Lothbury Estates Limited - Accounts to registrar (filleted) - small 18.2

Lothbury Estates Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v20.3.0.228 00327097 Board of Directors 1.4.19 31.3.20 31.3.20 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure003270972019-03-31003270972020-03-31003270972019-04-012020-03-31003270972018-03-31003270972018-04-012019-03-31003270972019-03-3100327097ns16:EnglandWales2019-04-012020-03-3100327097ns15:PoundSterling2019-04-012020-03-3100327097ns11:Director12019-04-012020-03-3100327097ns11:PrivateLimitedCompanyLtd2019-04-012020-03-3100327097ns11:SmallEntities2019-04-012020-03-3100327097ns11:AuditExempt-NoAccountantsReport2019-04-012020-03-3100327097ns11:SmallCompaniesRegimeForDirectorsReport2019-04-012020-03-3100327097ns11:SmallCompaniesRegimeForAccounts2019-04-012020-03-3100327097ns11:FullAccounts2019-04-012020-03-3100327097ns11:Director22019-04-012020-03-3100327097ns11:CompanySecretary12019-04-012020-03-3100327097ns11:RegisteredOffice2019-04-012020-03-3100327097ns6:CurrentFinancialInstruments2020-03-3100327097ns6:CurrentFinancialInstruments2019-03-3100327097ns6:ShareCapital2020-03-3100327097ns6:ShareCapital2019-03-3100327097ns6:RetainedEarningsAccumulatedLosses2020-03-3100327097ns6:RetainedEarningsAccumulatedLosses2019-03-3100327097ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-03-3100327097ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-03-310032709712019-04-012020-03-31
















Unaudited Financial Statements for the Year Ended 31st March 2020

for

Lothbury Estates Limited

Lothbury Estates Limited (Registered number: 00327097)






Contents of the Financial Statements
for the Year Ended 31st March 2020




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Lothbury Estates Limited

Company Information
for the Year Ended 31st March 2020







DIRECTORS: N M Westmore
B W Hooke



SECRETARY: N M Westmore



REGISTERED OFFICE: 111a Station Road
West Wickham
Kent
BR4 0PX



REGISTERED NUMBER: 00327097 (England and Wales)



ACCOUNTANTS: Daniels & Co (Accountants) Limited
Chartered Accountants
111a Station Road
West Wickham
Kent
BR4 0PX



BANKERS: National Westminster Bank PLC
Charing Cross Branch
Cavell House
2a Charing Cross Road
London
WC2H 0PD



SOLICITORS: Raymond Saul & Co LLP
17-19 Alie Street
London
E1 8DE

Lothbury Estates Limited (Registered number: 00327097)

Balance Sheet
31st March 2020

2020 2019
Notes £    £    £    £   
FIXED ASSETS
Investment property 4 2,855,000 2,855,000

CURRENT ASSETS
Debtors 5 45,415 40,411
Cash at bank 152,109 190,709
197,524 231,120
CREDITORS
Amounts falling due within one year 6 65,491 82,749
NET CURRENT ASSETS 132,033 148,371
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,987,033

3,003,371

PROVISIONS FOR LIABILITIES 108,328 108,328
NET ASSETS 2,878,705 2,895,043

CAPITAL AND RESERVES
Called up share capital 29,060 29,060
Retained earnings 7 2,849,645 2,865,983
SHAREHOLDERS' FUNDS 2,878,705 2,895,043

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st March 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st March 2020 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 25th September 2020 and were signed on its behalf by:



N M Westmore - Director


Lothbury Estates Limited (Registered number: 00327097)

Notes to the Financial Statements
for the Year Ended 31st March 2020

1. STATUTORY INFORMATION

Lothbury Estates Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover represents the total rental income receivable during the year derived from assets let under operating leases. Income is recognised on a straight line basis of the lease term.

Where incentives. such as rent free periods, or periods of reduced rent, are given to tenants, the cost of these incentives will be spread over the lease term on a straight line basis.

Investment property
FRS 102 states that investment properties will be measured at fair value at each reporting date. Changes in fair value will be recognised in the Profit and Loss account.

Valuation at 31st March 2020
The board of directors have decided not to revalue the company's investment property portfolio at 31st March 2020 and the investment properties will be stated at the last valuation undertaken which was at 31st March 2015.

This accounting treatment does not accord to the requirements of FRS 102.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is now recognised on all timing differences, including those arising on revaluation.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2019 - 2 ) .

Lothbury Estates Limited (Registered number: 00327097)

Notes to the Financial Statements - continued
for the Year Ended 31st March 2020

4. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1st April 2019
and 31st March 2020 2,855,000
NET BOOK VALUE
At 31st March 2020 2,855,000
At 31st March 2019 2,855,000

Fair value at 31st March 2020 is represented by:

£   
Valuation in 2015 2,855,000

If investment properties had not been revalued they would have been included at the following historical cost:

2020 2019
£    £   
Cost 1,425,002 1,425,002

Investment properties were valued on an open market basis on 31st March 2015 by the directors of Lothbury Estates Limited .

Valuation at 31st March 2020
The director's have decided not to revalue the company's investment property portfolio at 31st March 2020 and the investment properties will be stated at the last valuation undertaken which was at 31st March 2015.

This accounting treatment does not accord to the requirements of FRS 102.

Taxation
A provision for corporation tax has been made for capital gains tax that would become payable if the company disposed of its investment properties at the valuation shown in these financial statements. If the properties were disposed of at these values then the maximum potential liability is estimated to be £108,328 (2019: £108,328).

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Trade debtors 45,415 40,411

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Taxation and social security 18,574 26,843
Other creditors 46,917 55,906
65,491 82,749

Lothbury Estates Limited (Registered number: 00327097)

Notes to the Financial Statements - continued
for the Year Ended 31st March 2020

7. RESERVES

Retained earnings represent a combination of "realised" profits and "unrealised" profits. Dividend distributions are only permitted from realised retained earnings. The analysis of retained earnings between "realised" and "unrealised" is considered to be as follows:
20202019
££
Realised earnings1,503,4981,519,836
Unrealised earnings1,346,1471,346,147
2,849,6452,865,983

8. RELATED PARTY DISCLOSURES

Management of the company's properties and administration is carried out by Messrs Frank Durrant, Westmore & Reeves, which is owned by Mr N Westmore, a director of the company.

The amounts payable for the provision of these services were:
2020 2019
£ £
Property management and administration 12,429 12,400
Property purchases and sales - -
12,429 12,400

9. POST BALANCE SHEET EVENTS

With Covid 19 lockdown the company offered tenants who were unable to operate from their commercial properties the opportunity to defer one quarter's rent for payment to a later date. This will have an impact on the company's cashflow and ultimately could reduce future profits if tenants are unable to pay these deferred rents in the future.

The company is also incurring additional costs at its vacant properties (both ongoing running costs and costs associated with preparing the properties for letting) which will reduce future profitability. Vacant periods are expected to be longer as a result of the financial impact of the Covid 19 pandemic on the UK economy.