ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2019-12-312019-12-31112019-04-01falseNo description of principal activity13falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 04022124 2019-04-01 2019-12-31 04022124 2018-04-01 2019-03-31 04022124 2019-12-31 04022124 2019-03-31 04022124 c:Director2 2019-04-01 2019-12-31 04022124 d:OfficeEquipment 2019-04-01 2019-12-31 04022124 d:OfficeEquipment 2019-12-31 04022124 d:OfficeEquipment 2019-03-31 04022124 d:OfficeEquipment d:OwnedOrFreeholdAssets 2019-04-01 2019-12-31 04022124 d:CurrentFinancialInstruments 2019-12-31 04022124 d:CurrentFinancialInstruments 2019-03-31 04022124 d:Non-currentFinancialInstruments 2019-12-31 04022124 d:Non-currentFinancialInstruments 2019-03-31 04022124 d:CurrentFinancialInstruments d:WithinOneYear 2019-12-31 04022124 d:CurrentFinancialInstruments d:WithinOneYear 2019-03-31 04022124 d:ShareCapital 2019-12-31 04022124 d:ShareCapital 2019-03-31 04022124 d:SharePremium 2019-12-31 04022124 d:SharePremium 2019-03-31 04022124 d:RetainedEarningsAccumulatedLosses 2019-12-31 04022124 d:RetainedEarningsAccumulatedLosses 2019-03-31 04022124 c:OrdinaryShareClass1 2019-04-01 2019-12-31 04022124 c:OrdinaryShareClass1 2019-12-31 04022124 c:OrdinaryShareClass1 2019-03-31 04022124 c:OrdinaryShareClass2 2019-04-01 2019-12-31 04022124 c:OrdinaryShareClass2 2019-12-31 04022124 c:OrdinaryShareClass2 2019-03-31 04022124 c:OrdinaryShareClass3 2019-04-01 2019-12-31 04022124 c:OrdinaryShareClass3 2019-12-31 04022124 c:OrdinaryShareClass3 2019-03-31 04022124 c:OrdinaryShareClass4 2019-04-01 2019-12-31 04022124 c:OrdinaryShareClass4 2019-12-31 04022124 c:OrdinaryShareClass4 2019-03-31 04022124 c:FRS102 2019-04-01 2019-12-31 04022124 c:Audited 2019-04-01 2019-12-31 04022124 c:FullAccounts 2019-04-01 2019-12-31 04022124 c:PrivateLimitedCompanyLtd 2019-04-01 2019-12-31 04022124 d:WithinOneYear 2019-12-31 04022124 d:WithinOneYear 2019-03-31 04022124 c:SmallCompaniesRegimeForAccounts 2019-04-01 2019-12-31 04022124 2 2019-04-01 2019-12-31 04022124 6 2019-04-01 2019-12-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 04022124



FRAMEWORK PRIVATE EQUITY INVESTMENT DATA MANAGEMENT LIMITED








FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE PERIOD ENDED 31 DECEMBER 2019













img2376.png

 
FRAMEWORK PRIVATE EQUITY INVESTMENT DATA MANAGEMENT LIMITED
REGISTERED NUMBER: 04022124

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2019

31 December
31 March
2019
2019
Note
£
£

Fixed assets
  

Tangible assets
 4 
4,592
9,189

Investments
 5 
1,278
-

  
5,870
9,189

Current assets
  

Debtors: amounts falling due after more than one year
 6 
2,602
-

Debtors: amounts falling due within one year
 6 
1,172,792
134,191

Cash at bank and in hand
  
35,797
49,044

  
1,211,191
183,235

Creditors: amounts falling due within one year
 7 
(677,567)
(1,171,459)

Net current assets/(liabilities)
  
 
 
533,624
 
 
(988,224)

Total assets less current liabilities
  
539,494
(979,035)

  

Net assets/(liabilities)
  
539,494
(979,035)


Capital and reserves
  

Called up share capital 
 8 
1,322
1,301

Share premium account
  
5,635,017
3,531,032

Profit and loss account
  
(5,096,845)
(4,511,368)

  
539,494
(979,035)


Page 1

 
FRAMEWORK PRIVATE EQUITY INVESTMENT DATA MANAGEMENT LIMITED
REGISTERED NUMBER: 04022124
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2019

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



................................................
A Naughton
Director
Date: 22 December 2020

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
FRAMEWORK PRIVATE EQUITY INVESTMENT DATA MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2019

1.


General information

The principal activity of Framework Private Equity Investment Data Management Limited is the provision of software and related services to enterprises that operate in the Private Equity investment sector.
The company is a private company limited by shares and is incorporated in England and Wales.
The registered office address is Heydon Lodge, Flint Cross, Newmarket Road, Heydon, Royston, SG8 7PN.  The principal place of business is Davenport House,16 Pepper Street, London E14 9RP

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Turnover represents sales to external customers at invoiced amounts less value added tax or local taxes on sales.  
Revenue from licences are recognised upon delivery to a customer when there are no significant vendor obligations remaining and the collection of the resulting receivable is considered probable.  In circumstances where a considerable vendor obligation exists, revenue recognition is delayed until the obligation has been satisfied.  
Service revenue comprises revenues for maintenance, software development and professional services.  Maintenance and support contracts are recognised rateably over the period of the contract.  Where multiple element contracts are entered into and the constituent parts do not stand alone, all revenues are spread over the period of the contract.  Professional services, such as implementation, training and consultancy, are recognised when the services are performed.

 
2.3

Going concern

The company does not hold any external funding facilities and is operating within the constraints of its working capital and an intercompany loan account with its ultimate parent company.  
The directors have prepared detailed profit and cash flow forecasts for the company for the period to 31 December 2020 which show that the company will have sufficient working capital to continue to operate for at least 12 months from the date of approval of these financial statements.  In addition, the directors have received formal written confirmation from the directors of the ultimate parent company that they will not seek repayment of the amount due to them for at least a period of no less than 12 months from the date of approval of these financial statements.  In addition the directors of the ultimate parent company have confirmed that they will provide additional financial support to the company to enable continued trading and payment of creditors as they fall due for payment for at least the 12 months from the date of approval of these financial statements if required.
On the basis of the profit and cash-flow forecasts prepared and the continuing support in respect of the amounts due to the parent company being provided by the parent company, the directors consider that it remains appropriate to prepare the financial statements on the going concern basis.

Page 3

 
FRAMEWORK PRIVATE EQUITY INVESTMENT DATA MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.4

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
FRAMEWORK PRIVATE EQUITY INVESTMENT DATA MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.8

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
33%
Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Page 5

 
FRAMEWORK PRIVATE EQUITY INVESTMENT DATA MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.11

Financial instruments

The company only enters into basic financial instruments and transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors and loans to and from related parties.
(i) Financial assets
Basic financial assets, including trade and other debtors, and amounts due from related companies, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at market rate of interest.
(ii) Financial liabilities
Basic financial liabilities, including trade and other creditors and accruals, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.


3.


Employees

The average monthly number of employees, including the directors, during the period was as follows:


   9 months ended
     31 December
        31 March
        2019
        2019
            No.
            No.







Employees
13
11

Resource in India
Framework has a wholly owned subsidiary in Bangalore, India: Framework PE Investment Data Services Pte Ltd.  Product Development, Quality Control and Support is undertaken in Bangalore.  At the start of the period the team numbered 37.  At the end of the period the team numbered 39.  

Page 6

 
FRAMEWORK PRIVATE EQUITY INVESTMENT DATA MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2019

4.


Tangible fixed assets







Office equipment

£



Cost


At 1 April 2019
23,487


Additions
643



At 31 December 2019

24,130



Depreciation


At 1 April 2019
14,298


Charge for the period on owned assets
5,240



At 31 December 2019

19,538



Net book value



At 31 December 2019
4,592



At 31 March 2019
9,189


5.


Fixed asset investments








Investments in subsidiary companies

£



Cost or valuation


At 1 April 2019
1,278



At 31 December 2019
1,278




Page 7

 
FRAMEWORK PRIVATE EQUITY INVESTMENT DATA MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2019

6.


Debtors

31 December
31 March
2019
2019
£
£

Due after more than one year

Prepayments and accrued income
2,602
-

2,602
-


31 December
31 March
2019
2019
£
£

Due within one year

Trade debtors
78,876
29,972

Other debtors
891,068
45,003

Prepayments and accrued income
202,848
59,216

1,172,792
134,191



7.


Creditors: Amounts falling due within one year

31 December
31 March
2019
2019
£
£

Trade creditors
78,001
105,112

Amounts owed to group undertakings
138,578
87,913

Other taxation and social security
49,885
57,329

Other creditors
10,080
27,199

Accruals and deferred income
401,023
893,906

677,567
1,171,459


Page 8

 
FRAMEWORK PRIVATE EQUITY INVESTMENT DATA MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2019

8.


Share capital

31 December
31 March
2019
2019
£
£
Allotted, called up and fully paid



109,495 (2019 - 100,000) A Ordinary shares shares of £0.01000 each
1,095
1,000
9,495 (2019 - 18,990) B Ordinary shares shares of £0.01000 each
95
190
7,596 (2019 - 7,596) C Ordinary shares shares of £0.01000 each
76
76
5,593,548 (2019 - 3,490,000) Preferred Ordinary shares of £0.00001 each
56
35

1,322

1,301

On 4 September 2019 the company converted 3,612 B Ordinary shares to Deferred Ordinary shares, 3,612 Deferred Ordinary shares to A Ordinary shares and 5,883 B Ordinary shares to A Ordinary shares.
The Ordinary A shares have attached to them full voting, dividend and capital distribution rights.
The Ordinary B shares have attached to them full voting, dividend and capital distribution rights. 
The Ordinary C shares have attached to them dividend and capital rights. 
The Preferred Ordinary shares have attached to them capital distribution rights over the other classes of shares.


9.


Pension commitments

The company provides benefits to its employees through a group personal pension scheme.  The pension creditor at 31 December 2019 amounted to £10,078 (March 2019: £27,198).


10.


Commitments under operating leases

At 31 December 2019 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

31 December
31 March
2019
2019
£
£


Not later than 1 year
118,067
-

118,067
-

Page 9

 
FRAMEWORK PRIVATE EQUITY INVESTMENT DATA MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2019

11.


Controlling party

The company's parent in the small group  within the group financial statements is Framework Luxembourg S.a.r.l. which is incorporated in Luxembourg.  The registered office is 7 Rue du Charly, 1374 Luxembourg.
The ultimate holding company is BR1 S.a.r.l. incorporated in Luxembourg.


12.


Auditors' information

The auditors' report on the financial statements for the period ended 31 December 2019 was unqualified.

The audit report was signed on 22 December 2020 by D P Anthony FCCA ACA (Senior Statutory Auditor) on behalf of Ashcroft Partnership LLP.

 
Page 10