PAN Biotech UK Limited - Accounts to registrar (filleted) - small 18.2

PAN Biotech UK Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v20.3.4.1 08804505 director 1.4.19 31.3.20 31.3.20 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure088045052019-03-31088045052020-03-31088045052019-04-012020-03-31088045052018-03-31088045052018-04-012019-03-31088045052019-03-3108804505ns15:PoundSterling2019-04-012020-03-3108804505ns11:Director12019-04-012020-03-3108804505ns11:PrivateLimitedCompanyLtd2019-04-012020-03-3108804505ns11:SmallEntities2019-04-012020-03-3108804505ns11:AuditExempt-NoAccountantsReport2019-04-012020-03-3108804505ns11:SmallCompaniesRegimeForDirectorsReport2019-04-012020-03-3108804505ns11:SmallCompaniesRegimeForAccounts2019-04-012020-03-3108804505ns11:FullAccounts2019-04-012020-03-3108804505ns11:OrdinaryShareClass12019-04-012020-03-3108804505ns6:CurrentFinancialInstruments2020-03-3108804505ns6:CurrentFinancialInstruments2019-03-3108804505ns6:Non-currentFinancialInstruments2020-03-3108804505ns6:Non-currentFinancialInstruments2019-03-3108804505ns6:ShareCapital2020-03-3108804505ns6:ShareCapital2019-03-3108804505ns6:RetainedEarningsAccumulatedLosses2020-03-3108804505ns6:RetainedEarningsAccumulatedLosses2019-03-3108804505ns6:PlantMachinery2019-04-012020-03-3108804505ns6:FurnitureFittings2019-04-012020-03-3108804505ns6:MotorVehicles2019-04-012020-03-3108804505ns6:ComputerEquipment2019-04-012020-03-3108804505ns6:PlantMachinery2019-03-3108804505ns6:FurnitureFittings2019-03-3108804505ns6:MotorVehicles2019-03-3108804505ns6:ComputerEquipment2019-03-3108804505ns6:PlantMachinery2020-03-3108804505ns6:FurnitureFittings2020-03-3108804505ns6:MotorVehicles2020-03-3108804505ns6:ComputerEquipment2020-03-3108804505ns6:PlantMachinery2019-03-3108804505ns6:FurnitureFittings2019-03-3108804505ns6:MotorVehicles2019-03-3108804505ns6:ComputerEquipment2019-03-3108804505ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2019-03-3108804505ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2019-04-012020-03-3108804505ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2020-03-3108804505ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2019-03-3108804505ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-03-3108804505ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-03-3108804505ns6:CurrentFinancialInstrumentsns6:HirePurchaseContractsns6:WithinOneYear2020-03-3108804505ns6:CurrentFinancialInstrumentsns6:HirePurchaseContractsns6:WithinOneYear2019-03-3108804505ns6:HirePurchaseContractsns6:BetweenOneFiveYears2020-03-3108804505ns6:HirePurchaseContractsns6:BetweenOneFiveYears2019-03-3108804505ns6:HirePurchaseContracts2020-03-3108804505ns6:HirePurchaseContracts2019-03-3108804505ns6:WithinOneYear2020-03-3108804505ns6:WithinOneYear2019-03-3108804505ns6:BetweenOneFiveYears2020-03-3108804505ns6:BetweenOneFiveYears2019-03-3108804505ns6:AllPeriods2020-03-3108804505ns6:AllPeriods2019-03-3108804505ns6:DeferredTaxation2019-03-3108804505ns6:DeferredTaxation2019-04-012020-03-3108804505ns6:DeferredTaxation2020-03-3108804505ns11:OrdinaryShareClass12020-03-3108804505ns11:Director112019-03-3108804505ns11:Director112018-03-3108804505ns11:Director112019-04-012020-03-3108804505ns11:Director112018-04-012019-03-3108804505ns11:Director112020-03-3108804505ns11:Director112019-03-31
REGISTERED NUMBER: 08804505











UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2020

FOR

PAN BIOTECH UK LIMITED

PAN BIOTECH UK LIMITED (REGISTERED NUMBER: 08804505)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020










Page

Balance sheet 1

Notes to the financial statements 2


PAN BIOTECH UK LIMITED (REGISTERED NUMBER: 08804505)

BALANCE SHEET
31 MARCH 2020

2020 2019
Notes £    £    £    £   
Fixed assets
Tangible assets 4 30,304 9,778

Current assets
Stocks 8,132 1,815
Debtors 5 40,566 47,873
Cash at bank 107 1,663
48,805 51,351
Creditors
Amounts falling due within one year 6 55,804 50,754
Net current (liabilities)/assets (6,999 ) 597
Total assets less current liabilities 23,305 10,375

Creditors
Amounts falling due after more than one year 7 (19,312 ) -

Provisions for liabilities 10 (2,186 ) (1,858 )
Net assets 1,807 8,517

Capital and reserves
Called up share capital 11 100 100
Retained earnings 1,707 8,417
Shareholders' funds 1,807 8,517

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2020 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges her responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of comprehensive income has not been delivered.

The financial statements were approved by the director and authorised for issue on 14 December 2020 and were signed by:




Mrs R Cruickshank B.Sc. (Hons) - Director


PAN BIOTECH UK LIMITED (REGISTERED NUMBER: 08804505)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020


1. Statutory information

PAN Biotech UK Limited is a private company, limited by shares, registered in England and Wales. The company's registered number is 08804505. The registered office is 7 & 8 Church Street, Wimborne, Dorset, BH21 1JH.

2. Accounting policies

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents amounts receivable, excluding value added tax and is recognised when the goods have been provided to the customer.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 25% on reducing balance

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Financial instruments
Basic financial instruments are initially recognised at transaction price and accounted for according to the substance of the contractual arrangement, as either financial assets, liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company, after deducting all liabilities.

At each balance sheet date, financial instruments are measured at amortised cost using the effective interest method. Any losses arising from impairment are recognised in the profit and loss account in the period to which they relate.

PAN BIOTECH UK LIMITED (REGISTERED NUMBER: 08804505)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2020


3. Employees and directors

The average number of employees during the year was 1 (2019 - 2 ) .

4. Tangible fixed assets
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
Cost
At 1 April 2019 - 7,054 13,775 1,288 22,117
Additions 154 4,408 30,425 - 34,987
Disposals - - (13,775 ) - (13,775 )
At 31 March 2020 154 11,462 30,425 1,288 43,329
Depreciation
At 1 April 2019 - 2,569 9,417 353 12,339
Charge for year 39 2,224 7,606 234 10,103
Eliminated on disposal - - (9,417 ) - (9,417 )
At 31 March 2020 39 4,793 7,606 587 13,025
Net book value
At 31 March 2020 115 6,669 22,819 701 30,304
At 31 March 2019 - 4,485 4,358 935 9,778

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
Cost
At 1 April 2019 13,775
Additions 30,425
Disposals (13,775 )
At 31 March 2020 30,425
Depreciation
At 1 April 2019 9,417
Charge for year 7,606
Eliminated on disposal (9,417 )
At 31 March 2020 7,606
Net book value
At 31 March 2020 22,819
At 31 March 2019 4,358

PAN BIOTECH UK LIMITED (REGISTERED NUMBER: 08804505)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2020


5. Debtors: amounts falling due within one year
2020 2019
£    £   
Trade debtors 25,040 30,491
Other debtors 5,438 5,688
Directors' current accounts 5,995 8,513
Prepayments 4,093 3,181
40,566 47,873

6. Creditors: amounts falling due within one year
2020 2019
£    £   
Hire purchase contracts (see note 8) 4,338 4,185
Trade creditors 41,473 33,694
Tax 6,307 10,067
VAT 1,534 966
Other creditors 552 266
Accruals and deferred income 1,600 1,576
55,804 50,754

7. Creditors: amounts falling due after more than one year
2020 2019
£    £   
Hire purchase contracts (see note 8) 19,312 -

8. Leasing agreements

Minimum lease payments fall due as follows:

Hire purchase contracts
2020 2019
£    £   
Net obligations repayable:
Within one year 4,338 4,185
Between one and five years 19,312 -
23,650 4,185

Non-cancellable operating leases
2020 2019
£    £   
Within one year 15,938 21,750
Between one and five years 15,750 31,688
31,688 53,438

PAN BIOTECH UK LIMITED (REGISTERED NUMBER: 08804505)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2020


9. Secured debts

The following secured debts are included within creditors:

2020 2019
£    £   
Hire purchase contracts 23,650 4,185

Amounts owing under hire purchase agreements are secured against the assets to which they relate.

10. Provisions for liabilities
2020 2019
£    £   
Deferred tax 2,186 1,858

Deferred
tax
£   
Balance at 1 April 2019 1,858
Charge to Income statement during year 328
Balance at 31 March 2020 2,186

11. Called up share capital


Allotted, issued and fully paid:
Number: Class: Nominal 2020 2019
value: £    £   
100 Ordinary £1 100 100

12. Director's advances, credits and guarantees

The following advances and credits to a director subsisted during the years ended 31 March 2020 and 31 March 2019:

2020 2019
£    £   
Mrs R Cruickshank B.Sc. (Hons)
Balance outstanding at start of year 8,513 9,413
Amounts advanced 33,385 37,540
Amounts repaid (35,903 ) (38,440 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 5,995 8,513

At the year end the director, Mrs R Cruickshank, owed the company amounts totalling £5,995 (2019 : £8,513) which are included within debtors: amounts falling due within one year. The amount owing at the start of the year was the maximum amount owing throughout the year, and all amounts were fully repaid within 9 months of the year end.

13. Ultimate controlling party

The company is controlled by the director, Mrs R Cruickshank, who owns 100% of the share capital of the company.