OPTIONS_RESOURCING_LIMITE - Accounts


Company Registration No. 7396728 (England and Wales)
OPTIONS RESOURCING LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
OPTIONS RESOURCING LIMITED
COMPANY INFORMATION
Directors
Mr P M Ingram
Mr D J Bright
Mr A Howard
Mr D T Doherty
Company number
7396728
Registered office
30 Queen Square
Bristol
United Kingdom
BS1 4ND
Auditor
Azets Audit Services
2nd Floor
Regis House
45 King William Street
London
EC4R 9AN
OPTIONS RESOURCING LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Company statement of cash flows
14
Notes to the financial statements
15 - 26
OPTIONS RESOURCING LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2020
- 1 -

The directors present the strategic report for the year ended 31 March 2020.

 

Principal Activity

The principal activity of the group in the year under review was that of an employment agency and business.

 

Review of business

While the directors are pleased with the performance for the year and the results are in line with their expectations, more challenging market conditions that were at least in part due to Brexit uncertainty, contributed to a reduction in overall trading volumes. The impact of Covid-19 was only felt in the last week of trading in the year, and while the directors expect it to result in reduced overall trading volumes in the next financial year, they are pleased with the recovery in performance over recent months and believe the business is well placed for continuing future growth.

 

The group has numerous preferred supplier agreements with market leaders within the built environment sector due to the innovative services being offered. The Board of Directors continue to develop effective strategies to combat the following market weaknesses:

 

  • Shortage of high quality recruitment professionals and the corresponding wage inflation.

  • Changing legislation governing the engagement of temporary contractors.

  • Shortage of skilled temporary contractors.

 

The group implements market leading reward schemes to ensure retention of key staff throughout the business and to mitigate against loss of key personnel.

 

The Board of Directors are mindful in particular of the potential effect of Brexit from 2021 and changing future immigration patterns on the availability of skilled temporary contractors, but are satisfied that the group is well placed to deal with such changes.

Principal risks and uncertainties

The activities of the group expose it to a number of financial risks:

 

Credit risk

The group’s principal asset is its trade debtors and as such, its principal risk is attributable to its trade debtors. The objective of the group is to minimise the level of doubtful debts through exposure to only very credit worthy customers, meticulous credit control procedures and a full trade credit insurance policy. Furthermore, exposure is spread over a large number of active clients.

 

Interest rate risk

The group is exposed to fluctuations in interest rates due to external funding arrangements. The group seeks to reduce this risk by minimising borrowing, retaining sufficient liquid funds to enable it to meet its day to day requirements, and by matching the repayment schedule of external borrowings with the future cash flows expected from the group’s trading activities.

 

Reduction in business activity

The group is, like all others, exposed to downturn within the core market sectors in which it trades. Performance is monitored by the Directors and senior management team on a daily basis, who will seek to implement alternative strategies if necessary. This day to day involvement in controlling the business mitigates this risk. Furthermore, the Directors have invested in the creation of new allied market sectors to further diversify the trading operations of the business.

 

Employee involvement

The value of employee involvement is recognised by the group and has informed all stakeholders of the numerous factors affecting the group’s performance. Regular formal and informal meetings are held with employees and the group intranet and newsletter is used to communicate effectively with them.

OPTIONS RESOURCING LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 2 -
Key performance indicator

The directors consider the level of sales and gross profit margin to be key performance indicators. While sales decreased from £35,338,921 in 2019 to £31,821,072 in 2020, gross profit margins increased from 13.7% in 2019 to 13.8% in 2020. The directors also consider profit before taxation to be a key measure of the overall performance of the business, and profit before taxation decreased slightly from £1,136,018 in 2019 to £1,115,124 in 2020.

 

On behalf of the board

Mr P M Ingram
Director
18 December 2020
OPTIONS RESOURCING LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2020
- 3 -

The directors present their annual report and financial statements for the year ended 31 March 2020.

Principal activities

The principal activity of the group in the year under review was that of an employment agency and business.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr P M Ingram
Mr D J Bright
Mr A Howard
Mr D T Doherty
Results and dividends

The results for the year are set out on page 8.

No dividends will be distributed for the year ended 31 March 2020 (2019: nil).

Auditor

In accordance with the company's articles, a resolution proposing that be reappointed as auditor of the group will be put at a General Meeting.

 

On 7 September 2020 Group Audit Services Limited, trading as Wilkins Kennedy Audit Services, changed it's name to Azets Audit Services Limited. The name they practice under is Azets Audit Services and accordingly they have signed their report in their new name.

Disclosure in the strategic report

The group has chosen, in accordance with Section 414C of the Companies Act 2006, to set out the following information which would otherwise be required to be contained in the Report of the Directors:true

 

  • •    Review of the business, including future developments

  • •    Financial risk management objectives; and

  • •    Indication of exposure to interest rate risk, liquidity and cash flow risk/foreign currency risk

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Mr P M Ingram
Director
18 December 2020
OPTIONS RESOURCING LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2020
- 4 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

OPTIONS RESOURCING LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF OPTIONS RESOURCING LIMITED
- 5 -
Opinion

We have audited the financial statements of Options Resourcing Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2020 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the group's and the parent company's affairs as at 31 March 2020 and of the group's profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

  • the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

  • the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the group's or the parent company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

OPTIONS RESOURCING LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF OPTIONS RESOURCING LIMITED
- 6 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  • adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

  • the parent company financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of directors' remuneration specified by law are not made; or

  • we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

OPTIONS RESOURCING LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF OPTIONS RESOURCING LIMITED
- 7 -

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Anil Kapoor (Senior Statutory Auditor)
for and on behalf of Azets Audit Services
18 December 2020
Chartered Accountants
Statutory Auditor
OPTIONS RESOURCING LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2020
- 8 -
2020
2019
Notes
£
£
Turnover
3
31,821,072
35,338,921
Cost of sales
(27,422,701)
(30,497,454)
Gross profit
4,398,371
4,841,467
Administrative expenses
(3,208,907)
(3,612,111)
Operating profit
4
1,189,464
1,229,356
Interest payable and similar expenses
(74,340)
(93,338)
Profit before taxation
1,115,124
1,136,018
Tax on profit
8
1,238
(25,690)
Profit for the financial year
18
1,116,362
1,110,328
Profit for the financial year is attributable to:
- Owners of the parent company
(60,275)
34,258
- Non-controlling interests
1,176,637
1,076,070
1,116,362
1,110,328
Total comprehensive income for the year is attributable to:
- Owners of the parent company
(60,275)
34,258
- Non-controlling interests
1,176,637
1,076,070
1,116,362
1,110,328
OPTIONS RESOURCING LIMITED
GROUP BALANCE SHEET
AS AT
31 MARCH 2020
31 March 2020
- 9 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
11
80,325
81,537
Current assets
Debtors
14
4,858,617
6,081,066
Cash at bank and in hand
289,858
139,622
5,148,475
6,220,688
Creditors: amounts falling due within one year
15
(4,539,308)
(5,552,458)
Net current assets
609,167
668,230
Total assets less current liabilities
689,492
749,767
Capital and reserves
Called up share capital
17
10,000
10,000
Share premium account
190,000
190,000
Profit and loss reserves
18
489,492
549,767
Total equity
689,492
749,767
The financial statements were approved by the board of directors and authorised for issue on 18 December 2020 and are signed on its behalf by:
18 December 2020
Mr P M Ingram
Director
OPTIONS RESOURCING LIMITED
COMPANY BALANCE SHEET
AS AT 31 MARCH 2020
31 March 2020
- 10 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
11
8,603
13,886
Current assets
Debtors
14
1,328,370
1,064,884
Cash at bank and in hand
271,217
107,181
1,599,587
1,172,065
Creditors: amounts falling due within one year
15
(918,700)
(436,185)
Net current assets
680,887
735,880
Total assets less current liabilities
689,490
749,766
Capital and reserves
Called up share capital
17
10,000
10,000
Share premium account
190,000
190,000
Profit and loss reserves
18
489,490
549,766
Total equity
689,490
749,766

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £60,276 (2019 - £25,313 profit).

The financial statements were approved by the board of directors and authorised for issue on 18 December 2020 and are signed on its behalf by:
18 December 2020
Mr P M Ingram
Director
Company Registration No. 07396728
OPTIONS RESOURCING LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2020
- 11 -
Share capital
Share premium account
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
£
£
£
£
£
£
Balance at 1 April 2018
10,000
190,000
515,509
715,509
5,157
720,666
Year ended 31 March 2019:
Profit and total comprehensive income for the year
-
-
34,258
34,258
1,076,070
1,110,328
Distribution of profits
-
-
-
-
(1,081,227)
(1,081,227)
Balance at 31 March 2019
10,000
190,000
549,767
749,767
-
749,767
Year ended 31 March 2020:
Profit and total comprehensive income for the year
-
-
(60,275)
(60,275)
1,176,637
1,116,362
Distribution of profits
-
-
-
-
(1,176,637)
(1,176,637)
Balance at 31 March 2020
10,000
190,000
489,492
689,492
-
689,492
OPTIONS RESOURCING LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2020
- 12 -
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
Balance at 1 April 2018
10,000
190,000
524,453
724,453
Year ended 31 March 2019:
Profit and total comprehensive income for the year
-
-
25,313
25,313
Balance at 31 March 2019
10,000
190,000
549,766
749,766
Year ended 31 March 2020:
Loss and total comprehensive income for the year
-
-
(60,276)
(60,276)
Balance at 31 March 2020
10,000
190,000
489,490
689,490
OPTIONS RESOURCING LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2020
- 13 -
2020
2019
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
23
1,984,203
1,042,929
Interest paid
(74,340)
(93,338)
Income taxes (paid)/refunded
(66,376)
27,423
Net cash inflow from operating activities
1,843,487
977,014
Investing activities
Purchase of tangible fixed assets
(53,590)
(13,311)
Net cash used in investing activities
(53,590)
(13,311)
Financing activities
Invoice finance loan
(463,024)
223,794
Dividends paid to non-controlling interests
(1,176,637)
(1,081,227)
Net cash used in financing activities
(1,639,661)
(857,433)
Net increase in cash and cash equivalents
150,236
106,270
Cash and cash equivalents at beginning of year
139,622
33,352
Cash and cash equivalents at end of year
289,858
139,622
OPTIONS RESOURCING LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2020
- 14 -
2020
2019
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
24
216,417
47,443
Interest paid
(276)
(1,391)
Income taxes (paid)/refunded
(66,376)
27,423
Net cash inflow from operating activities
149,765
73,475
Investing activities
Purchase of tangible fixed assets
(508)
(1,712)
Dividends received
14,779
18,585
Net cash generated from investing activities
14,271
16,873
Net increase in cash and cash equivalents
164,036
90,348
Cash and cash equivalents at beginning of year
107,181
16,833
Cash and cash equivalents at end of year
271,217
107,181
OPTIONS RESOURCING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
- 15 -
1
Accounting policies
Company information

Options Resourcing Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 30 Queen Square, Bristol, United Kingdom, BS1 4ND.

 

The group consists of Options Resourcing Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.

1.2
Basis of consolidation

The consolidated financial statements incorporate the financial statements of the company and its subsidiaries controlled by the group. Control is achieved where the group has the power to govern the financial and operating policies of an entity so as to obtain benefit from its activities.

The results of subsidiaries which are acquired or disposed of during the year are included in total comprehensive income from the date of acquisition and to the date of disposal applying accounting policies that are consistent with the Group. All intra-group transactions, balances, income and expenses are eliminated in full on consolidation.

Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates. In the group financial statements, associates are accounted for using the equity method.

1.3
Going concern

At the time of approving the financial statements, the directors are comfortable that it is appropriate to adopt the going concern basis of accounting in preparing the financial statements.

 

The directors have considered the potential ongoing impact of the COVID-19 virus, and while it creates a heightened degree of uncertainty, there is no reason to suggest the going concern basis is not appropriate.

 

Staff within the business are continuing to operate with a mix of remote and office based working and the post year end performance to date has remained profitable. The directors have prepared and reviewed forecasts and projections for the group and, taking into account the economic conditions and possible changes in trading performance, alongside the facts noted above, they have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future.


The group's balance sheet presents net current assets of £609,167 and total equity of £689,492 (2019: £668,230 and £749,767 respectively) at the balance sheet date, demonstrating the strength of its resources. The group therefore continues to adopt the going concern basis in preparing its financial statements.

OPTIONS RESOURCING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 16 -
1.4
Turnover

The turnover shown in the profit and loss account represents the value of all services delivered during the year, at selling price exclusive of Value Added Tax.

 

Revenue recognition

Revenue from temporary placements, which represents amounts billed for the services of temporary staff, is recognised when the service has been provided.

 

Revenue from permanent placements is recognised when the placement starts.

1.5
Intangible fixed assets - goodwill

Goodwill is valued at initial cost plus the present value of the contingent consideration, net of amortisation and impairment value.

 

Amortisation is calculated so as to write off the cost of an asset, net of anticipated disposal proceeds, over the estimated useful economic life of the assets as follows:

Goodwill
50% straight line
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses. Cost represents purchase price together with any incidental cost of acquisition.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% straight line
1.7
Cash and cash equivalents

Cash and cash equivalents in the balance sheet comprise cash at banks and in hand and short term deposits with an original maturity date of three months or less. For the purpose of the consolidated cash flow statement, cash and cash equivalents consists of cash and cash equivalents as defined above, net of outstanding bank overdrafts.

1.8
Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Statement of Comprehensive Income, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

 

Current of deferred taxation assets and liabilities are not discounted.

Current tax

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

OPTIONS RESOURCING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 17 -
Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

 

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

 

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

1.9
Employee benefits

Short term employee benefits, including holiday entitlement and other non-monetary benefits, and contributions to defined contribution plans are recognised as an expense in the period in which they are incurred.

 

The group recognises an accrual for accumulated annual leave accrued by employees as a result of services rendered in the current period for which employees can carry forward and use within the next year. The accrual is measured at a salary cost of the respective employee in relation to the period of absence.

1.10
Retirement benefits

The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

1.11
Leases

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profits on a straight line basis over the period of the lease.

1.12

Trade and other receivables

Trade and other receivables are measured at transaction price less any impairment unless the arrangement constitutes a financing transaction in which case the transaction is measured at the present value of the future receipts discounted at the prevailing market rate of interest. Loans are initially measured at fair value and are subsequently measured at amortised cost using the effective interest method less any impairment.

1.13

Trade and other payables

Trade and other payables are measured at their transaction price unless the arrangement constitutes a financing transaction in which case the transaction is measured at the present value of the future payments discounted at prevailing market rate of interest. Other financial liabilities are initially measured at fair value net of their transaction costs. They are subsequently measured at amortised cost using the effective interest method.

OPTIONS RESOURCING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 18 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Impairment of debtors

The group makes an estimate of the recoverable value of its debtors. When assessing impairment of debtors, management considers factors including any history of non-payment by the counter-party or any other factors which indicate that they may not be able to settle their obligation to the group in full.

Useful economic lives of tangible assets

The annual depreciation charge of tangible assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets.

3
Turnover and other revenue
2020
2019
£
£
Turnover analysed by class of business
Employment agency services
31,821,072
35,338,921
2020
2019
£
£
Turnover analysed by geographical market
United Kingdom
31,821,072
35,338,921
4
Operating profit
2020
2019
£
£
Operating profit for the year is stated after charging:
Depreciation of owned tangible fixed assets
54,802
50,867
Operating lease charges
223,280
201,819
Other operating leases - vehicles
38,561
33,319
OPTIONS RESOURCING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 19 -
5
Auditor's remuneration
2020
2019
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
12,250
12,250
Audit of the financial statements of the company's subsidiaries
7,750
7,750
20,000
20,000
For other services
Taxation compliance services
20,795
25,915
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2020
2019
2020
2019
Number
Number
Number
Number
Office and management
65
53
65
53

Their aggregate remuneration comprised:

Group
Company
2020
2019
2020
2019
£
£
£
£
Wages and salaries
1,533,471
1,815,172
607,439
531,423
Social security costs
134,573
162,434
42,684
33,689
Pension costs
32,990
23,506
15,529
5,704
1,701,034
2,001,112
665,652
570,816
7
Directors' remuneration
2020
2019
£
£
Remuneration for qualifying services
348,985
349,915
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2020
2019
£
£
Remuneration for qualifying services
89,992
89,792
OPTIONS RESOURCING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 20 -
8
Taxation
2020
2019
£
£
Current tax
UK corporation tax on profits for the current period
3,467
25,692
Adjustments in respect of prior periods
(4,705)
(2)
Total current tax
(1,238)
25,690

The actual (credit)/charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2020
2019
£
£
Profit before taxation
1,115,124
1,136,018
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2019: 19.00%)
211,874
215,843
Tax effect of expenses that are not deductible in determining taxable profit
366
447
Tax effect of income not taxable in determining taxable profit
(209,778)
(204,453)
Adjustments in respect of prior years
(4,703)
(2)
Permanent capital allowances in excess of depreciation
1,003
1,916
Taxable profit shares from participators
-
14,656
Tax loss carried back
-
(2,717)
Taxation (credit)/charge
(1,238)
25,690
9
Individual Statement of Comprehensive Income

As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not permitted as part of these financial statements.

10
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 April 2019 and 31 March 2020
159,552
Amortisation and impairment
At 1 April 2019 and 31 March 2020
159,552
Carrying amount
At 31 March 2020
-
At 31 March 2019
-
OPTIONS RESOURCING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
10
Intangible fixed assets
(Continued)
- 21 -
Company
Goodwill
£
Cost
At 1 April 2019 and 31 March 2020
159,552
Amortisation and impairment
At 1 April 2019 and 31 March 2020
159,552
Carrying amount
At 31 March 2020
-
At 31 March 2019
-
11
Tangible fixed assets
Group
Fixtures and fittings
£
Cost
At 1 April 2019
252,749
Additions
53,590
At 31 March 2020
306,339
Depreciation and impairment
At 1 April 2019
171,212
Depreciation charged in the year
54,802
At 31 March 2020
226,014
Carrying amount
At 31 March 2020
80,325
At 31 March 2019
81,537
OPTIONS RESOURCING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
11
Tangible fixed assets
(Continued)
- 22 -
Company
Fixtures and fittings
£
Cost
At 1 April 2019
47,049
Additions
508
At 31 March 2020
47,557
Depreciation and impairment
At 1 April 2019
33,163
Depreciation charged in the year
5,791
At 31 March 2020
38,954
Carrying amount
At 31 March 2020
8,603
At 31 March 2019
13,886
12
Subsidiaries

The company has a controlling interest in the following LLP's, details of the company's subsidiaries at 31 March 2020 are as follows:

Name of undertaking
Registered office
Options Resourcing Bristol LLP
30 Queen Square, Bristol, BS1 4ND
Options Resourcing Exeter LLP
30 Queen Square, Bristol, BS1 4ND
Bedrock Resourcing LLP
30 Queen Square, Bristol, BS1 4ND
Options Resourcing Sussex LLP
30 Queen Square, Bristol, BS1 4ND
Options Resourcing Southampton LLP
30 Queen Square, Bristol, BS1 4ND
OPTIONS RESOURCING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 23 -
13
Financial instruments
Group
Company
2020
2019
2020
2019
£
£
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
4,674,068
5,736,398
1,217,899
780,898
Carrying amount of financial liabilities
Measured at amortised cost
3,988,162
4,998,385
501,907
119,117
14
Debtors
Group
Company
2020
2019
2020
2019
Amounts falling due within one year:
£
£
£
£
Trade debtors
4,553,450
5,603,744
588,045
16,349
Amounts owed by group undertakings
-
-
518,341
659,770
Other debtors
120,618
132,654
111,513
104,779
Prepayments and accrued income
184,549
344,668
110,471
283,986
4,858,617
6,081,066
1,328,370
1,064,884

Group

 

An impairment provision of £88,916 (2019: £92,270) is recognised against trade debtors.

 

Company

 

An impairment provision of £7,628 (2019: £2,900) is recognised against trade debtors.

15
Creditors: amounts falling due within one year
Group
Company
2020
2019
2020
2019
£
£
£
£
Trade creditors
150,210
311,815
6,152
14,490
Corporation tax payable
13,776
81,390
13,776
81,390
Other taxation and social security
537,370
472,683
403,017
235,678
Other creditors
3,350,902
4,111,060
426,864
26,316
Accruals and deferred income
487,050
575,510
68,891
78,311
4,539,308
5,552,458
918,700
436,185
16
Secured Debts

Other creditors include £2,891,676 (2019: £3,354,700) in relation to factoring. Lloyds Commercial Finance Limited holds a primary fixed and floating charge over the undertaking and all property and assets present and future.

OPTIONS RESOURCING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 24 -
17
Share capital
Group and company
2020
2019
Ordinary share capital
£
£
Issued and fully paid
7,500 of £1 A Ordinary Shares
7,500
7,500
2,500 of £1 B Ordinary Shares
2,500
2,500
10,000
10,000
18
Profit and loss reserves
Group
Company
2020
2019
2020
2019
£
£
£
£
At the beginning of the year
549,767
515,509
549,766
524,453
Profit/(loss) for the year
(60,275)
34,258
(60,276)
25,313
At the end of the year
489,492
549,767
489,490
549,766
19
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2020
2019
2020
2019
£
£
£
£
Within one year
188,367
194,507
995
16,445
Between one and five years
197,354
103,121
-
995
385,721
297,628
995
17,440
20
Events after the reporting date

At the time of this report, the Covid-19 pandemic has caused significant disruption to economic activity, financial markets and the daily lives of a significant part of the world's population. The pandemic is a non-adjusting event and is ongoing. The lasting effects on the world’s economies is not yet known. The Company continues to manage its principal risks as explained above and believe that it is suitable to do so also in the face of the Covid-19 pandemic, as it has not seen a material impact on the company's financial statements.

OPTIONS RESOURCING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 25 -
21
Related party transactions
Remuneration of key management personnel

All directors who have the authority and responsibility for planning directing and controlling activities of the group are considered to be key management personnel.

2020
2019
£
£
Aggregate compensation
348,899
349,415
Transactions with related parties

During the year the group entered into the following transactions with related parties:

Purchases
2020
2019
£
£
Group
Other related parties
16,665,485
20,175,778

The following amounts were outstanding at the reporting end date:

Amounts due to related parties
2020
2019
£
£
Group
Other related parties
203,288
437,738
22
Controlling party

There is no ultimate controlling party.

23
Cash generated from group operations
2020
2019
£
£
Profit for the year after tax
1,116,362
1,110,328
Adjustments for:
Taxation (credited)/charged
(1,238)
25,690
Finance costs
74,340
93,338
Depreciation and impairment of tangible fixed assets
54,802
50,867
Movements in working capital:
Decrease/(increase) in debtors
1,222,449
(774,838)
(Decrease)/increase in creditors
(482,512)
537,544
Cash generated from operations
1,984,203
1,042,929
OPTIONS RESOURCING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 26 -
24
Cash generated from operations - company
2020
2019
£
£
(Loss)/profit for the year after tax
(60,276)
25,313
Adjustments for:
Taxation (credited)/charged
(1,238)
25,690
Finance costs
276
1,391
Investment income
(14,779)
(18,585)
Depreciation and impairment of tangible fixed assets
5,791
11,795
Movements in working capital:
Increase in debtors
(263,486)
(3,651)
Increase in creditors
550,129
5,490
Cash generated from operations
216,417
47,443
25
Analysis of changes in net funds - group
1 April 2019
Cash flows
31 March 2020
£
£
£
Cash at bank and in hand
139,622
150,236
289,858
26
Analysis of changes in net funds - company
1 April 2019
Cash flows
31 March 2020
£
£
£
Cash at bank and in hand
107,181
164,036
271,217
2020-03-312019-04-01falseCCH SoftwareCCH Accounts Production 2020.310Mr P M IngramMr D J BrightMr A HowardMr D T Doherty73967282019-04-012020-03-317396728bus:Director12019-04-012020-03-317396728bus:Director22019-04-012020-03-317396728bus:Director32019-04-012020-03-317396728bus:Director42019-04-012020-03-317396728bus:RegisteredOffice2019-04-012020-03-317396728bus:Consolidated2020-03-3173967282020-03-3173967282019-03-317396728core:FurnitureFittings2020-03-317396728core:FurnitureFittings2019-03-317396728core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-317396728core:CurrentFinancialInstrumentscore:WithinOneYear2019-03-317396728core:CurrentFinancialInstruments2020-03-317396728core:CurrentFinancialInstruments2019-03-317396728core:ShareCapital2020-03-317396728core:ShareCapital2019-03-317396728core:SharePremium2020-03-317396728core:SharePremium2019-03-317396728core:SharePremium2018-03-3173967282018-04-012019-03-3173967282018-03-317396728core:Goodwill2019-04-012020-03-317396728core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2019-04-012020-03-317396728core:FurnitureFittings2019-04-012020-03-317396728core:Goodwill2019-03-317396728core:FurnitureFittings2019-03-317396728core:Subsidiary12019-04-012020-03-317396728core:Subsidiary22019-04-012020-03-317396728core:Subsidiary32019-04-012020-03-317396728core:Subsidiary42019-04-012020-03-317396728core:Subsidiary52019-04-012020-03-317396728bus:PrivateLimitedCompanyLtd2019-04-012020-03-317396728bus:FRS1022019-04-012020-03-317396728bus:Audited2019-04-012020-03-317396728bus:ConsolidatedGroupCompanyAccounts2019-04-012020-03-317396728bus:FullAccounts2019-04-012020-03-31xbrli:purexbrli:sharesiso4217:GBP