ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2019.0.131 2019.0.131 2020-03-312020-03-312018-12-21The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.1falseNo description of principal activityfalsetrue 11738833 2018-12-20 11738833 2018-12-21 2020-03-31 11738833 2017-12-21 2018-12-20 11738833 2020-03-31 11738833 c:Director1 2018-12-21 2020-03-31 11738833 d:FurnitureFittings 2018-12-21 2020-03-31 11738833 d:FurnitureFittings 2020-03-31 11738833 d:FreeholdInvestmentProperty 2018-12-21 2020-03-31 11738833 d:FreeholdInvestmentProperty 2020-03-31 11738833 d:CurrentFinancialInstruments 2020-03-31 11738833 d:Non-currentFinancialInstruments 2020-03-31 11738833 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 11738833 d:Non-currentFinancialInstruments d:AfterOneYear 2020-03-31 11738833 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-03-31 11738833 d:ShareCapital 2020-03-31 11738833 d:RetainedEarningsAccumulatedLosses 2020-03-31 11738833 c:FRS102 2018-12-21 2020-03-31 11738833 c:AuditExempt-NoAccountantsReport 2018-12-21 2020-03-31 11738833 c:FullAccounts 2018-12-21 2020-03-31 11738833 c:PrivateLimitedCompanyLtd 2018-12-21 2020-03-31 iso4217:GBP xbrli:pure

Registered number: 11738833









LOUDOUN PROPERTY INVESTMENTS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE PERIOD ENDED 31 MARCH 2020

 
LOUDOUN PROPERTY INVESTMENTS LIMITED
REGISTERED NUMBER: 11738833

BALANCE SHEET
AS AT 31 MARCH 2020

2020
Note
£

Fixed assets
  

Tangible assets
  
2,054

Investments
  
400,788

Investment property
  
3,228,150

  
3,630,992

Current assets
  

Debtors: amounts falling due within one year
 7 
72,882

Cash at bank and in hand
 8 
786

  
73,668

Creditors: amounts falling due within one year
 9 
(108,741)

Net current (liabilities)/assets
  
 
 
(35,073)

Total assets less current liabilities
  
3,595,919

Creditors: amounts falling due after more than one year
  
(680,000)

Provisions for liabilities
  

Deferred tax
  
(456,468)

  
 
 
(456,468)

Net assets
  
2,459,451


Capital and reserves
  

Called up share capital 
  
100

Profit and loss account
  
2,459,351

  
2,459,451


Page 1

 
LOUDOUN PROPERTY INVESTMENTS LIMITED
REGISTERED NUMBER: 11738833
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2020

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 21 December 2020.




Justin Adam Rose
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
LOUDOUN PROPERTY INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2020

1.


General information

Loudoun Property Investments Limited is a private company limited by shares, incorporated in England and Wales (registered number 11738833). The registered office is 64 New Cavendish Street, London, W1G 8TB. The company's presentational currency is GBP and this is the company's functional currency.  

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

In assessing the ability of the company to operate as a going concern, management have evaluated current and forecasted operational results, and the solvency of the company. As a result, the directors consider it appropriate to prepare the financial statements on a going concern basis.
 
Potential sources of uncertainty noted by the directors include the COVID-19 pandemic. However, at the date of this report it is not possible to reliably determine the effects that this will have on the company.
 
Accordingly the directors have continued to prepare the financial statements on the going concern basis.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Borrowing costs

All borrowing costs are recognised in profit or loss in the period in which they are incurred.

Page 3

 
LOUDOUN PROPERTY INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.5

Current and deferred taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model, other than investment properties, are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Fixtures and fittings
-
25%
Reducing balance method

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Investment property

Investment property is carried at fair value determined by the Director and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

Page 4

 
LOUDOUN PROPERTY INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.8

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.


3.


Employees

The average monthly number of employees, including directors, during the period was 1.

Page 5

 
LOUDOUN PROPERTY INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2020

4.


Tangible fixed assets





Fixtures and fittings

£



Cost or valuation


Aquired on demerger
2,054



At 31 March 2020

2,054






Net book value



At 31 March 2020
2,054


5.


Fixed asset investments





Unlisted investments

£



Cost or valuation


Aquired on demerger
400,788



At 31 March 2020
400,788




Page 6

 
LOUDOUN PROPERTY INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2020

6.


Investment property


Freehold investment property

£



Valuation


Aquired on demerger
3,228,150



At 31 March 2020
3,228,150



At 31 March 2020



If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2020
£


Historic cost
500,260

500,260


7.


Debtors

2020
£


Other debtors
72,882

72,882



8.


Cash and cash equivalents

2020
£

Cash at bank and in hand
786

786


Page 7

 
LOUDOUN PROPERTY INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2020

9.


Creditors: Amounts falling due within one year

2020
£

Corporation tax
2,499

Other creditors
103,242

Accruals and deferred income
3,000

108,741



10.


Creditors: Amounts falling due after more than one year

2020
£

Bank loans
680,000

680,000


The following liabilities were secured:




Details of security provided:

Loans are secured by a floating charge(s) on a specific property asset held within the company. 


11.


Loans


Analysis of the maturity of loans is given below:


2020
£



Amounts falling due 2-5 years

Bank loans
680,000


680,000


680,000


Page 8

 
LOUDOUN PROPERTY INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2020

12.


Controlling party

The controlling party is Loudoun Holdings Limited, a private company limited by shares incorporated in England & Wales (registered number: 12037183). The registered office of Loudoun Holdings Limited is 64 New Cavendish Street, London W1G 8TB

 
Page 9