Montreaux Station Road Sidcup Limited - Period Ending 2019-12-31

Montreaux Station Road Sidcup Limited - Period Ending 2019-12-31


Montreaux Station Road Sidcup Limited 11798254 false 2019-01-30 2019-12-31 2019-12-31 The principal activity of the company is property development Digita Accounts Production Advanced 6.24.8820.0 true true 11798254 2019-01-30 2019-12-31 11798254 2019-12-31 11798254 bus:OrdinaryShareClass1 2019-12-31 11798254 core:CurrentFinancialInstruments 2019-12-31 11798254 core:CurrentFinancialInstruments core:WithinOneYear 2019-12-31 11798254 1 2019-12-31 11798254 bus:SmallEntities 2019-01-30 2019-12-31 11798254 bus:AuditExemptWithAccountantsReport 2019-01-30 2019-12-31 11798254 bus:FullAccounts 2019-01-30 2019-12-31 11798254 bus:SmallCompaniesRegimeForAccounts 2019-01-30 2019-12-31 11798254 bus:RegisteredOffice 2019-01-30 2019-12-31 11798254 bus:Director1 2019-01-30 2019-12-31 11798254 bus:OrdinaryShareClass1 2019-01-30 2019-12-31 11798254 bus:PrivateLimitedCompanyLtd 2019-01-30 2019-12-31 11798254 core:OtherRelatedParties 2019-01-30 2019-12-31 11798254 1 2019-01-30 2019-12-31 11798254 1 2019-01-30 2019-12-31 11798254 countries:AllCountries 2019-01-30 2019-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 11798254

Montreaux Station Road Sidcup Limited

Annual Report and Unaudited Financial Statements

for the Period from 30 January 2019 to 31 December 2019

J.D. Bregman & Co Limited
Chartered Accountants
First Floor
Spitalfields House
Stirling Way
Borehamwood
Herts
WD6 2FX


 

 

Montreaux Station Road Sidcup Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 6

 

Montreaux Station Road Sidcup Limited

Company Information

Director

D Burke

Registered office

Montreaux House
The Hythe
Staines-Upon-Thames
TW18 3JQ

Accountants

J.D. Bregman & Co Limited
Chartered Accountants
First Floor
Spitalfields House
Stirling Way
Borehamwood
Herts
WD6 2FX

 

Montreaux Station Road Sidcup Limited

(Registration number: 11798254)
Balance Sheet as at 31 December 2019

Note

2019
£

Current assets

 

Stocks

4

3,278,896

Debtors

5

16,010

Cash at bank and in hand

 

641

 

3,295,547

Creditors: Amounts falling due within one year

6

(3,297,596)

Net liabilities

 

(2,049)

Capital and reserves

 

Called up share capital

7

1

Profit and loss account

(2,050)

Shareholders' deficit

 

(2,049)

For the financial period ending 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 21 December 2020
 

.........................................

D Burke
Director

 

Montreaux Station Road Sidcup Limited

Notes to the Unaudited Financial Statements for the Period from 30 January 2019 to 31 December 2019

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Montreaux House
The Hythe
Staines-Upon-Thames
TW18 3JQ
England

These financial statements were authorised for issue by the director on 21 December 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The company has the financial support from its shareholder and related parties, therefore the financial statements have been prepared on a going concern basis.

Judgements

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities at the balance sheet date and the amounts reported for revenues and expenses during the year. However, the nature of estimation means that actual outcomes could differ from those estimates. Judgements in respect of recognition of work in progress has had the most significant effects on amounts recognised in the financial statements.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Montreaux Station Road Sidcup Limited

Notes to the Unaudited Financial Statements for the Period from 30 January 2019 to 31 December 2019

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including the director) during the period, was 1.

4

Stocks

2019
£

Work in progress

3,278,896

Included in work in progress is capitalised bank interest of £232,973.

 

Montreaux Station Road Sidcup Limited

Notes to the Unaudited Financial Statements for the Period from 30 January 2019 to 31 December 2019

5

Debtors

2019
£

Prepayments

1,442

Other debtors

14,568

16,010

6

Creditors

Creditors: amounts falling due within one year

Note

2019
£

Due within one year

 

Loans and borrowings

8

689,526

Trade creditors

 

66,715

Accruals and deferred income

 

2,000

Other creditors

 

2,539,355

 

3,297,596

7

Share capital

Allotted, called up and fully paid shares

 

2019

 

No.

£

Ordinary of £1 each

1

1

     

8

Loans and borrowings

2019
£

Current loans and borrowings

Bank borrowings

689,526

Bank borrowings

Bank loan is denominated in pound stirling with a nominal interest rate of 9.5%%, and the final instalment is due on . The carrying amount at period end is £689,526.

The loan is secured by the share and assets of the company. The director has provided personal guarantee of £35,000 in favour of the bank.

 

Montreaux Station Road Sidcup Limited

Notes to the Unaudited Financial Statements for the Period from 30 January 2019 to 31 December 2019

9

Related party transactions

Summary of transactions with other related parties

Included in other creditors amounts falling due within one year is an amount of £2,525,855 owed to related parties. The loans are repayable on demand and interest free.
 

10

Non adjusting events after the financial period

The Covid-19 pandemic occurred after the Company's year-end. Then directors have carefully considered the likely effect of the Covid-19 pandemic on the future performance of the company and consider that it is unlikely to have an adverse impact on this. It is not possible to quantify this impact. However, the directors consider that the company has sufficient resources to enable it to remain in business for the foreseable future.