ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.131 2019.0.131 2019-12-312019-12-312019-01-01falsetrue20No description of principal activitytrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 05395143 2019-01-01 2019-12-31 05395143 2018-01-01 2018-12-31 05395143 2019-12-31 05395143 2018-12-31 05395143 c:Director1 2019-01-01 2019-12-31 05395143 d:Buildings d:LongLeaseholdAssets 2019-01-01 2019-12-31 05395143 d:Buildings d:LongLeaseholdAssets 2019-12-31 05395143 d:Buildings d:LongLeaseholdAssets 2018-12-31 05395143 d:PlantMachinery 2019-01-01 2019-12-31 05395143 d:PlantMachinery 2019-12-31 05395143 d:PlantMachinery 2018-12-31 05395143 d:PlantMachinery d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 05395143 d:MotorVehicles 2019-01-01 2019-12-31 05395143 d:MotorVehicles 2019-12-31 05395143 d:MotorVehicles 2018-12-31 05395143 d:MotorVehicles d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 05395143 d:FurnitureFittings 2019-01-01 2019-12-31 05395143 d:FurnitureFittings 2019-12-31 05395143 d:FurnitureFittings 2018-12-31 05395143 d:FurnitureFittings d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 05395143 d:OfficeEquipment 2019-01-01 2019-12-31 05395143 d:OfficeEquipment 2019-12-31 05395143 d:OfficeEquipment 2018-12-31 05395143 d:OfficeEquipment d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 05395143 d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 05395143 d:PatentsTrademarksLicencesConcessionsSimilar 2019-12-31 05395143 d:PatentsTrademarksLicencesConcessionsSimilar 2018-12-31 05395143 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-12-31 05395143 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2018-12-31 05395143 d:CurrentFinancialInstruments 2019-12-31 05395143 d:CurrentFinancialInstruments 2018-12-31 05395143 d:Non-currentFinancialInstruments 2019-12-31 05395143 d:Non-currentFinancialInstruments 2018-12-31 05395143 d:CurrentFinancialInstruments d:WithinOneYear 2019-12-31 05395143 d:CurrentFinancialInstruments d:WithinOneYear 2018-12-31 05395143 d:Non-currentFinancialInstruments d:AfterOneYear 2019-12-31 05395143 d:Non-currentFinancialInstruments d:AfterOneYear 2018-12-31 05395143 d:ShareCapital 2019-12-31 05395143 d:ShareCapital 2018-12-31 05395143 d:SharePremium 2019-12-31 05395143 d:SharePremium 2018-12-31 05395143 d:RetainedEarningsAccumulatedLosses 2019-12-31 05395143 d:RetainedEarningsAccumulatedLosses 2018-12-31 05395143 c:FRS102 2019-01-01 2019-12-31 05395143 c:AuditExempt-NoAccountantsReport 2019-01-01 2019-12-31 05395143 c:FullAccounts 2019-01-01 2019-12-31 05395143 c:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 05395143 d:ComputerSoftware 2019-12-31 05395143 d:ComputerSoftware 2018-12-31 05395143 d:PatentsTrademarksLicencesConcessionsSimilar d:ExternallyAcquiredIntangibleAssets 2019-01-01 2019-12-31 05395143 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:ExternallyAcquiredIntangibleAssets 2019-01-01 2019-12-31 05395143 d:ComputerSoftware d:ExternallyAcquiredIntangibleAssets 2019-01-01 2019-12-31 05395143 2 2019-01-01 2019-12-31 05395143 d:ExternallyAcquiredIntangibleAssets 2019-01-01 2019-12-31 05395143 d:PatentsTrademarksLicencesConcessionsSimilar d:OwnedIntangibleAssets 2019-01-01 2019-12-31 05395143 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:OwnedIntangibleAssets 2019-01-01 2019-12-31 05395143 d:ComputerSoftware d:OwnedIntangibleAssets 2019-01-01 2019-12-31 iso4217:GBP xbrli:pure

Registered number: 05395143










SYMPROVE LTD








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2019

 
SYMPROVE LTD
REGISTERED NUMBER: 05395143

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2019

2019
2018
Note
£
£

Fixed assets
  

Intangible assets
 4 
833,721
686,018

Tangible assets
 5 
444,138
225,622

  
1,277,859
911,640

Current assets
  

Stocks
  
117,219
101,858

Debtors: amounts falling due within one year
 6 
733,488
648,329

Cash at bank and in hand
  
713,203
346,946

  
1,563,910
1,097,133

Creditors: amounts falling due within one year
 7 
(2,080,644)
(1,750,996)

Net current liabilities
  
 
 
(516,734)
 
 
(653,863)

Total assets less current liabilities
  
761,125
257,777

Creditors: amounts falling due after more than one year
 8 
-
(786,360)

  

Net assets/(liabilities)
  
761,125
(528,583)


Capital and reserves
  

Called up share capital 
  
229
229

Share premium account
  
124,971
124,971

Profit and loss account
  
635,925
(653,783)

  
761,125
(528,583)


Page 1

 
SYMPROVE LTD
REGISTERED NUMBER: 05395143
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2019

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 






B Smith
Director

Date: 16 March 2020

The notes on pages 3 to 13 form part of these financial statements.

Page 2

 
SYMPROVE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

1.


General information

Symprove Ltd is a private limited company guaranteed by shares and incorporated in England & Wales. 
Symprove Ltd's company number is 05395143 and the registered office is Sandy Farm, The Sands, Farnham, Surrey, GU10 1PX.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of income and retained earnings except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of income and retained earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in the Statement of income and retained earnings within 'other operating income'.

Page 3

 
SYMPROVE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight line basis over their useful economic lives.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.5

Interest income

Interest income is recognised in the Statement of income and retained earnings using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Borrowing costs

All borrowing costs are recognised in the Statement of income and retained earnings in the year in which they are incurred.

Page 4

 
SYMPROVE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Page 5

 
SYMPROVE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.10

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.
All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.
Development costs which are directly attributable to a product are recognised as intangible assets when the following criteria are met:
it is technically feasible to complete a product which will be available for use;
management intends to complete the product and use or sell it;
there is an ability to use or sell the product;
it can be demonstrated that the product will generate probable future economic benefits;
adequate technical, financial and other resources to complete the development and to use or sell the product are available; and
the expenditure attributable to the software during its development can be reliably measured.

Other development expenses that do not meet these criteria are recognised in the profit and loss as an expense in the period. Development costs previously expensed are not recognised as an asset in a subsquent period.
Amortisation is provided at the following rates:
Patents                                    - 10% on cost
Development expenditure           - 10% on cost

 
2.11

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 6

 
SYMPROVE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)


2.11
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Property Improvements
-
10% on cost
Plant and machinery
-
10% on cost
Motor vehicles
-
25% reducing balance
Fixtures and fittings
-
10% on cost
Office equipment
-
20% and 25% on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.12

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.13

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.14

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.15

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 7

 
SYMPROVE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.16

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of income and retained earnings in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of financial position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

 
2.17

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including the directors, during the year was 25 (2018 - 20).

Page 8

 
SYMPROVE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

4.


Intangible assets




Patents
Development expenditure
Website
Total

£
£
£
£



Cost


At 1 January 2019
155,282
922,107
-
1,077,389


Additions
49,930
172,931
45,500
268,361



At 31 December 2019

205,212
1,095,038
45,500
1,345,750



Amortisation


At 1 January 2019
67,634
323,737
-
391,371


Charge for the year
18,603
101,297
758
120,658



At 31 December 2019

86,237
425,034
758
512,029



Net book value



At 31 December 2019
118,975
670,004
44,742
833,721



At 31 December 2018
87,648
598,370
-
686,018

Page 9

 
SYMPROVE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

5.


Tangible fixed assets





Property improvements
Plant and machinery
Motor vehicles
Fixtures and fittings

£
£
£
£



Cost or valuation


At 1 January 2019
31,274
367,019
20,940
5,870


Additions
76,537
180,998
-
-


Transfers between classes
-
-
-
1,044



At 31 December 2019

107,811
548,017
20,940
6,914



Depreciation


At 1 January 2019
676
205,906
1,915
112


Charge for the year on owned assets
3,765
38,049
4,756
691


Transfers between classes
-
-
-
328



At 31 December 2019

4,441
243,955
6,671
1,131



Net book value



At 31 December 2019
103,370
304,062
14,269
5,783



At 31 December 2018
30,598
161,112
19,025
5,758
Page 10

 
SYMPROVE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

           5.Tangible fixed assets (continued)


Office equipment
Total

£
£



Cost or valuation


At 1 January 2019
111,982
537,085


Additions
13,249
270,784


Transfers between classes
(1,044)
-



At 31 December 2019

124,187
807,869



Depreciation


At 1 January 2019
102,854
311,463


Charge for the year on owned assets
5,007
52,268


Transfers between classes
(328)
-



At 31 December 2019

107,533
363,731



Net book value



At 31 December 2019
16,654
444,138



At 31 December 2018
9,129
225,622

Page 11

 
SYMPROVE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

6.


Debtors

2019
2018
£
£


Trade debtors
306,497
188,940

Amounts owed by group undertakings
119,077
119,077

Other debtors
69,297
27,436

Prepayments and accrued income
184,131
86,541

Deferred taxation
54,486
226,335

733,488
648,329



7.


Creditors: Amounts falling due within one year

2019
2018
£
£

Bank overdrafts
44
-

Trade creditors
440,548
187,665

Amounts owed to group undertakings
894,121
1,254,121

Corporation tax
26,556
-

Other taxation and social security
256,719
78,724

Obligations under finance lease and hire purchase contracts
-
9,222

Other creditors
354,824
166,196

Accruals and deferred income
107,832
55,068

2,080,644
1,750,996



8.


Creditors: Amounts falling due after more than one year

2019
2018
£
£

Other creditors
-
786,360


Page 12

 
SYMPROVE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

9.


Success based incentive

In 2013 the company introduced a success based incentive scheme for certain key staff. The future outcome cannot be forecast with any significant degree of certainty and therefore a provision has not been made in the financial statements.

 
Page 13