PHOENIXC NORTH & MIDLANDS LIMITED


1 November 2019 false No description of principal activity Taxfiler 2020.14.5 11119805business:PrivateLimitedCompanyLtd2019-11-012020-10-31 111198052019-10-31 111198052019-11-012020-10-31 11119805business:AuditExemptWithAccountantsReport2019-11-012020-10-31 11119805business:FullAccounts2019-11-012020-10-31 111198052020-10-31 11119805business:Director12019-11-012020-10-31 11119805business:Director22019-11-012020-10-31 11119805business:Director32019-11-012020-10-31 11119805business:Director42019-11-012020-10-31 11119805business:RegisteredOffice2019-11-012020-10-31 111198052019-10-31 11119805core:WithinOneYear2020-10-31 11119805core:WithinOneYear2019-10-31 11119805core:ShareCapital2020-10-31 11119805core:ShareCapital2019-10-31 11119805core:RetainedEarningsAccumulatedLosses2020-10-31 11119805core:RetainedEarningsAccumulatedLosses2019-10-31 11119805business:SmallEntities2019-11-012020-10-31 11119805countries:EnglandWales2019-11-012020-10-31 11119805core:MotorVehicles2019-11-012020-10-31 11119805core:ComputerEquipment2019-11-012020-10-31 11119805core:MotorVehicles2019-10-31 11119805core:ComputerEquipment2019-10-31 11119805core:MotorVehicles2020-10-31 11119805core:ComputerEquipment2020-10-31 11119805business:OrdinaryShareClass12019-11-012020-10-31 11119805business:OrdinaryShareClass12018-11-012019-10-31 111198052018-11-012019-10-31 iso4217:GBP xbrli:shares xbrli:pure
Company Registration No. 11119805 (England and Wales)
PHOENIXC NORTH & MIDLANDS LIMITED Unaudited accounts for the year ended 31 October 2020
PHOENIXC NORTH & MIDLANDS LIMITED Unaudited accounts Contents
Page
- 2 -
PHOENIXC NORTH & MIDLANDS LIMITED Company Information for the year ended 31 October 2020
Directors
Marcos Gurney Ian McDermott David Coates Matthew Auger
Company Number
11119805 (England and Wales)
Registered Office
UNIT 5 FIRST FLOOR ANCELLS COURT RYE CLOSE FLEET HAMPSHIRE GU51 2UY ENGLAND
Accountants
Accounts Lab Ltd The Leeming Building Vicar Lane Leeds West Yorkshire LS2 7JF
- 3 -
PHOENIXC NORTH & MIDLANDS LIMITED Statement of financial position as at 31 October 2020
2020 
2019 
Notes
£ 
£ 
Fixed assets
Tangible assets
24,064 
31,654 
Current assets
Inventories
37,115 
37,687 
Debtors
32,205 
63,833 
Cash at bank and in hand
95,346 
- 
164,666 
101,520 
Creditors: amounts falling due within one year
(157,691)
(52,373)
Net current assets
6,975 
49,147 
Net assets
31,039 
80,801 
Capital and reserves
Called up share capital
500 
80 
Profit and loss account
30,539 
80,721 
Shareholders' funds
31,039 
80,801 
For the year ending 31 October 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 22 December 2020 and were signed on its behalf by
Marcos Gurney Director Company Registration No. 11119805
- 4 -
PHOENIXC NORTH & MIDLANDS LIMITED Notes to the Accounts for the year ended 31 October 2020
1
Statutory information
PHOENIXC NORTH & MIDLANDS LIMITED is a private company, limited by shares, registered in England and Wales, registration number 11119805. The registered office is UNIT 5 FIRST FLOOR ANCELLS COURT, RYE CLOSE, FLEET, HAMPSHIRE, GU51 2UY, ENGLAND.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Motor vehicles
25% reducing balance
Computer equipment
15% reducing balance
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Government grants
Government grants in relation to tangible fixed assets are credited to profit and loss account over the useful lives of the related assets, whereas those in relation to expenditure are credited when the expenditure is charged to profit and loss.
Pension costs
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
- 5 -
PHOENIXC NORTH & MIDLANDS LIMITED Notes to the Accounts for the year ended 31 October 2020
4
Tangible fixed assets
Motor vehicles 
Computer equipment 
Total 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At 1 November 2019
32,474 
4,374 
36,848 
At 31 October 2020
32,474 
4,374 
36,848 
Depreciation
At 1 November 2019
4,059 
1,135 
5,194 
Charge for the year
7,104 
486 
7,590 
At 31 October 2020
11,163 
1,621 
12,784 
Net book value
At 31 October 2020
21,311 
2,753 
24,064 
At 31 October 2019
28,415 
3,239 
31,654 
5
Inventories
2020 
2019 
£ 
£ 
Work in progress
37,115 
37,687 
37,115 
37,687 
6
Debtors
2020 
2019 
£ 
£ 
Trade debtors
31,785 
63,833 
Other debtors
420 
- 
32,205 
63,833 
7
Creditors: amounts falling due within one year
2020 
2019 
£ 
£ 
Bank loans and overdrafts
50,000 
9,736 
Trade creditors
2,225 
- 
Taxes and social security
103,212 
41,387 
Other creditors
1,787 
- 
Loans from directors
467 
- 
Accruals
- 
1,250 
157,691 
52,373 
8
Share capital
2020 
2019 
£ 
£ 
Allotted, called up and fully paid:
500 Ordinary shares of £1 each
500 
80 
Shares issued during the period:
420 Ordinary shares of £1 each
420 
- 6 -
PHOENIXC NORTH & MIDLANDS LIMITED Notes to the Accounts for the year ended 31 October 2020
9
Average number of employees
During the year the average number of employees was 5 (2019: 5).
- 7 -