Brendon Limited - Accounts to registrar (filleted) - small 18.2

Brendon Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v20.3.4.1 02291340 Board of Directors 1.1.19 31.12.19 31.12.19 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure022913402018-12-31022913402019-12-31022913402019-01-012019-12-31022913402017-12-31022913402018-01-012018-12-31022913402018-12-3102291340ns16:EnglandWales2019-01-012019-12-3102291340ns15:PoundSterling2019-01-012019-12-3102291340ns11:Director12019-01-012019-12-3102291340ns11:PrivateLimitedCompanyLtd2019-01-012019-12-3102291340ns11:SmallEntities2019-01-012019-12-3102291340ns11:AuditExempt-NoAccountantsReport2019-01-012019-12-3102291340ns11:SmallCompaniesRegimeForDirectorsReport2019-01-012019-12-3102291340ns11:SmallCompaniesRegimeForAccounts2019-01-012019-12-3102291340ns11:FullAccounts2019-01-012019-12-3102291340ns11:Director22019-01-012019-12-3102291340ns11:Director32019-01-012019-12-3102291340ns11:CompanySecretary12019-01-012019-12-3102291340ns11:RegisteredOffice2019-01-012019-12-3102291340ns6:CurrentFinancialInstruments2019-12-3102291340ns6:CurrentFinancialInstruments2018-12-3102291340ns6:Non-currentFinancialInstruments2019-12-3102291340ns6:Non-currentFinancialInstruments2018-12-3102291340ns6:ShareCapital2019-12-3102291340ns6:ShareCapital2018-12-3102291340ns6:RetainedEarningsAccumulatedLosses2019-12-3102291340ns6:RetainedEarningsAccumulatedLosses2018-12-3102291340ns6:LandBuildingsns6:LongLeaseholdAssets2019-01-012019-12-3102291340ns6:PlantMachinery2019-01-012019-12-3102291340ns6:FurnitureFittings2019-01-012019-12-3102291340ns6:MotorVehicles2019-01-012019-12-3102291340ns6:ComputerEquipment2019-01-012019-12-3102291340ns6:LandBuildingsns6:LongLeaseholdAssets2018-12-3102291340ns6:PlantMachinery2018-12-3102291340ns6:FurnitureFittings2018-12-3102291340ns6:LandBuildingsns6:LongLeaseholdAssets2019-12-3102291340ns6:PlantMachinery2019-12-3102291340ns6:FurnitureFittings2019-12-3102291340ns6:LandBuildingsns6:LongLeaseholdAssets2018-12-3102291340ns6:PlantMachinery2018-12-3102291340ns6:FurnitureFittings2018-12-3102291340ns6:MotorVehicles2018-12-3102291340ns6:ComputerEquipment2018-12-3102291340ns6:MotorVehicles2019-12-3102291340ns6:ComputerEquipment2019-12-3102291340ns6:MotorVehicles2018-12-3102291340ns6:ComputerEquipment2018-12-3102291340ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2018-12-3102291340ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2018-12-3102291340ns6:LeasedAssetsHeldAsLessee2018-12-3102291340ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2019-01-012019-12-3102291340ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2019-01-012019-12-3102291340ns6:LeasedAssetsHeldAsLessee2019-01-012019-12-3102291340ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2019-12-3102291340ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2019-12-3102291340ns6:LeasedAssetsHeldAsLessee2019-12-3102291340ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2018-12-3102291340ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2018-12-3102291340ns6:LeasedAssetsHeldAsLessee2018-12-3102291340ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-12-3102291340ns6:CurrentFinancialInstrumentsns6:WithinOneYear2018-12-3102291340ns6:CurrentFinancialInstrumentsns6:HirePurchaseContractsns6:WithinOneYear2019-12-3102291340ns6:CurrentFinancialInstrumentsns6:HirePurchaseContractsns6:WithinOneYear2018-12-3102291340ns6:HirePurchaseContractsns6:BetweenOneFiveYears2019-12-3102291340ns6:HirePurchaseContractsns6:BetweenOneFiveYears2018-12-3102291340ns6:HirePurchaseContracts2019-12-3102291340ns6:HirePurchaseContracts2018-12-3102291340ns6:WithinOneYear2019-12-3102291340ns6:WithinOneYear2018-12-31
REGISTERED NUMBER: 02291340 (England and Wales)













Unaudited Financial Statements

for the Year Ended 31 December 2019

for

Brendon Limited

Brendon Limited (Registered number: 02291340)






Contents of the Financial Statements
for the Year Ended 31 December 2019




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Brendon Limited

Company Information
for the Year Ended 31 December 2019







DIRECTORS: R J Hendy
C W Hendy
T J Foster



SECRETARY: CW Hendy



REGISTERED OFFICE: Nunnington Park House
Wiveliscombe
Taunton
Somerset
TA4 2AD



REGISTERED NUMBER: 02291340 (England and Wales)



ACCOUNTANTS: A C Mole & Sons
Chartered Accountants
Stafford House
Blackbrook Park Avenue
Taunton
Somerset
TA1 2PX



BANKERS: National Westminster Bank Plc
49 North Street
Taunton
Somerset
TA1 1NB

Brendon Limited (Registered number: 02291340)

Balance Sheet
31 December 2019

2019 2018
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 943,202 1,103,175

CURRENT ASSETS
Stocks 325,724 411,912
Debtors 5 1,217,696 1,635,938
Cash at bank and in hand 1,170,665 975,824
2,714,085 3,023,674
CREDITORS
Amounts falling due within one year 6 1,004,286 1,436,375
NET CURRENT ASSETS 1,709,799 1,587,299
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,653,001

2,690,474

CREDITORS
Amounts falling due after more than one
year

7

(243,146

)

(350,779

)

PROVISIONS FOR LIABILITIES (84,434 ) (112,974 )
NET ASSETS 2,325,421 2,226,721

CAPITAL AND RESERVES
Called up share capital 20,000 20,000
Retained earnings 2,305,421 2,206,721
SHAREHOLDERS' FUNDS 2,325,421 2,226,721

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2019 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Brendon Limited (Registered number: 02291340)

Balance Sheet - continued
31 December 2019


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 18 December 2020 and were signed on its behalf by:





C W Hendy - Director


Brendon Limited (Registered number: 02291340)

Notes to the Financial Statements
for the Year Ended 31 December 2019

1. STATUTORY INFORMATION

Brendon Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Long leasehold - 5% on cost
Plant and machinery - 25% on reducing balance
Office equipment - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Tooling and mould development - 25% on reducing balance

Stock
Stock is stated at the lower of cost and net realisable value. Cost includes purchase price plus attributable production overheads. Net realisable value comprises estimated sales proceeds less all further costs to completion, and less all costs to be incurred in marketing, selling and distribution.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Research and development
Expenditure on research and development is written off in the year in which it is incurred.


Brendon Limited (Registered number: 02291340)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2019

2. ACCOUNTING POLICIES - continued

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Finance leases
Fixed assets acquired under finance leases have been capitalised and depreciated in accordance with the company's depreciation policy. The interest element of these obligations is charged to the profit and loss account over the relevant period. The capital element of the future payments is included in creditors.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company provides for pension liabilities by payments to an insurance company independent from the finances of the company. The pension fund maintained is a defined contribution scheme. Costs in respect of the scheme are charged to the profit and loss account as they become due.


3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 29 (2018 - 34 ) .

4. TANGIBLE FIXED ASSETS
Long Plant and Office
leasehold machinery equipment
£    £    £   
COST
At 1 January 2019 418,348 1,463,922 155,870
Additions 13,341 15,102 11,231
Disposals - - -
At 31 December 2019 431,689 1,479,024 167,101
DEPRECIATION
At 1 January 2019 1,126 867,086 137,649
Charge for year 21,661 151,427 5,368
Eliminated on disposal - - -
At 31 December 2019 22,787 1,018,513 143,017
NET BOOK VALUE
At 31 December 2019 408,902 460,511 24,084
At 31 December 2018 417,222 596,836 18,221

Brendon Limited (Registered number: 02291340)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2019

4. TANGIBLE FIXED ASSETS - continued

Tooling
Motor and mould
vehicles development Totals
£    £    £   
COST
At 1 January 2019 208,052 108,365 2,354,557
Additions - - 39,674
Disposals (24,468 ) - (24,468 )
At 31 December 2019 183,584 108,365 2,369,763
DEPRECIATION
At 1 January 2019 147,099 98,422 1,251,382
Charge for year 14,150 2,486 195,092
Eliminated on disposal (19,913 ) - (19,913 )
At 31 December 2019 141,336 100,908 1,426,561
NET BOOK VALUE
At 31 December 2019 42,248 7,457 943,202
At 31 December 2018 60,953 9,943 1,103,175

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Long Plant and Motor
leasehold machinery vehicles Totals
£    £    £    £   
COST
At 1 January 2019
and 31 December 2019 256,156 568,592 27,648 852,396
DEPRECIATION
At 1 January 2019 - 289,409 12,096 301,505
Charge for year 12,808 69,796 3,888 86,492
At 31 December 2019 12,808 359,205 15,984 387,997
NET BOOK VALUE
At 31 December 2019 243,348 209,387 11,664 464,399
At 31 December 2018 256,156 279,183 15,552 550,891

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Trade debtors 1,144,336 1,074,474
Other debtors 38,151 442,413
VAT - 107,448
Prepayments 35,209 11,603
1,217,696 1,635,938

Brendon Limited (Registered number: 02291340)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2019

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Bank loans and overdrafts 5 -
Hire purchase contracts (see note 8) 108,505 109,683
Trade creditors 638,903 1,127,465
Corporation tax 95,840 115,563
Social security and other taxes 11,934 12,074
VAT 69,304 -
Other creditors 7,300 7,300
Directors' current accounts 72,495 64,290
1,004,286 1,436,375

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2019 2018
£    £   
Hire purchase contracts (see note 8) 243,146 350,779

8. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
2019 2018
£    £   
Net obligations repayable:
Within one year 108,505 109,683
Between one and five years 243,146 350,779
351,651 460,462

Non-cancellable operating leases
2019 2018
£    £   
Within one year 92,900 60,400