CHARLES_S._BULLEN_STOMACA - Accounts


CHARLES S. BULLEN STOMACARE LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
Company Registration No. 03137450 (England and Wales)
CHARLES S. BULLEN STOMACARE LIMITED
COMPANY INFORMATION
Directors
Mr P F Bullen
Mrs L C Marsden
Mr P A Bullen
Mr I N Burton
Mr J M Charles
Secretary
Mr I N Burton
Company number
03137450
Registered office
c/o DSG, Chartered Accountants
Castle Chambers
43 Castle Street
Liverpool
L2 9TL
Auditor
DSG
Castle Chambers
43 Castle Street
Liverpool
L2 9TL
Business address
Glacier Building
Brunswick Business Park
Harrington Road
Liverpool
L3 4BH
CHARLES S. BULLEN STOMACARE LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 6
Profit and loss account
7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Notes to the financial statements
11 - 21
CHARLES S. BULLEN STOMACARE LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2020
- 1 -

The directors present the strategic report for the year ended 31 March 2020.

Principal activity and fair review of business

The principal activities of the company in the year under review were the sale of stomacare, urology and woundcare equipment.

 

The results for the year show a pre-tax profit of £641,848 (2019: £571,395) and sales of £42,574,747 (2019: £37,644,042).

 

The company has net assets of £4,039,764 (2019: £3,516,687).

 

The year to March 2020 has seen continued stability in the margins achieved in the business in what can be a competitive marketplace. There has been a focus on cash management during the year and this has seen significant benefits in the levels of headroom available in the business to allow strategic decisions to be taken. This is expected to continue in the future.

 

In line with many other businesses with a March year end, and in line with Government advice from the Department of Health & Social Care, the company increased it’s level of stock holding at the year end in the approach to the anticipated Brexit date. Also, stock increased again at the back end of March as a defence due to Covid-19. Consequently stock levels increased to £3,552,405 (2019: £3,180,034). This increased level of stockholding has been maintained since year end during the continued period of uncertainty and is unlikely to change in the near future.

 

Principal risks and uncertainties

 

Business risk

The management of the business is subject to certain risks. These include the risk of competition, loss of key personnel and the risk of losing the Dispensing Appliance Contractor (DAC) Licences which are held by other group entities. Management deal with risks in a proactive manner to minimise any loss of trade to the company.

 

Economic risk

The key business risks and uncertainties affecting the company are considered to relate to the economy in general and the pharmaceutical industry in particular. Other factors include competition from both national and independent pharmaceutical distributors, employee retention and product availability.

 

Credit risk

Credit risk is a constant risk and all new customers are reviewed and their financial position assessed before acceptance. The debt from existing customers is monitored on a regular basis to reduce the cash flow risk.

 

Coronavirus risk

Management has considered the potential operational challenges posed by COVID 19, including but not restricted to, an assessment of the robustness of their supply chain and broader logistic arrangements as well as the impact this might have on going concern. See the going concern accounting policy for further information, however management does not foresee any operational pressures to be caused by the COVID 19 situation or any material impact on the company.

 

Key performance indicators

It is envisaged that when assessing the performance of the business against key performance indicators such as turnover, gross profit, cost control and overall profitability, the company will continue to perform well and develop in line with its business plan.

Future developments

The directors have considered the future activities of the company and consider that they are well placed to manage their business risks and take advantage of any business opportunities that arise.

CHARLES S. BULLEN STOMACARE LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 2 -

On behalf of the board

Mr P A Bullen
Director
18 December 2020
CHARLES S. BULLEN STOMACARE LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2020
- 3 -

The directors present their annual report and financial statements for the year ended 31 March 2020.

 

This report contains the statutory information disclosed in addition to that set out in the strategic report. Information relating to the principal activity, financial risk management policies and future developments, which would otherwise be included in the Directors' Report, is included in the Strategic Report.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr P F Bullen
Mrs L C Marsden
Mr P A Bullen
Mr I N Burton
Mr J M Charles
Results and dividends

The results for the year are set out on page 7.

No dividends were paid or proposed during the year.
Qualifying third party indemnity provisions

The company has made qualifying third party indemnity provisions for the benefit of its directors during the year. These provisions remain in force at the reporting date.

Post reporting date events

There have been no major changes since the balance sheet date.

Auditor

The auditor, DSG, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Mr P A Bullen
Director
18 December 2020
CHARLES S. BULLEN STOMACARE LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2020
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

CHARLES S. BULLEN STOMACARE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF CHARLES S. BULLEN STOMACARE LIMITED
- 5 -
Opinion

We have audited the financial statements of Charles S. Bullen Stomacare Limited (the 'company') for the year ended 31 March 2020 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 March 2020 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

  • the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

  • the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

CHARLES S. BULLEN STOMACARE LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CHARLES S. BULLEN STOMACARE LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of directors' remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.

Jean Ellis BA FCA CTA (Senior Statutory Auditor)
for and on behalf of DSG
18 December 2020
Chartered Accountants
Statutory Auditor
Castle Chambers
43 Castle Street
Liverpool
L2 9TL
CHARLES S. BULLEN STOMACARE LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2020
- 7 -
2020
2019
Notes
£
£
Turnover
2
42,574,747
37,644,042
Cost of sales
(30,451,271)
(27,015,402)
Gross profit
12,123,476
10,628,640
Distribution costs
(1,217,532)
(1,218,953)
Administrative expenses
(10,223,021)
(8,748,435)
Operating profit
3
682,923
661,252
Interest payable and similar expenses
5
(41,075)
(89,857)
Profit before taxation
641,848
571,395
Tax on profit
6
(118,771)
(113,240)
Profit for the financial year
523,077
458,155

The profit and loss account has been prepared on the basis that all operations are continuing operations.

CHARLES S. BULLEN STOMACARE LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2020
- 8 -
2020
2019
£
£
Profit for the year
523,077
458,155
Other comprehensive income
-
-
Total comprehensive income for the year
523,077
458,155
CHARLES S. BULLEN STOMACARE LIMITED
BALANCE SHEET
AS AT
31 MARCH 2020
31 March 2020
- 9 -
2020
2019
Notes
£
£
£
£
Current assets
Stocks
8
3,552,405
3,180,034
Debtors
9
13,597,261
12,162,633
Cash at bank and in hand
488
458,589
17,150,154
15,801,256
Creditors: amounts falling due within one year
10
(13,070,390)
(12,194,569)
Net current assets
4,079,764
3,606,687
Provisions for liabilities
12
(40,000)
(90,000)
Net assets
4,039,764
3,516,687
Capital and reserves
Called up share capital
14
2
2
Profit and loss reserves
4,039,762
3,516,685
Total equity
4,039,764
3,516,687
The financial statements were approved by the board of directors and authorised for issue on 18 December 2020 and are signed on its behalf by:
Mr P A Bullen
Director
Company Registration No. 03137450
CHARLES S. BULLEN STOMACARE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2020
- 10 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 April 2018
2
3,058,530
3,058,532
Year ended 31 March 2019:
Profit and total comprehensive income for the year
-
458,155
458,155
Balance at 31 March 2019
2
3,516,685
3,516,687
Year ended 31 March 2020:
Profit and total comprehensive income for the year
-
523,077
523,077
Balance at 31 March 2020
2
4,039,762
4,039,764
CHARLES S. BULLEN STOMACARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
- 11 -
1
Accounting policies
Company information

Charles S. Bullen Stomacare Limited is a private company limited by shares incorporated in England and Wales. The registered office is c/o DSG, Chartered Accountants, Castle Chambers, 43 Castle Street, Liverpool, L2 9TL.

 

The principal activity of the company is disclosed in the Strategic Report.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

  • Section 4 ‘Statement of Financial Position’: Reconciliation of the opening and closing number of shares;

  • Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’: Carrying amounts, interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

  • Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;

  • Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

 

The financial statements of the company are consolidated in the financial statements of The Bullen Healthcare Group Limited. These consolidated financial statements are available from its registered office, c/o Castle Chambers, 43 Castle Street, Liverpool, L2 9TL.

1.2
Going concern

As part of assessing the potential impact of the ongoing COVID 19 virus situation management has prepared financial forecasts for the company. These forecasts indicate that the company will continue to trade profitably, and generate cash, over the period considered by them in their assessment of the appropriateness of adopting the going concern basis in the preparation of these financial statements. The forecasts also demonstrate that existing banking facilities will remain adequate. Management has also considered the impact of potential operational challenges posed by COVID 19, including but not restricted to, an assessment of the robustness of their supply chain and logistics arrangements. Management has concluded that any operational pressures caused directly by the COVID 19 situation are unlikely to have a material impact on the company. On this basis the directors consider it appropriate to prepare these financial statements on a going concern basis.true

CHARLES S. BULLEN STOMACARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 12 -
1.3
Turnover
Turnover represents amounts receivable for goods net of VAT and trade discounts. Revenue is recognised as customers are invoiced; at the point of delivery of goods.

Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on despatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stock is valued at the lower of cost and net realisable value. Cost includes all overheads incurred in bringing each product to its present location and condition. Net realisable value is based on estimated selling price.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

CHARLES S. BULLEN STOMACARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 13 -
Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

CHARLES S. BULLEN STOMACARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 14 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently being measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value though profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

 

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

CHARLES S. BULLEN STOMACARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 15 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

CHARLES S. BULLEN STOMACARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 16 -
2
Turnover and other revenue

An analysis of the company's turnover is as follows:

2020
2019
£
£
Turnover analysed by class of business
Sale of goods
42,574,747
37,644,042
2020
2019
£
£
Turnover analysed by geographical market
United Kingdom
42,574,747
37,644,042
3
Operating profit
2020
2019
Operating profit for the year is stated after charging:
£
£
Exchange differences apart from those arising on financial instruments measured at fair value through profit or loss
192
716
Operating lease charges
385,541
380,890
4
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Selling and manufacturing
22
23
Stores
26
26
Administration
64
59
Total
112
108

Their aggregate remuneration comprised:

2020
2019
£
£
Wages and salaries
2,954,077
2,676,483
Social security costs
204,401
189,414
Pension costs
64,807
42,179
3,223,285
2,908,076
CHARLES S. BULLEN STOMACARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 17 -
5
Interest payable and similar expenses
2020
2019
£
£
Other finance costs:
Other interest
41,075
89,857
6
Taxation
2020
2019
£
£
Current tax
UK corporation tax on profits for the current period
123,118
110,017
Adjustments in respect of prior periods
(4,347)
3,223
Total current tax
118,771
113,240

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2020
2019
£
£
Profit before taxation
641,848
571,395
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2019: 19.00%)
121,951
108,565
Tax effect of expenses that are not deductible in determining taxable profit
1,167
1,452
Under/(over) provided in prior years
(4,347)
3,223
Taxation charge for the year
118,771
113,240
7
Tangible fixed assets
Fixtures, fittings & equipment
£
Cost
At 1 April 2019 and 31 March 2020
16,739
Depreciation and impairment
At 1 April 2019 and 31 March 2020
16,739
Carrying amount
At 31 March 2020
-
At 31 March 2019
-
CHARLES S. BULLEN STOMACARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 18 -
8
Stocks
2020
2019
£
£
Finished goods and goods for resale
3,552,405
3,180,034

Stock is stated after provisions for impairment of £260,352 (2019: £207,660).

9
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
9,818,428
8,508,898
Amounts owed by group undertakings
3,500,000
3,500,000
Other debtors
265,005
126,191
Prepayments and accrued income
13,828
27,544
13,597,261
12,162,633
10
Creditors: amounts falling due within one year
2020
2019
Notes
£
£
Bank overdraft
11
439,932
1,453,358
Trade creditors
6,362,055
3,965,415
Amounts due to group undertakings
3,450,482
2,789,008
Corporation tax
122,166
110,017
Other taxation and social security
720,224
678,481
Other creditors
1,573,860
2,932,686
Accruals and deferred income
401,671
265,604
13,070,390
12,194,569

Included within "Other creditors" is £1,555,481 (2019: £2,925,005) secured on the trade debtors.

11
Loans and overdrafts
2020
2019
£
£
Bank overdrafts
439,932
1,453,358
Payable within one year
439,932
1,453,358

 

 

CHARLES S. BULLEN STOMACARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 19 -
12
Provisions for liabilities
2020
2019
£
£
Dilapidations
20,000
90,000
Legal
20,000
-
40,000
90,000
Movements on provisions:
Dilapidations
Legal
Total
£
£
£
At 1 April 2019
90,000
-
90,000
Additional provisions in the year
-
20,000
20,000
Reversal of provision
(36,560)
-
(36,560)
Utilisation of provision
(33,440)
-
(33,440)
At 31 March 2020
20,000
20,000
40,000
13
Retirement benefit schemes
2020
2019
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
64,807
42,179

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

14
Share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
2 Ordinary shares of £1 each
2
2

 

 

 

15
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2020
2019
£
£
CHARLES S. BULLEN STOMACARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
15
Operating lease commitments
(Continued)
- 20 -
Within one year
85,037
105,497
Between two and five years
79,266
107,162
164,303
212,659
16
Related party transactions
Transactions with related parties

Charles S Bullen Executive Pension scheme is a related party due to common directors and trustees.

 

Bullen Lewis and Partners Limited is a related party due to a common director.

 

During the year the company entered into the following transactions with related parties:

Rental of DAC licence
Rental of property
2020
2019
2020
2019
£
£
£
£
Other related parties
34,800
34,800
161,170
132,010

The following amounts were outstanding at the reporting end date:

2020
Balance
Provision
Net
Amounts due from related parties
£
£
£
Other related parties
250,088
78,364
171,724
2019
Balance
Provision
Net
Amounts due in previous period
£
£
£
Other related parties
197,085
78,364
118,721
Other information

The company has given a joint and several guarantee and a fixed and floating charge to secure its own debt and the debt of other companies in the group to the group's bankers.

CHARLES S. BULLEN STOMACARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 21 -
17
Ultimate controlling party

The ultimate parent company is The Bullen Healthcare Group Limited, a company incorporated in Great Britain and registered in England and Wales. The registered office c/o DSG, Castle Chambers, 43 Castle Street, Liverpool, L2 9TL.

 

The smallest and largest group into which the results of this entity are consolidated is that headed by The Bullen Healthcare Group Limited.

 

The ultimate controlling party is Peter Bullen.

2020-03-312019-04-01falseCCH SoftwareCCH Accounts Production 2020.200No description of principal activityMr P F BullenMrs L C MarsdenMr P A BullenMr J M CharlesMr J M CharlesMr I N Burton031374502019-04-012020-03-3103137450bus:Director12019-04-012020-03-3103137450bus:Director22019-04-012020-03-3103137450bus:Director32019-04-012020-03-3103137450bus:CompanySecretaryDirector12019-04-012020-03-3103137450bus:Director42019-04-012020-03-3103137450bus:CompanySecretary12019-04-012020-03-3103137450bus:Director52019-04-012020-03-3103137450bus:RegisteredOffice2019-04-012020-03-31031374502020-03-31031374502018-04-012019-03-3103137450core:RetainedEarningsAccumulatedLosses2018-04-012019-03-3103137450core:RetainedEarningsAccumulatedLosses2019-04-012020-03-31031374502019-03-3103137450core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3103137450core:CurrentFinancialInstrumentscore:WithinOneYear2019-03-3103137450core:CurrentFinancialInstruments2020-03-3103137450core:CurrentFinancialInstruments2019-03-3103137450core:ShareCapital2020-03-3103137450core:ShareCapital2019-03-3103137450core:RetainedEarningsAccumulatedLosses2020-03-3103137450core:RetainedEarningsAccumulatedLosses2019-03-3103137450core:ShareCapital2018-03-3103137450core:RetainedEarningsAccumulatedLosses2018-03-31031374502018-03-3103137450core:FurnitureFittings2019-04-012020-03-3103137450core:UKTax2019-04-012020-03-3103137450core:UKTax2018-04-012019-03-310313745012019-04-012020-03-310313745012018-04-012019-03-3103137450core:FurnitureFittings2019-03-31031374502019-03-3103137450core:WithinOneYear2020-03-3103137450core:BetweenTwoFiveYears2020-03-3103137450bus:PrivateLimitedCompanyLtd2019-04-012020-03-3103137450bus:FRS1022019-04-012020-03-3103137450bus:Audited2019-04-012020-03-3103137450bus:FullAccounts2019-04-012020-03-31xbrli:purexbrli:sharesiso4217:GBP