Targetgrange Investments Limited - Accounts to registrar (filleted) - small 18.2

Targetgrange Investments Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v20.3.0.228 05466182 Board of Directors 1.1.19 31.12.19 31.12.19 12.10.20 0 0 false true false false true false Auditors Opinion Fair value model Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure054661822018-12-31054661822019-12-31054661822019-01-012019-12-31054661822017-12-31054661822018-01-012018-12-31054661822018-12-3105466182ns16:EnglandWales2019-01-012019-12-3105466182ns15:PoundSterling2019-01-012019-12-3105466182ns11:Director12019-01-012019-12-3105466182ns11:PrivateLimitedCompanyLtd2019-01-012019-12-3105466182ns11:SmallEntities2019-01-012019-12-3105466182ns11:Audited2019-01-012019-12-3105466182ns11:SmallCompaniesRegimeForDirectorsReport2019-01-012019-12-3105466182ns11:SmallCompaniesRegimeForAccounts2019-01-012019-12-3105466182ns11:FullAccounts2019-01-012019-12-3105466182ns11:OrdinaryShareClass12019-01-012019-12-3105466182ns11:Director22019-01-012019-12-3105466182ns11:Director32019-01-012019-12-3105466182ns11:Director42019-01-012019-12-3105466182ns11:CompanySecretary12019-01-012019-12-3105466182ns11:RegisteredOffice2019-01-012019-12-3105466182ns6:CurrentFinancialInstruments2019-12-3105466182ns6:CurrentFinancialInstruments2018-12-3105466182ns6:Non-currentFinancialInstruments2019-12-3105466182ns6:Non-currentFinancialInstruments2018-12-3105466182ns6:ShareCapital2019-12-3105466182ns6:ShareCapital2018-12-3105466182ns6:RevaluationReserve2019-12-3105466182ns6:RevaluationReserve2018-12-3105466182ns6:RetainedEarningsAccumulatedLosses2019-12-3105466182ns6:RetainedEarningsAccumulatedLosses2018-12-3105466182ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-12-3105466182ns6:CurrentFinancialInstrumentsns6:WithinOneYear2018-12-3105466182ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2019-12-3105466182ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2018-12-3105466182ns11:OrdinaryShareClass12019-12-3105466182ns6:RetainedEarningsAccumulatedLosses2018-12-3105466182ns6:RevaluationReserve2018-12-3105466182ns6:RetainedEarningsAccumulatedLosses2019-01-012019-12-31
REGISTERED NUMBER: 05466182 (England and Wales)












Financial Statements

for the Year Ended 31 December 2019

for

Targetgrange Investments Limited

Targetgrange Investments Limited (Registered number: 05466182)






Contents of the Financial Statements
for the Year Ended 31 December 2019




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Targetgrange Investments Limited

Company Information
for the Year Ended 31 December 2019







DIRECTORS: D A Patel
M A Patel
K A Patel
N A Patel



SECRETARY: M A Patel



REGISTERED OFFICE: Redland House
157 Redland Road
Redland
Bristol
BS6 6YE



REGISTERED NUMBER: 05466182 (England and Wales)



SENIOR STATUTORY AUDITOR: Neil Dando FCA



AUDITORS: Wormald & Partners
Chartered Accountants (ICAEW)
Redland House
157 Redland Road
Redland
Bristol
BS6 6YE

Targetgrange Investments Limited (Registered number: 05466182)

Balance Sheet
31 December 2019

2019 2018
Notes £    £    £    £   
FIXED ASSETS
Investment property 4 11,471,387 8,917,550

CURRENT ASSETS
Debtors 5 45,994 124,693
Cash at bank 58,225 48,096
104,219 172,789
CREDITORS
Amounts falling due within one year 6 4,736,191 4,872,888
NET CURRENT LIABILITIES (4,631,972 ) (4,700,099 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

6,839,415

4,217,451

CREDITORS
Amounts falling due after more than one year 7 (1,418,001 ) (1,535,708 )

PROVISIONS FOR LIABILITIES (762,397 ) (302,128 )
NET ASSETS 4,659,017 2,379,615

CAPITAL AND RESERVES
Called up share capital 9 200 200
Non distributable reserves 10 3,409,461 1,447,260
Retained earnings 10 1,249,356 932,155
SHAREHOLDERS' FUNDS 4,659,017 2,379,615

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 12 October 2020 and were signed on its behalf by:





D A Patel - Director


Targetgrange Investments Limited (Registered number: 05466182)

Notes to the Financial Statements
for the Year Ended 31 December 2019

1. STATUTORY INFORMATION

Targetgrange Investments Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover represents gross rents receivable, excluding value added tax.

Investment property
In accordance with Section 16 of FRS 102, the investment properties are revalued annually and the aggregate surplus or deficit is recognised within the Income Statement and then transferred to non-distributable reserves. No depreciation is provided in respect of investment properties.

The Companies Act 2006 requires all properties to be depreciated. However, this requirement conflicts with Section 16 of FRS 102. The directors consider that, because this property is not held for consumption , but for its investment potential, to depreciate it would not give a true and fair view and that it is necessary to adopt Section 16 of FRS 102 in order to give a true and fair view.

If this departure from the Act had not been made, the profit for the financial year would have been reduced by depreciation. However, the amount of depreciation cannot reasonably be quantified , because depreciation is only one of many factors reflected in the annual valuation and the amount which might otherwise have been shown cannot be separately identified or quantified.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2018 - NIL).

Targetgrange Investments Limited (Registered number: 05466182)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2019

4. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 January 2019 8,917,550
Additions 131,367
Revaluations 2,422,470
At 31 December 2019 11,471,387
NET BOOK VALUE
At 31 December 2019 11,471,387
At 31 December 2018 8,917,550

Fair value at 31 December 2019 is represented by:

£   
Valuation in 2014 159,242
Valuation in 2018 1,590,146
Valuation in 2019 2,422,471
Cost 7,299,528
11,471,387

If the investment properties had not been revalued they would have been included at the following historical cost:

2019 2018
£    £   
Cost 7,299,528 7,168,162

The investment properties were valued on an open market basis on 12 May 2020 by an independent third party valuer .

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Trade debtors 38,038 23,690
Loan - Targetgrange (Bristol) - 92,000
Prepayments 7,956 9,003
45,994 124,693

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Bank loans and overdrafts (see note 8) 114,959 115,877
Tax 48,498 45,002
Social security and other taxes 3,393 3,416
Other creditors 40,471 36,122
Loan - Targetgrange Limited 4,511,745 4,643,741
Accruals 17,125 28,730
4,736,191 4,872,888

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2019 2018
£    £   
Bank loans (see note 8) 1,418,001 1,535,708

Targetgrange Investments Limited (Registered number: 05466182)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2019

8. LOANS

An analysis of the maturity of loans is given below:

2019 2018
£    £   
Amounts falling due within one year or on demand:
Bank loans 114,959 115,877

Amounts falling due between one and two years:
Bank loans 1,418,001 1,535,708

9. CALLED UP SHARE CAPITAL


Allotted and issued:
Number: Class: Nominal 2019 2018
value: £    £   
200 Ordinary £1 200 200

10. RESERVES
Non
Retained distributable
earnings reserves Totals
£    £    £   

At 1 January 2019 932,155 1,447,260 2,379,415
Profit for the year 2,279,402 2,279,402
revaluation surplus (1,962,201 ) 1,962,201 -
At 31 December 2019 1,249,356 3,409,461 4,658,817

11. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Neil Dando FCA (Senior Statutory Auditor)
for and on behalf of Wormald & Partners

12. RELATED PARTY DISCLOSURES

Targetgrange Limited
A fellow subsidiary of Targetgrange (Holdings) Limited

At 31st December 2019, the balance of the loan from Targetgrange Limited amounted to £4,511,745 (2018: £4,643,741).

Targetgrange Bristol Limited
This was a related company - with the same ultimate controlling party. During the year Targetgrange Bristol Limited was sold by the ultimate controlling party.

At 31st December 2019, the balance of the loan to Targetgrange Bristol Limited amounted to £nil (2018: £92,000).

13. ULTIMATE CONTROLLING PARTY

Targetgrange (Holdings) Limited is regarded by the directors as being the company's ultimate parent company.

Targetgrange (Holdings) Limited acquired the entire share capital of Targetgrange Investments Limited as part of a reorganisation carried out in 2014.