholdAssets 2020-03-31 08901489 d:Buildings d:ShortLeaseholdAssets 2019-03-31 08901489 d:MotorVehicles 2019-04-01 2020-03-31 08901489 d:MotorVehicles 2020-03-31 08901489 d:MotorVehicles 2019-03-31 08901489 d:MotorVehicles d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 08901489 d:OtherPropertyPlantEquipment 2019-04-01 2020-03-31 08901489 d:OtherPropertyPlantEquipment 2020-03-31 08901489 d:OtherPropertyPlantEquipment 2019-03-31 08901489 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 08901489 d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 08901489 d:PatentsTrademarksLicencesConcessionsSimilar 2019-04-01 2020-03-31 08901489 d:PatentsTrademarksLicencesConcessionsSimilar 2020-03-31 08901489 d:PatentsTrademarksLicencesConcessionsSimilar 2019-03-31 08901489 d:CurrentFinancialInstruments 2020-03-31 08901489 d:CurrentFinancialInstruments 2019-03-31 08901489 d:Non-currentFinancialInstruments 2020-03-31 08901489 d:Non-currentFinancialInstruments 2019-03-31 08901489 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 08901489 d:CurrentFinancialInstruments d:WithinOneYear 2019-03-31 08901489 d:Non-currentFinancialInstruments d:AfterOneYear 2020-03-31 08901489 d:Non-currentFinancialInstruments d:AfterOneYear 2019-03-31 08901489 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2020-03-31 08901489 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2019-03-31 08901489 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-03-31 08901489 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2019-03-31 08901489 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2020-03-31 08901489 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2019-03-31 08901489 d:UKTax 2019-04-01 2020-03-31 08901489 d:UKTax 2018-04-01 2019-03-31 08901489 d:ShareCapital 2020-03-31 08901489 d:ShareCapital 2019-03-31 08901489 d:RetainedEarningsAccumulatedLosses 2020-03-31 08901489 d:RetainedEarningsAccumulatedLosses 2019-03-31 08901489 c:OrdinaryShareClass1 2019-04-01 2020-03-31 08901489 c:OrdinaryShareClass1 2020-03-31 08901489 c:OrdinaryShareClass1 2019-03-31 08901489 c:FRS102 2019-04-01 2020-03-31 08901489 c:AuditExempt-NoAccountantsReport 2019-04-01 2020-03-31 08901489 c:FullAccounts 2019-04-01 2020-03-31 08901489 c:PrivateLimitedCompanyLtd 2019-04-01 2020-03-31 08901489 d:WithinOneYear 2020-03-31 08901489 d:WithinOneYear 2019-03-31 08901489 d:BetweenOneFiveYears 2020-03-31 08901489 d:BetweenOneFiveYears 2019-03-31 08901489 2 2019-04-01 2020-03-31 08901489 d:AcceleratedTaxDepreciationDeferredTax 2020-03-31 08901489 d:AcceleratedTaxDepreciationDeferredTax 2019-03-31 08901489 d:PatentsTrademarksLicencesConcessionsSimilar d:OwnedIntangibleAssets 2019-04-01 2020-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 08901489
















MFV LA CREOLE II LTD


UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2020

































MFV LA CREOLE II LTD
REGISTERED NUMBER:08901489

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2020

As restated
2020
2019
Note
£
£

FIXED ASSETS
  

Intangible assets
 5 
61,999
64,332

Tangible assets
 6 
1,327,387
1,346,371

  
1,389,386
1,410,703

CURRENT ASSETS
  

Debtors: amounts falling due within one year
 7 
787,969
470,586

Cash at bank and in hand
  
37,995
63,340

  
825,964
533,926

Creditors: amounts falling due within one year
 8 
(446,495)
(346,433)

NET CURRENT ASSETS
  
 
 
379,469
 
 
187,493

TOTAL ASSETS LESS CURRENT LIABILITIES
  
1,768,855
1,598,196

Creditors: amounts falling due after more than one year
 9 
(1,309,206)
(976,921)

PROVISIONS FOR LIABILITIES
  

Deferred tax
 11 
(113,627)
(99,055)

  
 
 
(113,627)
 
 
(99,055)

NET ASSETS
  
346,022
522,220


CAPITAL AND RESERVES
  

Called up share capital 
 12 
100
100

Profit and loss account
  
345,922
522,120

  
346,022
522,220


Page 1


MFV LA CREOLE II LTD
REGISTERED NUMBER:08901489
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2020

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 





Mr P Brown
Director

Date: 22 December 2020

The notes on pages 3 to 11 form part of these financial statements.

Page 2


MFV LA CREOLE II LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

1.


GENERAL INFORMATION

MFV La Creole II Ltd is a private company limited by shares incorporated in England and Wales, registered number 08901489. The registered office is Unit 3 South Quay, The Harbour, Paignton, Devon, TQ4 6DT.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

REVENUE

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

OPERATING LEASES: THE COMPANY AS LESSEE

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

 
2.4

INTEREST INCOME

Interest income is recognised in profit or loss using the effective interest method.

Page 3


MFV LA CREOLE II LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.ACCOUNTING POLICIES (continued)

 
2.5

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.6

INTANGIBLE ASSETS

The fishing licence is recorded at cost. It is amortised over the estimated useful life of the asset of 30 years, having due regard to the residual value as estimated by the director.

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Fishing licence
-
30
years

 
2.7

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4


MFV LA CREOLE II LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.ACCOUNTING POLICIES (continued)


2.7
TANGIBLE FIXED ASSETS (CONTINUED)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the rates below.

Depreciation is provided on the following basis:

Motor vehicles
-
25% reducing balance
MFV La Creole II
-
over 30 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

DEBTORS

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

CREDITORS

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

PROVISIONS FOR LIABILITIES

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of financial position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

 
2.11

FINANCIAL INSTRUMENTS

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of income and retained earnings.

Page 5


MFV LA CREOLE II LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.ACCOUNTING POLICIES (continued)

 
2.12

DIVIDENDS

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 2 (2019: 2).


4.


TAXATION


2020
2019
£
£

CORPORATION TAX


Current tax on profits for the year
17,151
13,639


DEFERRED TAX


Origination and reversal of timing differences
14,572
88,364


TAXATION ON PROFIT ON ORDINARY ACTIVITIES
31,723
102,003








Page 6


MFV LA CREOLE II LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

5.


INTANGIBLE ASSETS




Fishing licence

£



COST


At 1 April 2019
70,000



At 31 March 2020

70,000



AMORTISATION


At 1 April 2019
5,668


Charge for the year on owned assets
2,333



At 31 March 2020

8,001



NET BOOK VALUE



At 31 March 2020
61,999



At 31 March 2019
64,332



Page 7


MFV LA CREOLE II LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

6.


TANGIBLE FIXED ASSETS





Freehold property
Short-term leasehold property
Motor vehicles
MFV La Creole II
Total

£
£
£
£
£



COST OR VALUATION


At 1 April 2019
188,275
91,037
14,059
1,110,168
1,403,539



At 31 March 2020

188,275
91,037
14,059
1,110,168
1,403,539



DEPRECIATION


At 1 April 2019
-
-
6,151
51,017
57,168


Charge for the year on owned assets
-
-
1,978
17,006
18,984



At 31 March 2020

-
-
8,129
68,023
76,152



NET BOOK VALUE



At 31 March 2020
188,275
91,037
5,930
1,042,145
1,327,387



At 31 March 2019
188,275
91,037
7,908
1,059,151
1,346,371


7.


DEBTORS

2020
2019
£
£


Trade debtors
2,874
16,046

Amounts owed by group undertakings
783,174
446,829

Other debtors
1,921
7,711

787,969
470,586


Page 8


MFV LA CREOLE II LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

8.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

As restated
2020
2019
£
£

Bank loans
53,594
44,354

Other loans
132,601
70,690

Trade creditors
49,537
16,113

Amounts owed to group undertakings
183,546
192,481

Corporation tax
17,151
13,639

Other taxation and social security
7,177
6,266

Other creditors
1,139
1,140

Accruals and deferred income
1,750
1,750

446,495
346,433


Bank loans and other loans are secured by way of a negative pledge and fixed and floating charges.


9.


CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

As restated
2020
2019
£
£

Bank loans
658,754
588,114

Other loans
650,452
388,807

1,309,206
976,921


Bank loans and other loans are secured by way of a negative pledge and fixed and floating charges.

Page 9


MFV LA CREOLE II LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

10.


LOANS


Analysis of the maturity of loans is given below:


2020
2019
£
£

AMOUNTS FALLING DUE WITHIN ONE YEAR

Bank loans
53,594
44,354

Other loans
132,601
70,690


186,195
115,044

AMOUNTS FALLING DUE 1-2 YEARS

Bank loans
53,594
44,354

Other loans
123,181
70,690


176,775
115,044

AMOUNTS FALLING DUE 2-5 YEARS

Bank loans
160,783
133,062

Other loans
323,871
147,547


484,654
280,609

AMOUNTS FALLING DUE AFTER MORE THAN 5 YEARS

Bank loans
444,377
410,698

Other loans
203,400
170,572

647,777
581,270

1,495,401
1,091,967



11.


DEFERRED TAXATION




2020


£






At beginning of year
(99,055)


Charged to profit or loss
(14,572)



AT END OF YEAR
(113,627)

Page 10


MFV LA CREOLE II LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
 
11.DEFERRED TAXATION (CONTINUED)

The provision for deferred taxation is made up as follows:

2020
2019
£
£


Accelerated capital allowances
113,627
99,055

113,627
99,055


12.


SHARE CAPITAL

2020
2019
£
£
ALLOTTED, CALLED UP AND FULLY PAID



100 (2019: 100) Ordinary shares of £1.00 each
100
100


13.


PRIOR YEAR ADJUSTMENT

Following review of documentation, a prior year adjustment has been made to reclassify a motor vehicle addition as an operating lease. This has reduced motor vehicle assets and removed the hire purchase creditor. No lease repayments had been made prior to 31 March 2019, therefore the only impact on profit being to remove the depreciation charged of £1,256.


14.


COMMITMENTS UNDER OPERATING LEASES

At 31 March 2020 the Company had future minimum lease payments under non-cancellable operating leases as follows:

As restated
2020
2019
£
£


Not later than 1 year
4,909
9,818

Later than 1 year and not later than 5 years
21,264
26,173

26,173
35,991

 
Page 11