Gladman Homes LLP LLP accounts
Gladman Homes LLP LLP accounts
REGISTERED NUMBER:
OC332129
|
|
|
|
Financial Statements |
Year ended 31 March 2020
Contents |
Pages |
Designated members and professional advisers |
1 |
Members' report |
2 to 4 |
Independent auditor's report to the members |
5 to 7 |
Statement of comprehensive income |
8 |
Statement of financial position |
9 |
Reconciliation of members' interests |
10 to 11 |
Statement of cash flows |
12 |
Notes to the financial statements |
13 to 21 |
The following pages do not form part of the financial statements
Members detailed schedules |
23 |
|
Designated Members and Professional Advisers |
Designated members |
|
|
|
|
|
Registered office |
|
|
|
|
|
|
|
|
|
|
|
Auditor |
|
Chartered Accountants & statutory auditor |
|
MBL House |
|
16 Edward Court |
|
Altrincham Bus. Park |
|
Altrincham |
|
Cheshire |
|
WA14 5GL |
|
|
Members' Report |
Year ended 31 March 2020
The members present their report and the financial statements of the LLP for the year ended
31 March 2020
.
Principal activities
Designated members
The designated members who served the LLP during the year were as follows:
|
|
|
|
|
|
Policy regarding members' drawings and the subscription and repayment of amounts subscribed or otherwise contributed by members
Members are either Designated Members (DMs) or Non Designated Members (NDMs).
Profits are distributed in accordance with the Members' Agreement with profits being split into various fixed and discretionary tranches allocated to DMs and NDMs in accordance with the agreement.
New members are required to subscribe to a minimum level of capital.
Each member is paid on account of his/her share of profits such sum as the DMs may determine on a monthly basis and profits shall be allocated as drawn with the balance allocated following approval of the relevant accounts.
If any member withdraws funds in excess of his/her combined profit share for an accounting year and the balance standing to the credit of his/her current account at the start of the accounting year, that member shall repay the excess drawings to the LLP immediately on demand.
If a member leaves, the LLP shall pay him/her:
i) the amount of any capital which he/she is entitled to be credited by the LLP to his/her capital account;
ii) any undrawn balance of his/her profit share and such sums to which he/she is entitled to be credited by the LLP to his/her current account to the period ending on his/her leaving date;
iii) any sums due to him/her in respect of any individual loans.
Policy on Payment of Creditors
If the LLP is wound up, and a surplus sum remains at the conclusion of the winding up after payment of all money due to the creditors of the LLP and the expenses of the winding up, the liquidator shall pay that surplus sum to the DMs and NDMs in accordance with the respective proportions to which the members' share profits or losses of a capital nature.
Covid-19
The company responded early to Covid-19, acting decisively to protect the financial health of the business including use of the Government furlough scheme. Build activities have gradually re-commenced and are undertaken with strict adherence to Government guidance and regulations. After some minor materials supply issues in the first few weeks of resumption of construction, activity has returned to a virtually normal level. Whilst it is currently unclear what the true effect of the global pandemic will be, the partners are confident the market will remain resilient over the medium to long term. There is no denying, however, that the company will see the financial effect in the next financial year.
Members' responsibilities statement
|
Designated Member |
Registered office: |
|
|
|
|
|
|
|
Independent Auditor's Report to the Members of
|
Year ended 31 March 2020
Opinion
Basis for opinion
Conclusions relating to going concern
We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:
-
the members' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or
-
the members have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the LLP's ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.
Emphasis of matter
Other information
Matters on which we are required to report by exception
Responsibilities of members
Auditor's responsibilities for the audit of the financial statements
This report is made solely to the LLP's members, as a body, in accordance with chapter 3 of part 16 of the Companies Act 2006 as applied to limited liability partnerships by the Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008. Our audit work has been undertaken so that we might state to the LLP's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the LLP and the LLP's members as a body, for our audit work, for this report, or for the opinions we have formed.
|
(Senior Statutory Auditor) |
For and on behalf of |
|
Chartered Accountants & statutory auditor |
MBL House |
16 Edward Court |
Altrincham Bus. Park |
Altrincham |
Cheshire |
WA14 5GL |
|
Statement of Comprehensive Income |
Year ended 31 March 2020
2020 |
2019 |
||
Note |
£ |
£ |
|
Turnover |
4 |
|
|
Cost of sales |
(
|
(
|
------------- |
------------- |
|
Gross profit |
|
|
Administrative expenses |
(
|
(
|
|
------------ |
------------ |
||
Operating profit |
7 |
|
|
Other interest receivable and similar income |
8 |
|
|
------------ |
------------ |
||
Profit for the financial year before members' remuneration and profit shares available for discretionary division among members |
245,767 |
1,261,333 |
|
------------ |
------------ |
||
All the activities of the LLP are from continuing operations.
|
Statement of Financial Position |
2020 |
2019 |
||
Note |
£ |
£ |
£ |
Fixed assets
Tangible assets |
10 |
|
|
|
Current assets
Debtors |
11 |
|
|
|
Cash at bank and in hand |
|
|
||
------------ |
------------- |
|||
|
|
|||
Creditors: amounts falling due within one year |
12 |
|
|
|
------------ |
------------- |
|||
Net current assets |
|
|
||
------------ |
------------ |
|||
Total assets less current liabilities |
|
|
||
------------ |
------------ |
|||
Net assets |
|
|
||
------------ |
------------ |
|||
Represented by:
Loans and other debts due to members
Other amounts |
14 |
3,508,530 |
3,586,502 |
|
Members' other interests
Members' capital classified as equity |
1,650,000 |
1,663,330 |
|
Other reserves, including the fair value reserve |
– |
– |
|
------------ |
------------ |
||
5,158,530 |
5,249,832 |
||
------------ |
------------ |
||
Total members' interests
Amounts due from members |
(2,904,312) |
(2,258,901) |
||
Loans and other debts due to members |
14 |
3,508,530 |
3,586,502 |
|
Members' other interests |
1,650,000 |
1,663,330 |
||
------------ |
------------ |
|||
2,254,218 |
2,990,931 |
|||
------------ |
------------ |
|||
These financial statements were approved by the
members
and authorised for issue on
23 October 2020
, and are signed on their behalf by:
|
Designated Member |
Registered number:
OC332129
|
Reconciliation of Members' Interests |
Year ended 31 March 2020
Members' other interests |
Loans and other debts due to members less any amounts due from members in debtors |
Total members' interests |
||||
Members' capital (classified as equity) |
Other reserves, including the fair value reserve |
Total |
Other amounts |
Total |
Total 2020 |
|
£ |
£ |
£ |
£ |
£ |
£ |
|
Amounts due to members |
3,586,502 |
3,586,502 |
||||
Amounts due from members |
(2,258,901) |
(2,258,901) |
||||
------------ |
------------ |
|||||
Balance at 1 April 2019 |
1,663,330 |
– |
1,663,330 |
1,327,601 |
1,327,601 |
2,990,931 |
Profit for the financial year available for discretionary division among members |
245,767 |
245,767 |
245,767 |
|||
------------ |
--------- |
------------ |
------------ |
------------ |
------------ |
|
Members' interests after profit for the year |
1,663,330 |
245,767 |
1,909,097 |
1,327,601 |
1,327,601 |
3,236,698 |
Other division of profits |
(245,767) |
(245,767) |
245,767 |
245,767 |
– |
|
Repayments of capital |
(13,330) |
(13,330) |
– |
(13,330) |
||
Drawings |
(937,158) |
(937,158) |
(937,158) |
|||
Other movements |
– |
– |
– |
(31,992) |
(31,992) |
(31,992) |
------------ |
------------ |
|||||
Amounts due to members |
3,508,530 |
3,508,530 |
||||
Amounts due from members |
(2,904,312) |
(2,904,312) |
||||
------------ |
--------- |
------------ |
------------ |
------------ |
------------ |
|
Balance at 31 March 2020 |
1,650,000 |
– |
1,650,000 |
604,218 |
604,218 |
2,254,218 |
------------ |
--------- |
------------ |
------------ |
------------ |
------------ |
|
|
Reconciliation of Members' Interests (continued) |
Year ended 31 March 2020
Members' other interests |
Loans and other debts due to members less any amounts due from members in debtors |
Total members' interests |
||||
Members' capital (classified as equity) |
Other reserves, including the fair value reserve |
Total |
Other amounts |
Total |
Total 2019 |
|
£ |
£ |
£ |
£ |
£ |
£ |
|
Amounts due to members |
3,366,437 |
3,366,437 |
||||
Amounts due from members |
(2,665,305) |
(2,665,305) |
||||
------------ |
------------ |
|||||
Balance at 1 April 2018 |
1,663,330 |
– |
1,663,330 |
701,132 |
701,132 |
2,364,462 |
Profit for the financial year available for discretionary division among members |
1,261,333 |
1,261,333 |
1,261,333 |
|||
------------ |
------------ |
------------ |
------------ |
------------ |
------------ |
|
Members' interests after profit for the year |
1,663,330 |
1,261,333 |
2,924,663 |
701,132 |
701,132 |
3,625,795 |
Other division of profits |
(1,261,333) |
(1,261,333) |
1,261,333 |
1,261,333 |
– |
|
Repayments of capital |
– |
– |
– |
– |
||
Drawings |
(634,864) |
(634,864) |
(634,864) |
|||
Other movements |
– |
– |
– |
– |
– |
– |
------------ |
------------ |
|||||
Amounts due to members |
3,586,502 |
3,586,502 |
||||
Amounts due from members |
(2,258,901) |
(2,258,901) |
||||
------------ |
------------ |
------------ |
------------ |
------------ |
------------ |
|
Balance at 31 March 2019 |
1,663,330 |
– |
1,663,330 |
1,327,601 |
1,327,601 |
2,990,931 |
------------ |
------------ |
------------ |
------------ |
------------ |
------------ |
|
|
Statement of Cash Flows |
Year ended 31 March 2020
2020 |
2019 |
|
£ |
£ |
|
Cash flows from operating activities
Profit for the financial year |
|
1,261,333 |
Adjustments for: |
||
Depreciation of tangible assets |
|
|
Other interest receivable and similar income |
(
|
(
|
Gains on disposal of tangible assets |
(
|
– |
Accrued expenses |
|
|
Changes in: |
||
Trade and other debtors |
|
(
|
Trade and other creditors |
(
|
|
------------ |
------------ |
|
Cash generated from operations |
|
|
Interest received |
|
|
--------- |
--------- |
|
Net cash from operating activities |
|
|
--------- |
--------- |
|
Cash flows from investing activities
Purchase of tangible assets |
(
|
– |
Proceeds from sale of tangible assets |
|
– |
--------- |
--------- |
|
Net cash from investing activities |
|
– |
--------- |
--------- |
|
Cash flows from financing activities
Repayment of capital or debt to members |
(13,330) |
– |
Payments to members representing a return on amounts subscribed or otherwise contributed |
(937,158) |
(634,864) |
Other financing cash flow adjustment |
(31,992) |
– |
--------- |
--------- |
|
Net cash used in financing activities |
(
|
(
|
--------- |
--------- |
|
Net (decrease)/increase in cash and cash equivalents |
(
|
|
Cash and cash equivalents at beginning of year |
513,162 |
304,234 |
--------- |
--------- |
|
Cash and cash equivalents at end of year |
|
|
--------- |
--------- |
|
|
Notes to the Financial Statements |
Year ended 31 March 2020
1. |
General information |
The LLP is registered in England and Wales. The address of the registered office is Gladman House, Alexandria Way, Congleton Business Park, Congleton, Cheshire, CW12 1LB.
2. |
Statement of compliance |
3. |
Accounting policies |
Basis of preparation
Going concern
Judgements and key sources of estimation uncertainty
Significant judgements The judgements (apart from those involving estimations) that management has made in the process of applying the entity's accounting policies and that have the most significant effect on the amounts recognised in the financial statements are as follows: Key sources of estimation uncertainty Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome. The key assumptions and other sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are as follows: Useful economic lives of tangible fixed assets As described in the accounting policies note to the financial statements, depreciation of tangible fixed assets has been based on economic useful lives and residual values deemed appropriate by the designated members. Estimated useful lives and residual values are reviewed annually and revised as appropriate. Revisions take into account estimated useful lives used by other businesses operating in the sector and actual asset lives and residual values, as evidenced by disposals during current and prior accounting periods. Valuation of Amounts Recoverable on Contracts As described in the accounting policies note to the financial statements, amounts recoverable on contracts includes estimates of amounts not invoiced. This takes into account the work completed up to the year end and the contractually agreed mark-up.
Revenue recognition
Members' participation rights
Members' participation rights are the rights of a member against the LLP that arise under the members' agreement (for example, in respect of amounts subscribed or otherwise contributed, remuneration and profits).
Members' participation rights in the earnings or assets of the LLP are analysed between those that are, from the LLP's perspective, either a financial liability or equity, in accordance with Section 22 of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', and the requirements of the Statement of Recommended Practice 'Accounting by Limited Liability Partnerships'. A member's participation right results in a liability unless the right to any payment is discretionary on the part of the LLP.
Amounts subscribed or otherwise contributed by members, for example members' capital, are classed as equity if the LLP has an unconditional right to refuse payment to members. If the LLP does not have such an unconditional right, such amounts are classified as liabilities.
Where profits are automatically divided as they arise, so the LLP does not have an unconditional right to refuse payment, the amounts arising that are due to members are in the nature of liabilities. They are therefore treated as an expense in the statement of comprehensive income in the relevant year. To the extent that they remain unpaid at the year end, they are shown as liabilities in the statement of financial position.
Conversely, where profits are divided only after a decision by the LLP or its representative, so that the LLP has an unconditional right to refuse payment, such profits are classed as an appropriation of equity rather than as an expense. They are therefore shown as a residual amount available for discretionary division among members in the statement of comprehensive income and are equity appropriations in the statement of financial position.
Other amounts applied to members, for example remuneration paid under an employment contract and interest on capital balances, are treated in the same way as all other divisions of profits, as described above, according to whether the LLP has, in each case, an unconditional right to refuse payment.
All amounts due to members that are classified as liabilities are presented in the statement of financial position within 'Loans and other debts due to members' and are charged to the statement of comprehensive income within 'Members' remuneration charged as an expense'. Amounts due to members that are classified as equity are shown in the statement of financial position within 'Members' other interests'.
Operating leases
Tangible assets
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant & Machinery |
- |
|
|
Fixtures & Fittings |
- |
|
|
Motor Vehicles |
- |
|
|
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
Financial instruments
Defined contribution plans
4. |
Turnover |
Turnover arises from:
2020 |
2019 |
|
£ |
£ |
|
Construction contracts |
|
|
------------- |
------------- |
|
The whole of the turnover is attributable to the principal activity of the LLP wholly undertaken in the United Kingdom.
5. |
Staff costs |
The average number of persons employed by the LLP during the year, including the members with contracts of employment, amounted to:
2020 |
2019 |
|
No |
No |
|
Production |
|
|
Administrative |
|
|
Number of project managers |
13 |
10 |
---- |
---- |
|
|
|
|
---- |
---- |
|
The aggregate employment costs incurred during the year (excluding members) were:
2020 |
2019 |
|
£ |
£ |
|
Wages and salaries |
|
|
Social security costs |
|
|
Other pension costs |
|
|
------------ |
------------ |
|
|
|
|
------------ |
------------ |
|
6. |
Auditor's remuneration |
2020 |
2019 |
|
£ |
£ |
|
Fees payable for the audit of the financial statements |
|
|
-------- |
-------- |
|
7. |
Operating profit |
Operating profit or loss is stated after charging/crediting:
2020 |
2019 |
|
£ |
£ |
|
Depreciation of tangible assets |
|
|
Gains on disposal of tangible assets |
(
|
– |
Operating lease rentals |
|
|
-------- |
-------- |
|
8. |
Other interest receivable and similar income |
2020 |
2019 |
|
£ |
£ |
|
Interest on cash and cash equivalents |
|
|
---- |
---- |
|
9. |
Information in relation to members |
2020 |
2019 |
|
£ |
£ |
|
Highest paid members remuneration |
1 |
– |
---- |
---- |
|
2020 |
2019 |
|
No |
No |
|
Average number of members |
3 |
3 |
---- |
---- |
|
10. |
Tangible assets |
Plant and machinery |
Fixtures and fittings |
Motor vehicles |
Total |
|
£ |
£ |
£ |
£ |
|
Cost |
||||
At 1 April 2019 |
|
– |
|
|
Additions |
– |
|
– |
|
Disposals |
(
|
– |
– |
(
|
--------- |
------- |
-------- |
--------- |
|
At 31 March 2020 |
|
|
|
|
--------- |
------- |
-------- |
--------- |
|
Depreciation |
||||
At 1 April 2019 |
|
– |
|
|
Charge for the year |
– |
|
|
|
Disposals |
(
|
– |
– |
(
|
--------- |
------- |
-------- |
--------- |
|
At 31 March 2020 |
|
|
|
|
--------- |
------- |
-------- |
--------- |
|
Carrying amount |
||||
At 31 March 2020 |
– |
|
|
|
--------- |
------- |
-------- |
--------- |
|
At 31 March 2019 |
– |
– |
|
|
--------- |
------- |
-------- |
--------- |
|
11. |
Debtors |
2020 |
2019 |
|
£ |
£ |
|
Trade debtors |
|
|
Prepayments and accrued income |
|
|
Amounts due from members |
2,904,312 |
2,258,901 |
Amounts recoverable on contracts |
583,619 |
690,648 |
Other debtors |
|
|
------------ |
------------- |
|
|
|
|
------------ |
------------- |
|
12.
Creditors:
amounts falling due within one year
2020 |
2019 |
|
£ |
£ |
|
Trade creditors |
|
|
Accruals and deferred income |
|
|
Social security and other taxes |
|
|
------------ |
------------ |
|
|
|
|
------------ |
------------ |
|
13. |
Employee benefits |
Defined contribution plans
The amount recognised in profit or loss as an expense in relation to defined contribution plans was £
130,872
(2019: £
97,288
).
14. |
Loans and other debts due to members |
2020 |
2019 |
|
£ |
£ |
|
Amounts owed to members in respect of profits |
3,508,530 |
3,586,502 |
------------ |
------------ |
|
15. |
Analysis of changes in net debt |
At 1 Apr 2019 |
Cash flows |
At 31 Mar 2020 |
|
£ |
£ |
£ |
|
Cash at bank and in hand |
|
(484,612) |
|
--------- |
--------- |
-------- |
|
Net debt (before members' debt) |
513,162 |
(484,612) |
28,550 |
--------- |
--------- |
-------- |
|
Loans and other debts due to members |
|||
Other amounts |
(3,586,502) |
77,972 |
(3,508,530) |
------------ |
--------- |
------------ |
|
Net debt |
(
|
(
|
(
|
------------ |
--------- |
------------ |
|
16. |
Operating leases |
The total future minimum lease payments under non-cancellable operating leases are as follows:
2020 |
2019 |
|
£ |
£ |
|
Not later than 1 year |
|
|
Later than 1 year and not later than 5 years |
|
|
--------- |
-------- |
|
|
|
|
--------- |
-------- |
|
17. |
Related party transactions |
During the year the LLP entered into the following transactions with related parties:
Transaction value |
Balance owed by/(owed to) |
|||
2020 |
2019 |
2020 |
2019 |
|
£ |
£ |
£ |
£ |
|
Gladman Developments Limited |
– |
– |
497,994 |
7,866 |
Trustees of the Gladman SIPPS |
– |
– |
576 |
576 |
Gladman Retirement Living Limited |
– |
– |
3,784,825 |
6,451,943 |
Gladman Commercial Properties |
– |
– |
379 |
(
27) |
Gladman Estate Management Limited |
– |
– |
7,323 |
2,317 |
---- |
---- |
------------ |
------------ |
|
|
Notes to the Financial Statements (continued) |
Year ended 31 March 2020
17.
Related party transactions
(continued)
During the year, the LLP made sales totalling £16,493,571 (2019 - £21,383,840) to companies which the designated members have an interest. During the year, the LLP was charged rent totalling £10,000 (2019 - £5,000) to companies which the designated members have an interest. Gladman Developments Limited is a company in which Mr DJ Gladman, Mrs KJ Gladman and Mr JMS Shepherd have an interest. Trustees of the Gladman SIPPS is a pension scheme in which Mr DJ Gladman, Mrs KJ Gladman and Mr JMS Shepherd are trustees and beneficiaries. Gladman Retirement Living Limited is a company in which Mr DJ Gladman, Mrs KJ Gladman, and Mr JMS Shepherd have an interest. Gladman Commercial Properties is a company in which Mr DJ Gladman, Mrs KJ Gladman and Mr JMS Shepherd have an interest. Gladman Estate Management Limited is a company in which Mr DJ Gladman, Mrs KJ Gladman and Mr JMS Shepherd have an interest.
18. |
Controlling party |
The LLP was under the control of the designated members throughout the current and previous year.
|
Management Information |
Year ended 31 March 2020
The following pages do not form part of the financial statements.
|
Members Detailed Schedules |
Year ended 31 March 2020
Members capital account summary for the year ending 31 March 2020
Equity |
|
Members capital |
|
£ |
|
|
948,750 |
|
288,750 |
|
412,500 |
------------ |
|
Total |
1,650,000 |
------------ |
|
Loans and other debts due to members. Summary as at 31 March 2020
Members current account |
|
£ |
|
|
3,508,530 |
------------ |
|
Loans and other debts due from members. Summary as at 31 March 2020
Members current account |
|
£ |
|
|
1,575,049 |
|
1,329,263 |
------------ |
|
Total |
2,904,312 |
------------ |
|