ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2019-12-31The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a seperate entity. Once the contributions have been paid the Company has no further payment obligations. The contributions are recognised as an expense in the profit and loss account when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the Company in independently administered funds.378140378140037281602019-12-311true2019-01-01falsesale and distribution of cooling and ventilation equipmenttrue 03728160 2019-01-01 2019-12-31 03728160 2018-01-01 2018-12-31 03728160 2019-12-31 03728160 2018-12-31 03728160 1 2019-01-01 2019-12-31 03728160 d:Director1 2019-01-01 2019-12-31 03728160 c:Buildings c:LongLeaseholdAssets 2019-01-01 2019-12-31 03728160 c:Buildings c:LongLeaseholdAssets 2019-12-31 03728160 c:Buildings c:LongLeaseholdAssets 2018-12-31 03728160 c:PlantMachinery 2019-01-01 2019-12-31 03728160 c:PlantMachinery 2019-12-31 03728160 c:PlantMachinery 2018-12-31 03728160 c:PlantMachinery c:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 03728160 c:MotorVehicles 2019-01-01 2019-12-31 03728160 c:MotorVehicles 2019-12-31 03728160 c:MotorVehicles 2018-12-31 03728160 c:MotorVehicles c:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 03728160 c:FurnitureFittings 2019-01-01 2019-12-31 03728160 c:FurnitureFittings 2019-12-31 03728160 c:FurnitureFittings 2018-12-31 03728160 c:FurnitureFittings c:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 03728160 c:OfficeEquipment 2019-01-01 2019-12-31 03728160 c:OfficeEquipment 2019-12-31 03728160 c:OfficeEquipment 2018-12-31 03728160 c:OfficeEquipment c:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 03728160 c:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 03728160 c:CurrentFinancialInstruments 2019-12-31 03728160 c:CurrentFinancialInstruments 2018-12-31 03728160 c:Non-currentFinancialInstruments 2019-12-31 03728160 c:Non-currentFinancialInstruments 2018-12-31 03728160 c:CurrentFinancialInstruments c:WithinOneYear 2019-12-31 03728160 c:CurrentFinancialInstruments c:WithinOneYear 2018-12-31 03728160 c:Non-currentFinancialInstruments c:AfterOneYear 2019-12-31 03728160 c:Non-currentFinancialInstruments c:AfterOneYear 2018-12-31 03728160 c:ShareCapital 2019-12-31 03728160 c:ShareCapital 2018-12-31 03728160 c:SharePremium 2019-01-01 2019-12-31 03728160 c:SharePremium 2019-12-31 03728160 c:SharePremium 2018-12-31 03728160 c:RetainedEarningsAccumulatedLosses 2019-01-01 2019-12-31 03728160 c:RetainedEarningsAccumulatedLosses 2019-12-31 03728160 c:RetainedEarningsAccumulatedLosses 2018-12-31 03728160 d:OrdinaryShareClass1 2019-01-01 2019-12-31 03728160 d:OrdinaryShareClass1 2018-01-01 2018-12-31 03728160 d:OrdinaryShareClass1 2019-12-31 03728160 d:OrdinaryShareClass1 2018-12-31 03728160 d:FRS102 2019-01-01 2019-12-31 03728160 d:Audited 2019-01-01 2019-12-31 03728160 d:FullAccounts 2019-01-01 2019-12-31 03728160 d:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 03728160 c:Subsidiary1 2019-01-01 2019-12-31 03728160 c:Subsidiary1 1 2019-01-01 2019-12-31 03728160 c:WithinOneYear 2019-12-31 03728160 c:WithinOneYear 2018-12-31 03728160 c:BetweenOneFiveYears 2019-12-31 03728160 c:BetweenOneFiveYears 2018-12-31 03728160 d:SmallCompaniesRegimeForAccounts 2019-01-01 2019-12-31 03728160 6 2019-01-01 2019-12-31 xbrli:shares iso4217:GBP xbrli:pure

















Blauberg UK Limited

Registered number: 03728160
Information for filing with the registrar
For the year ended 31 December 2019

 
BLAUBERG UK LIMITED
REGISTERED NUMBER: 03728160

BALANCE SHEET
AS AT 31 DECEMBER 2019

2019
2018
Note
£
£

Fixed assets
  

Tangible assets
 4 
92,351
66,209

Investments
 5 
100
100

  
92,451
66,309

Current assets
  

Stocks
 6 
763,452
758,488

Debtors: Amounts falling due after more than one year
 7 
89,115
90,000

Debtors
 7 
434,538
395,027

Cash at bank and in hand
  
296,665
129,522

  
1,583,770
1,373,037

Creditors: Amounts falling due within one year
 8 
(2,178,305)
(1,859,008)

Net current liabilities
  
 
 
(594,535)
 
 
(485,971)

Total assets less current liabilities
  
(502,084)
(419,662)

Creditors: Amounts falling due after more than one year
 9 
(475)
(108,887)

  

Net liabilities
  
(502,559)
(528,549)


Capital and reserves
  

Called up share capital 
 10 
16
16

Share premium account
 11 
99,988
99,988

Profit and loss account
 11 
(602,563)
(628,553)

  
(502,559)
(528,549)


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.
 
Page 1

 
BLAUBERG UK LIMITED
REGISTERED NUMBER: 03728160
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2019


The financial statements were approved and authorised for issue by the board and were signed on its behalf by:



G M Slade
Director

Date: 16 December 2020

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
BLAUBERG UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

1.


General information

Blauberg UK  Limited is a private company, limited by shares and incorporated in England. The Company's registered number is 03728160. The address of its registered office is  Unit E 99 Boston Road, Beaumont Leys, Leicester, LE4 1AW.
The principal activity of the Company during the year continued to be that of the sale and distribution of cooling and ventilation equipment. 
The functional currency of the Company is Pounds Sterling (£) as this is the currency of the primary economic environment in which the Company operates. Monetary amounts in these financial statements are rounded to the nearest £.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102 ("FRS 102"), the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Going concern

The Director considers that the Company has adequate resources to continue in operational existence for the foreseeable future. The key potential source of uncertainty noted by the Director is the Coronavirus and COVID-19 pandemic. However at the date of this report it is not possible to reliably determine the effects that these events will have on the Company. The Company meets its day to day working capital requirements through the support of the ultimate parent undertaking, and its fellow subsidiary and associated undertakings, who have confirmed they are willing to provide the required support for the foreseeable future. Accordingly the Director has continued to prepare the financial statements on the going concern basis.

Page 3

 
BLAUBERG UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.3

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following annual basis:

Improvements to property
-
20% straight line
Plant & machinery
-
20% straight line
Motor vehicles
-
25% straight line
Fixtures, fittings & showroom expenses
-
15% reducing balance
Office equipment
-
33% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the profit and loss account.

 
2.5

Valuation of investments

Investment in subsidiary undertakings are measured at cost less accumulated impairment.

Page 4

 
BLAUBERG UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.6

Stock

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis, and includes a proportion of transport costs.
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.7

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at transaction value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties and loans to related parties.

 
2.10

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at transaction value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is Pounds Sterling (£).

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Page 5

 
BLAUBERG UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.12

Finance costs

Finance costs are charged to the profit and loss account over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.13

Hire purchase agreements

Assets obtained under hire purchase agreements are capitalised as tangible fixed assets. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 
2.14

Pensions

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a seperate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the profit and loss account when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.15

Borrowing costs

All borrowing costs are recognised in the profit and loss account in the year in which they are incurred.

 
2.16

Taxation

Tax is recognised in the profit and loss account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 6

 
BLAUBERG UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.17

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.18

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders.


3.


Employees

The average monthly number of employees, including Directors, during the year was 16 (2018 - 17).

Page 7

 
BLAUBERG UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

4.


Tangible fixed assets





Improvements to property
Plant & machinery
Motor vehicles
Fixtures, fittings & showroom expenses
Office equipment
Total

£
£
£
£
£
£



Cost


At 1 January 2019
2,000
-
13,775
111,226
58,841
185,842


Additions
-
4,450
-
2,070
35,645
42,165



At 31 December 2019

2,000
4,450
13,775
113,296
94,486
228,007



Depreciation


At 1 January 2019
2,000
-
13,775
48,730
55,128
119,633


Charge for the year
-
74
-
9,549
6,400
16,023



At 31 December 2019

2,000
74
13,775
58,279
61,528
135,656



Net book value



At 31 December 2019
-
4,376
-
55,017
32,958
92,351



At 31 December 2018
-
-
-
62,496
3,713
66,209


5.


Fixed asset investments





Investment in subsidiary undertaking

£



Cost 


At 1 January 2019
100



At 31 December 2019
100





Subsidiary undertaking


The following was a subsidiary undertaking of the Company:

Name

Registered office

Class of shares

Holding

Ventronix Limited
Dormant
Ordinary
100%

Page 8

 
BLAUBERG UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

6.


Stock

2019
2018
£
£

Finished goods and goods for resale
763,452
758,488

763,452
758,488



7.


Debtors

2019
2018
£
£

Due after more than one year

Other debtors
89,115
90,000

89,115
90,000


2019
2018
£
£

Due within one year

Trade debtors
316,315
324,039

Other debtors
-
16,107

Prepayments and accrued income
118,223
54,881

434,538
395,027



8.


Creditors: Amounts falling due within one year

2019
2018
£
£

Bank overdraft
-
5,546

Trade creditors
48,119
286,119

Amounts owed to group undertakings
1,933,441
1,466,776

Other taxation and social security
81,396
11,645

Other creditors
3,770
62,649

Accruals and deferred income
111,579
26,273

2,178,305
1,859,008


The bank overdraft is secured by a fixed and floating charge over certain assets of the Company. 

Page 9

 
BLAUBERG UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

9.


Creditors: Amounts falling due after more than one year

2019
2018
£
£

Amounts owed to group undertakings
475
108,887

475
108,887



10.


Share capital

2019
2018
£
£
Allotted, called up and fully paid



16 (2018 - 16) Ordinary shares of £1 each
16
16


11.


Reserves

Share premium account

This share premium account represents the amount above the nominal value recieved for issued share capital, less transaction costs.

Profit & loss account

The profit and loss account represents the cumulative profits and losses of the Company. 


12.


Commitments under operating leases

At 31 December 2019 the Company had future minimum lease payments under non-cancellable operating leases as follows:

2019
2018
£
£


Not later than 1 year
99,789
99,207

Payable in 1 - 2 years
94,535
94,535

Payable in 2 - 5 years
283,605
283,605

477,929
477,347

Page 10

 
BLAUBERG UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

13.


Related party transactions

The Company has taken advantage of the exemption conferred by FRS 102 Section 1A Appendix C.35 not to disclose transactions with other Group entities whose voting rights are 100% controlled within the Group.
Sales to SEK Trading Limited, a company of which the owner is a close family member of G M Slade, totaling £64,691 (2018: £118,308) were made during the year and £Nil (2018: £28,816) remains outstanding at the year end.
All transactions were on an arms length basis unless otherwise stated.


14.


Immediate and ultimate parent undertaking

Blauberg Group AG, a company incorporated in Luxembourg, is the immediate and ultimate parent undertaking.


15.


Controlling party

The Company is controlled by O Klapishevskyy and A Tsomyk by virtue of their shareholdings in the ultimate parent undertaking.


16.


Post balance sheet events

Between the year end and the date of this report, Coronavirus and the COVID-19 pandemic emerged globally. This is considered to be a non-adjusting post balance sheet event.


17.


Auditor's information

The auditor's report on the financial statements for the year ended 31 December 2019 was unqualified.

The audit report was signed on 16 December 2020 by Stephen English (Senior Statutory Auditor) on behalf of Mazars LLP.



 
Page 11