ITS_(AYLESBURY)_LTD - Accounts


Company Registration No. 02117129 (England and Wales)
ITS (AYLESBURY) LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
PAGES FOR FILING WITH REGISTRAR
ITS (AYLESBURY) LTD
COMPANY INFORMATION
Directors
S G Dixon
P J Knight
J Hill
C East
Secretary
Mr S G Dixon
Company number
02117129
Registered office
Clock House
286 Kings Road
Reading
Berkshire
RG1 4HP
Accountants
Azets
Griffins Court
24-32 London Road
Newbury
Berkshire
RG14 1JX
ITS (AYLESBURY) LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
ITS (AYLESBURY) LTD
BALANCE SHEET
AS AT
31 DECEMBER 2019
31 December 2019
- 1 -
2019
2018
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
4
4,761
6,120
Current assets
Debtors
5
548,449
685,901
Creditors: amounts falling due within one year
6
(413,251)
(544,675)
Net current assets
135,198
141,226
Total assets less current liabilities
139,959
147,346
Provisions for liabilities
7
-
(648)
Net assets
139,959
146,698
Capital and reserves
Called up share capital
9
800
1,000
Capital redemption reserve
200
-
Profit and loss reserves
138,959
145,698
Total equity
139,959
146,698

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

ITS (AYLESBURY) LTD
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2019
31 December 2019
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 11 December 2020 and are signed on its behalf by:
S G Dixon
J Hill
Director
Director
Company Registration No. 02117129
ITS (AYLESBURY) LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
- 3 -
1
Accounting policies
Company information

ITS (Aylesbury) Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Clock House, 286 Kings Road, Reading, Berkshire, RG1 4HP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
Straight line over 4 years
Computers
Straight line over 4 years
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

ITS (AYLESBURY) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 4 -
1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

ITS (AYLESBURY) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

ITS (AYLESBURY) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Revenue recognition

The key judgement made by management in respect of revenue is the point at which that revenue should be recognised. Management consider the underlying contract terms and conclude upon the most appropriate point of the cycle at which to recognise revenue based upon these terms and in particular where the risks and rewards of ownership transfer.

Tangible fixed assets

Tangible fixed assets are depreciated over their useful lives taking into account residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. Residual value assessments consider issues such as the remaining life of the asset and

projected disposal values.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2019
2018
Number
Number
Total
11
10
ITS (AYLESBURY) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 7 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2019
34,130
Additions
3,600
Disposals
(2,537)
At 31 December 2019
35,193
Depreciation and impairment
At 1 January 2019
28,010
Depreciation charged in the year
4,280
Eliminated in respect of disposals
(1,858)
At 31 December 2019
30,432
Carrying amount
At 31 December 2019
4,761
At 31 December 2018
6,120
5
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
439,597
643,049
Other debtors
108,681
42,852
548,278
685,901
2019
2018
Amounts falling due after more than one year:
£
£
Other debtors
171
-
Total debtors
548,449
685,901
ITS (AYLESBURY) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 8 -
6
Creditors: amounts falling due within one year
2019
2018
£
£
Bank loans and overdrafts
62,177
2,226
Trade creditors
25,985
23,644
Taxation and social security
124,609
217,801
Other creditors
200,480
301,004
413,251
544,675

The following secured debts are included within creditors:

 

Bank overdrafts £62,177 (2018 - £2,226)

Invoice discounting £Nil (2018 - £30,328)

 

The overdraft facility and confidential invoice discounting facility are both secured by a fixed and floating charge over the company's assets.

7
Provisions for liabilities
2019
2018
£
£
Deferred tax liabilities
8
-
648
8
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
Assets
Assets
2019
2018
2019
2018
Balances:
£
£
£
£
Accelerated capital allowances
-
648
171
-
2019
Movements in the year:
£
Liability at 1 January 2019
648
Credit to profit or loss
(819)
Asset at 31 December 2019
(171)
ITS (AYLESBURY) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 9 -
9
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
1,000 Ordinary shares of £1 each
800
1,000

During the year, the company purchased back 200 £1 Ordinary shares for total consideration of £17,707.

10
Financial commitments, guarantees and contingent liabilities

Contingent liabilities amounting to £5,735,422 (2018: £5,143,768) exist in the form of composite cross company guarantees and indemnities in respect of bank overdraft and confidential invoice discounting facilities involving the following companies:

 

ITS (Holdings) Ltd, Serrate Limited, ITS (Chelmsford) Ltd, ITS (Sussex) Ltd, ITS (Plymouth) Ltd, ITS (Western) Ltd, ITS (Exeter) Ltd, ITS (Asbestos) Ltd, ITS (Southampton) Ltd, ITS (Cymru) Ltd, ITS (Guildford) Ltd, ITS (Midlands) Ltd, ITS (Technical Recruitment) Ltd, ITS (Engineering) Ltd, ITS (Bristol) Ltd, ITS (M&E) Ltd, ITS (Financial Services) Limited, ITS (Cheltenham) Ltd and ITS (National) Ltd.

11
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Closing balance
£
£
£
C East Advance
-
-
1,820
1,820
-
1,820
1,820
12
Related party transactions

At the period end, the company owed key management personnel £64,412 (2018: £74,853 - as restated).

13
Prior period adjustment

A prior period adjustment has been made to restate dividends which were waived in the year to 31 December 2018. The impact on the balance sheet position at the prior period end is shown in the above table and there was no impact to taxation.

Changes to the balance sheet
As previously reported
Adjustment
As restated at 31 Dec 2018
£
£
£
Current assets
Debtors due within one year
674,566
11,335
685,901
Creditors due within one year
Other creditors
(335,153)
10,505
(324,648)
Net assets
124,858
21,840
146,698
ITS (AYLESBURY) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
13
Prior period adjustment
As previously reported
Adjustment
As restated at 31 Dec 2018
(Continued)
- 10 -
Capital and reserves
Profit and loss
123,858
21,840
145,698
2019-12-312019-01-01falseCCH SoftwareCCH Accounts Production 2020.310No description of principal activityP J KnightJ HillC EastJ HillC EastG C HanreckMr S G Dixon021171292019-01-012019-12-3102117129bus:CompanySecretaryDirector12019-01-012019-12-3102117129bus:Director12019-01-012019-12-3102117129bus:Director22019-01-012019-12-3102117129bus:Director32019-01-012019-12-3102117129bus:CompanySecretary12019-01-012019-12-3102117129bus:Director42019-01-012019-12-3102117129bus:Director52019-01-012019-12-3102117129bus:Director62019-01-012019-12-3102117129bus:RegisteredOffice2019-01-012019-12-31021171292019-12-31021171292018-12-3102117129core:OtherPropertyPlantEquipment2019-12-3102117129core:OtherPropertyPlantEquipment2018-12-3102117129core:RestatedAmount2018-12-3102117129core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3102117129core:CurrentFinancialInstrumentscore:WithinOneYearcore:RestatedAmount2018-12-3102117129core:PriorPeriodErrorIncreaseDecrease2018-12-3102117129core:CurrentFinancialInstruments2019-12-3102117129core:CurrentFinancialInstruments2018-12-3102117129core:CurrentFinancialInstrumentscore:RestatedAmount2018-12-3102117129core:ShareCapital2019-12-3102117129core:ShareCapital2018-12-3102117129core:CapitalRedemptionReserve2019-12-3102117129core:RetainedEarningsAccumulatedLosses2019-12-3102117129core:RetainedEarningsAccumulatedLossescore:RestatedAmount2018-12-3102117129core:RetainedEarningsAccumulatedLosses2018-12-3102117129core:RetainedEarningsAccumulatedLossescore:PriorPeriodErrorIncreaseDecrease2018-12-3102117129core:FurnitureFittings2019-01-012019-12-3102117129core:ComputerEquipment2019-01-012019-12-3102117129core:MotorVehicles2019-01-012019-12-31021171292018-01-012018-12-3102117129core:OtherPropertyPlantEquipment2018-12-3102117129core:OtherPropertyPlantEquipment2019-01-012019-12-3102117129core:WithinOneYear2019-12-3102117129core:WithinOneYearcore:RestatedAmount2018-12-3102117129core:AfterOneYear2019-12-3102117129core:KeyManagementPersonnel2019-12-3102117129core:KeyManagementPersonnelcore:RestatedAmount2018-12-3102117129bus:PrivateLimitedCompanyLtd2019-01-012019-12-3102117129bus:SmallCompaniesRegimeForAccounts2019-01-012019-12-3102117129bus:FRS1022019-01-012019-12-3102117129bus:AuditExemptWithAccountantsReport2019-01-012019-12-3102117129bus:FullAccounts2019-01-012019-12-31xbrli:purexbrli:sharesiso4217:GBP