Hortic Express Limited - Period Ending 2019-12-31

Hortic Express Limited - Period Ending 2019-12-31


Hortic Express Limited 03898900 false 2019-01-01 2019-12-31 2019-12-31 The principal activity of the company is the sale of horticultural products. Digita Accounts Production Advanced 6.26.9041.0 true true false 03898900 2019-01-01 2019-12-31 03898900 2019-12-31 03898900 bus:OrdinaryShareClass1 2019-12-31 03898900 core:CurrentFinancialInstruments core:WithinOneYear 2019-12-31 03898900 core:Non-currentFinancialInstruments core:AfterOneYear 2019-12-31 03898900 core:FurnitureFittingsToolsEquipment 2019-12-31 03898900 core:LandBuildings 2019-12-31 03898900 core:OtherPropertyPlantEquipment 2019-12-31 03898900 bus:SmallEntities 2019-01-01 2019-12-31 03898900 bus:AuditExemptWithAccountantsReport 2019-01-01 2019-12-31 03898900 bus:AbridgedAccounts 2019-01-01 2019-12-31 03898900 bus:SmallCompaniesRegimeForAccounts 2019-01-01 2019-12-31 03898900 bus:RegisteredOffice 2019-01-01 2019-12-31 03898900 bus:Director2 2019-01-01 2019-12-31 03898900 bus:Director5 2019-01-01 2019-12-31 03898900 bus:OrdinaryShareClass1 2019-01-01 2019-12-31 03898900 bus:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 03898900 bus:Agent1 2019-01-01 2019-12-31 03898900 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-01-01 2019-12-31 03898900 core:FurnitureFittingsToolsEquipment 2019-01-01 2019-12-31 03898900 core:LandBuildings 2019-01-01 2019-12-31 03898900 core:OfficeEquipment 2019-01-01 2019-12-31 03898900 core:OtherPropertyPlantEquipment 2019-01-01 2019-12-31 03898900 core:PlantMachinery 2019-01-01 2019-12-31 03898900 1 2019-01-01 2019-12-31 03898900 countries:England 2019-01-01 2019-12-31 03898900 2018-12-31 03898900 core:FurnitureFittingsToolsEquipment 2018-12-31 03898900 core:LandBuildings 2018-12-31 03898900 core:OtherPropertyPlantEquipment 2018-12-31 03898900 2018-01-01 2018-12-31 03898900 2018-12-31 03898900 bus:OrdinaryShareClass1 2018-12-31 03898900 core:CurrentFinancialInstruments core:WithinOneYear 2018-12-31 03898900 core:Non-currentFinancialInstruments core:AfterOneYear 2018-12-31 03898900 core:FurnitureFittingsToolsEquipment 2018-12-31 03898900 core:LandBuildings 2018-12-31 03898900 core:OtherPropertyPlantEquipment 2018-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03898900

Hortic Express Limited

Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 31 December 2019

 

Hortic Express Limited

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Unaudited Abridged Financial Statements

4 to 9

 

Hortic Express Limited

Company Information

Directors

Mr A F Nicholl-Smith

Mrs C J Nicholl-Smith

Registered office

1- 4 London Road
Spalding
Lincolnshire
PE11 2TA

Solicitors

Chattertons
Dembleby House
12 Broad St
Spalding
Lincolnshire
PE11 1ES

Bankers

National Westminster Bank Plc
11 Western Boulevard
Bede Island
Leicester
LE2 7EJ

Accountants

Bulley Davey Limited
Chartered Certified Accountants
1 - 4 London Road
Spalding
Lincolnshire
PE11 2TA

 

Hortic Express Limited

(Registration number: 03898900)
Abridged Balance Sheet as at 31 December 2019

Note

2019
£

2018
£

Fixed assets

 

Intangible assets

4

1,984

3,711

Tangible assets

5

158,893

162,081

 

160,877

165,792

Current assets

 

Stocks

6

41,866

42,944

Debtors

254,479

333,601

Cash at bank and in hand

 

40,099

423

 

336,444

376,968

Prepayments and accrued income

 

1,436

2,702

Creditors: Amounts falling due within one year

(112,117)

(124,356)

Net current assets

 

225,763

255,314

Total assets less current liabilities

 

386,640

421,106

Creditors: Amounts falling due after more than one year

(128,255)

(144,415)

Provisions for liabilities

(10,734)

(11,199)

Accruals and deferred income

 

(2,500)

(3,250)

Net assets

 

245,151

262,242

Capital and reserves

 

Called up share capital

7

3

3

Profit and loss account

245,148

262,239

Shareholders' funds

 

245,151

262,242

For the financial year ending 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

For the financial year ending 31 December 2019 the company was entitled to exemption from audit under section 479A of the Companies Act 2006 relating to subsidiary companies.

Directors' responsibilities:

 

Hortic Express Limited

(Registration number: 03898900)
Abridged Balance Sheet as at 31 December 2019

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

Approved and authorised by the Board on 21 December 2020 and signed on its behalf by:
 

.........................................

Mr A F Nicholl-Smith
Director

.........................................

Mrs C J Nicholl-Smith
Director

 

Hortic Express Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2019

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
1- 4 London Road
Spalding
Lincolnshire
PE11 2TA

These financial statements were authorised for issue by the Board on 21 December 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing on the initial transaction dates.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Hortic Express Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2019

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

10% per annum reducing balance

Office equipment

15% per annum reducing balance

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Website design

50% per annum on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Hortic Express Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2019

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Hortic Express Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2019

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Classification
The company only enters into basic financial instruments transactions that results in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.
 Recognition and measurement
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and the best estimate, which is an approximation, of the amount that the company would receive for the asset if it were to be sold at the reporting date.

Financial assets and liabilities are offset and the net amount reported in the statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 11 (2018 - 11).

 

Hortic Express Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2019

4

Intangible assets

Total
£

Cost or valuation

At 1 January 2019

96,501

Additions acquired separately

3,973

At 31 December 2019

100,474

Amortisation

At 1 January 2019

92,790

Amortisation charge

5,700

At 31 December 2019

98,490

Carrying amount

At 31 December 2019

1,984

At 31 December 2018

3,711

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 January 2019

99,014

39,173

122,900

261,087

Additions

-

3,618

900

4,518

At 31 December 2019

99,014

42,791

123,800

265,605

Depreciation

At 1 January 2019

-

23,855

75,151

99,006

Charge for the year

-

2,840

4,866

7,706

At 31 December 2019

-

26,695

80,017

106,712

Carrying amount

At 31 December 2019

99,014

16,096

43,783

158,893

At 31 December 2018

99,014

15,318

47,749

162,081

Included within the net book value of land and buildings above is £99,014 (2018 - £99,014) in respect of freehold land and buildings.
 

 

Hortic Express Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2019

6

Stocks

2019
£

2018
£

Raw materials and consumables

41,866

42,944

7

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary of £1 each

3

3

3

3

         

8

Related party transactions

9

Parent and ultimate parent undertaking

The ultimate controlling party is Mr and Mrs Nicholl-Smith.