ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2019.0.227 2019.0.227 2019-07-312019-07-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.142018-08-01falsecafe18truetrue 06965622 2018-08-01 2019-07-31 06965622 2019-07-31 06965622 2017-08-01 2018-07-31 06965622 2018-07-31 06965622 c:Director1 2018-08-01 2019-07-31 06965622 d:Buildings d:LongLeaseholdAssets 2018-08-01 2019-07-31 06965622 d:Buildings d:LongLeaseholdAssets 2019-07-31 06965622 d:Buildings d:LongLeaseholdAssets 2018-07-31 06965622 d:Buildings d:ShortLeaseholdAssets 2018-08-01 2019-07-31 06965622 d:Buildings d:ShortLeaseholdAssets 2019-07-31 06965622 d:Buildings d:ShortLeaseholdAssets 2018-07-31 06965622 d:FurnitureFittings 2018-08-01 2019-07-31 06965622 d:FurnitureFittings 2019-07-31 06965622 d:FurnitureFittings 2018-07-31 06965622 d:FurnitureFittings d:OwnedOrFreeholdAssets 2018-08-01 2019-07-31 06965622 d:OfficeEquipment 2018-08-01 2019-07-31 06965622 d:OfficeEquipment 2019-07-31 06965622 d:OfficeEquipment 2018-07-31 06965622 d:OfficeEquipment d:OwnedOrFreeholdAssets 2018-08-01 2019-07-31 06965622 d:OwnedOrFreeholdAssets 2018-08-01 2019-07-31 06965622 d:CurrentFinancialInstruments 2019-07-31 06965622 d:CurrentFinancialInstruments 2018-07-31 06965622 d:Non-currentFinancialInstruments 2019-07-31 06965622 d:Non-currentFinancialInstruments 2018-07-31 06965622 d:CurrentFinancialInstruments d:WithinOneYear 2019-07-31 06965622 d:CurrentFinancialInstruments d:WithinOneYear 2018-07-31 06965622 d:Non-currentFinancialInstruments d:AfterOneYear 2019-07-31 06965622 d:Non-currentFinancialInstruments d:AfterOneYear 2018-07-31 06965622 d:ShareCapital 2019-07-31 06965622 d:ShareCapital 2018-07-31 06965622 d:RetainedEarningsAccumulatedLosses 2019-07-31 06965622 d:RetainedEarningsAccumulatedLosses 2018-07-31 06965622 c:FRS102 2018-08-01 2019-07-31 06965622 c:AuditExempt-NoAccountantsReport 2018-08-01 2019-07-31 06965622 c:FullAccounts 2018-08-01 2019-07-31 06965622 c:PrivateLimitedCompanyLtd 2018-08-01 2019-07-31 06965622 d:AcceleratedTaxDepreciationDeferredTax 2019-07-31 06965622 d:AcceleratedTaxDepreciationDeferredTax 2018-07-31 06965622 2 2018-08-01 2019-07-31 iso4217:GBP xbrli:pure
Registered number: 06965622


PIERREPONTS CAFE LTD








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JULY 2019

 
PIERREPONTS CAFE LTD
REGISTERED NUMBER: 06965622

BALANCE SHEET
AS AT 31 JULY 2019

2019
2018
Note
£
£

Fixed assets
  

Tangible assets
 4 
98,666
25,567

  
98,666
25,567

Current assets
  

Stocks
  
6,875
3,000

Debtors: amounts falling due within one year
 5 
17,429
8,740

Cash at bank and in hand
  
5,370
10,412

  
29,674
22,152

Creditors: amounts falling due within one year
 6 
(232,763)
(93,971)

Net current liabilities
  
 
 
(203,089)
 
 
(71,819)

Total assets less current liabilities
  
(104,423)
(46,252)

Creditors: amounts falling due after more than one year
  
(138,926)
-

Provisions for liabilities
  

Deferred tax
 8 
-
(1,189)

  
 
 
-
 
 
(1,189)

Net liabilities
  
(243,349)
(47,441)


Capital and reserves
  

Called up share capital 
  
1,000
1,000

Profit and loss account
  
(244,349)
(48,441)

  
(243,349)
(47,441)


Page 1

 
PIERREPONTS CAFE LTD
REGISTERED NUMBER: 06965622
    
BALANCE SHEET (CONTINUED)
AS AT 31 JULY 2019

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 16 December 2020.




Phillip Kingsland
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
PIERREPONTS CAFE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2019

1.


General information

Pierrepont's Cafe Ltd is a private company limited by share capital, incorporated in England and Wales, registration number 06965622. The trading address's of the company are High Street, Goring, reading, RG8 9AB and Pavillion Building, Quad One, Harwell Science and Innovation Campus, Harwell, Didcot, Oxfordshire.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

The Company has taken advantage of the optional exemption available on transition to FRS 102 which allows lease incentives on leases entered into before the date of transition to the standard 01 August 2017 to continue to be charged over the period to the first market rent review rather than the term of the lease.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
PIERREPONTS CAFE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2019

2.Accounting policies (continued)

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 4

 
PIERREPONTS CAFE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2019

2.Accounting policies (continued)

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as per the below.

Depreciation is provided on the following basis:

Harwell leasehold property
-
Straight line over 7 years
Short-term leasehold property
-
10%
Straight Line
Fixtures and fittings
-
33%
Straight Line
Office equipment
-
20%
Straight Line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
PIERREPONTS CAFE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2019

2.Accounting policies (continued)

 
2.14

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.15

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 18 (2018 - 14).

Page 6

 
PIERREPONTS CAFE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2019

4.


Tangible fixed assets





Harwell leasehold property
Short-term leasehold property
Fixtures and fittings
Office equipment
Total

£
£
£
£
£



Cost or valuation


At 1 August 2018
15,800
26,923
48,462
1,342
92,527


Additions
89,742
-
5,259
-
95,001



At 31 July 2019

105,542
26,923
53,721
1,342
187,528



Depreciation


At 1 August 2018
-
19,787
46,827
347
66,961


Charge for the year on owned assets
15,831
2,692
3,110
268
21,901



At 31 July 2019

15,831
22,479
49,937
615
88,862



Net book value



At 31 July 2019
89,711
4,444
3,784
727
98,666



At 31 July 2018
15,800
7,136
1,635
996
25,567

Page 7

 
PIERREPONTS CAFE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2019

5.


Debtors

2019
2018
£
£


Trade debtors
9,381
7,276

Prepayments and accrued income
8,048
1,464

17,429
8,740



6.


Creditors: Amounts falling due within one year

2019
2018
£
£

Bank overdrafts
3,117
564

Other loans
43,527
-

Trade creditors
14,954
11,926

Corporation tax
3,849
3,849

Other taxation and social security
36,983
24,653

Other creditors
126,293
48,939

Accruals and deferred income
4,040
4,040

232,763
93,971


Included within Other loans is an amount due to The Trustees of the Pierreponts SSAS amounting to £26,143. The trustees of this SSAS include Mr P and Mrs S Kingsland, directors of the company. This unsecured loan is repayable in 5 equal instalments and interest is accrueing at 5% per annum. 


7.


Creditors: Amounts falling due after more than one year

2019
2018
£
£

Other loans
138,926
-

138,926
-


Included within Other loans is an amount due to The Trustees of the Pierreponts SSAS amounting to £104,426. The trustees of this SSAS include Mr P and Mrs S Kingsland, directors of the company. This unsecured loan is repayable in 5 equal instalments and interest is accrueing at 5% per annum. 

Page 8

 
PIERREPONTS CAFE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2019

8.


Deferred taxation




2019


£






At beginning of year
(1,189)


Charged to profit or loss
1,189



At end of year
-

The deferred taxation balance is made up as follows:

2019
2018
£
£


Accelerated capital allowances
-
(1,189)

-
(1,189)


9.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £1,539 (2018 - £1,179) . Contributions totalling £1,408 (2018- £317) were payable to the fund at the balance sheet date and are included in creditors

 
Page 9