ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2019-12-312019-12-312019-01-01falseNo description of principal activity11falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 09914748 2019-01-01 2019-12-31 09914748 2018-01-01 2018-12-31 09914748 2019-12-31 09914748 2018-12-31 09914748 c:Director1 2019-01-01 2019-12-31 09914748 d:Buildings 2019-01-01 2019-12-31 09914748 d:Buildings 2019-12-31 09914748 d:Buildings 2018-12-31 09914748 d:Buildings d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 09914748 d:CurrentFinancialInstruments 2019-12-31 09914748 d:CurrentFinancialInstruments 2018-12-31 09914748 d:CurrentFinancialInstruments d:WithinOneYear 2019-12-31 09914748 d:CurrentFinancialInstruments d:WithinOneYear 2018-12-31 09914748 d:ShareCapital 2019-12-31 09914748 d:ShareCapital 2018-12-31 09914748 d:OtherMiscellaneousReserve 2019-01-01 2019-12-31 09914748 d:OtherMiscellaneousReserve 2019-12-31 09914748 d:OtherMiscellaneousReserve 2018-12-31 09914748 d:RetainedEarningsAccumulatedLosses 2019-12-31 09914748 d:RetainedEarningsAccumulatedLosses 2018-12-31 09914748 c:FRS102 2019-01-01 2019-12-31 09914748 c:AuditExempt-NoAccountantsReport 2019-01-01 2019-12-31 09914748 c:FullAccounts 2019-01-01 2019-12-31 09914748 c:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 09914748 d:OtherDeferredTax 2019-12-31 09914748 d:OtherDeferredTax 2018-12-31 iso4217:GBP xbrli:pure

Registered number: 09914748









XYZ MUSIC LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2019

 
XYZ MUSIC LIMITED
REGISTERED NUMBER: 09914748

BALANCE SHEET
AS AT 31 DECEMBER 2019

2019
2018
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,548,449
1,580,449

Current assets
  

Stocks
 5 
80,000
159,517

Debtors: amounts falling due within one year
 6 
1,380
1,380

  
81,380
160,897

Creditors: amounts falling due within one year
 7 
(1,708,984)
(1,764,182)

Net current liabilities
  
 
 
(1,627,604)
 
 
(1,603,285)

Deferred tax
 8 
(258,015)
(258,015)

Net liabilities
  
(337,170)
(280,851)


Capital and reserves
  

Called up share capital 
  
1
1

Other reserves
 9 
(258,015)
(258,015)

Profit and loss account
 9 
(79,156)
(22,837)

  
(337,170)
(280,851)


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.
 
Page 1

 
XYZ MUSIC LIMITED
REGISTERED NUMBER: 09914748
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2019


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 18 December 2020.




................................................
M P Joseph
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
XYZ MUSIC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

1.


General information

XYZ Music Limited ("the Company") is a private company limited by shares and incorporated in England and Wales. The address of its registered office address is Leytonstone House, 3 Hanbury Drive, London, E11 1GA. 
The principal activity of the company continues to be that of hire and retail of musical instruments.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

As part of its going concern review, the director has followed the guidelines published by the Financial Reporting Council entitled "Going Concern and Liquidity Risk Guidance for UK Companies 2009". The director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. On this basis the director considers that the going concern basis of accounting remains appropriate.

Page 3

 
XYZ MUSIC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
XYZ MUSIC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)


2.5
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following annual basis:

Freehold property
-
2% on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell.

 
2.7

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.8

Creditors

Short term creditors are measured at the transaction price.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2018 - 1).

Page 5

 
XYZ MUSIC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

4.


Tangible fixed assets





Freehold property

£



Cost or valuation


At 1 January 2019
1,600,000



At 31 December 2019

1,600,000



Depreciation


At 1 January 2019
19,551


Charge for the year on owned assets
32,000



At 31 December 2019

51,551



Net book value



At 31 December 2019
1,548,449



At 31 December 2018
1,580,449


5.


Stocks

2019
2018
£
£

Goods for resale
80,000
159,517



6.


Debtors

2019
2018
£
£


Other debtors
1
1

Prepayments
1,379
1,379

1,380
1,380


Page 6

 
XYZ MUSIC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

7.


Creditors: Amounts falling due within one year

2019
2018
£
£

Amounts owed to group undertakings
1,647,653
1,713,139

Other taxation and social security
13,830
10,905

Other creditors
40,138
40,138

Accruals
7,363
-

1,708,984
1,764,182



8.


Deferred taxation




2019


£






At beginning of year
(258,015)


Charged to profit or loss
-



At end of year
(258,015)

The provision for deferred taxation is made up as follows:

2019
2018
£
£


Deferred capital gain
(258,015)
(258,015)

(258,015)
(258,015)


9.


Reserves

Other reserves

The other reserves balance represents the deferred tax provision on a property transferred from a group company during the prior year.


10.


Pension commitments

The pension charge represents contributions payable by the company to the defined contribution pension
plan and amounted to £2,661 
(2018 - £675). An amount of £Nil (2018 - £Nil) was payable at the year end.

Page 7

 
XYZ MUSIC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

11.


Related party transactions

At the year end, the company owed £1,647,653 (2018 - £1,713,139) to the parent company.


12.


Controlling party

The company is under control of M P Joseph, by virtue of the ownership of the majority of the equity shares issued in ABC Music Holdings Limited, the ultimate parent company, a Company registered in England and Wales.

 
Page 8