ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2019.0.227 2019.0.227 2020-04-302020-04-302019-05-01false55truefalseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 8545184 2019-05-01 2020-04-30 8545184 2018-05-01 2019-04-30 8545184 2020-04-30 8545184 2019-04-30 8545184 2018-05-01 8545184 c:CompanySecretary1 2019-05-01 2020-04-30 8545184 c:Director1 2019-05-01 2020-04-30 8545184 c:Director2 2019-05-01 2020-04-30 8545184 c:Director3 2019-05-01 2020-04-30 8545184 c:Director4 2019-05-01 2020-04-30 8545184 c:Director5 2019-05-01 2020-04-30 8545184 c:Director6 2019-05-01 2020-04-30 8545184 c:RegisteredOffice 2019-05-01 2020-04-30 8545184 d:CurrentFinancialInstruments 2020-04-30 8545184 d:CurrentFinancialInstruments 2019-04-30 8545184 d:CurrentFinancialInstruments d:WithinOneYear 2020-04-30 8545184 d:CurrentFinancialInstruments d:WithinOneYear 2019-04-30 8545184 d:UKTax 2019-05-01 2020-04-30 8545184 d:UKTax 2018-05-01 2019-04-30 8545184 d:ShareCapital 2020-04-30 8545184 d:ShareCapital 2019-04-30 8545184 d:ShareCapital 2018-05-01 8545184 d:RetainedEarningsAccumulatedLosses 2019-05-01 2020-04-30 8545184 d:RetainedEarningsAccumulatedLosses 2020-04-30 8545184 d:RetainedEarningsAccumulatedLosses 2018-05-01 2019-04-30 8545184 d:RetainedEarningsAccumulatedLosses 2019-04-30 8545184 d:RetainedEarningsAccumulatedLosses 2018-05-01 8545184 c:FRS102 2019-05-01 2020-04-30 8545184 c:AuditExempt-NoAccountantsReport 2019-05-01 2020-04-30 8545184 c:FullAccounts 2019-05-01 2020-04-30 8545184 c:PrivateLimitedCompanyLtd 2019-05-01 2020-04-30 iso4217:GBP xbrli:pure

Registered number: 8545184










PRIMO ESTATES LIMITED








UNAUDITED

DIRECTORS' REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 APRIL 2020

 
PRIMO ESTATES LIMITED
 

COMPANY INFORMATION


DIRECTORS
Mark Pears CBE 
Sir Trevor Pears CMG 
David Pears 
Andris Jansons 
Tomas Jansons 
WPG Registrars Limited 




COMPANY SECRETARY
William Bennett



REGISTERED NUMBER
8545184



REGISTERED OFFICE
Ground Floor
30 City Road

London

EC1Y 2AB





 
PRIMO ESTATES LIMITED
 

CONTENTS



Page
Directors' Report
1
Statement of Comprehensive Income
2
Statement of Financial Position
3
Statement of Changes in Equity
4
Notes to the Financial Statements
5 - 8


 
PRIMO ESTATES LIMITED
 

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 APRIL 2020

The directors present their report and the financial statements for the year ended 30 April 2020.

PRINCIPAL ACTIVITY

The principal activity of the company is property dealing.

DIRECTORS

The directors who served during the year were:

Mark Pears CBE 
Sir Trevor Pears CMG 
David Pears 
Andris Jansons 
Tomas Jansons 
WPG Registrars Limited 

SMALL COMPANIES NOTE

In preparing this report, the directors have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

This report was approved by the board on 11 December 2020 and signed on its behalf.
 





William Bennett
Secretary

Page 1

 
PRIMO ESTATES LIMITED
 

STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 APRIL 2020

2020
2019
Note
£
£

  

Administrative expenses
  
(33,000)
(6,000)

OPERATING LOSS
  
(33,000)
(6,000)

Interest payable and expenses
 4 
(39,301)
(36,211)

LOSS BEFORE TAX
  
(72,301)
(42,211)

Tax on loss
 5 
-
-

LOSS FOR THE FINANCIAL YEAR
  
(72,301)
(42,211)

  

TOTAL COMPREHENSIVE LOSS FOR THE YEAR
  
(72,301)
(42,211)

The notes on pages 5 to 8 form part of these financial statements.

Page 2

 
PRIMO ESTATES LIMITED
REGISTERED NUMBER: 8545184

STATEMENT OF FINANCIAL POSITION
AS AT 30 APRIL 2020

2020
2019
Note
£
£

  

CURRENT ASSETS
  

Debtors: amounts falling due within one year
 6 
604,434
602,240

Cash at bank and in hand
  
3,566
6,759

  
608,000
608,999

Creditors: amounts falling due within one year
 7 
(844,834)
(773,532)

NET CURRENT LIABILITIES
  
 
 
(236,834)
 
 
(164,533)

TOTAL ASSETS LESS CURRENT LIABILITIES
  
(236,834)
(164,533)

  

NET LIABILITIES
  
(236,834)
(164,533)


CAPITAL AND RESERVES
  

Called up share capital 
  
1,000
1,000

Profit and loss account
  
(237,834)
(165,533)

  
(236,834)
(164,533)


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 11 December 2020.




Mark Pears CBE
Andris Jansons
Director
Director

The notes on pages 5 to 8 form part of these financial statements.

Page 3

 
PRIMO ESTATES LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2020


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 May 2019
1,000
(165,533)
(164,533)


COMPREHENSIVE INCOME FOR THE YEAR

Loss for the year
-
(72,301)
(72,301)


AT 30 APRIL 2020
1,000
(237,834)
(236,834)



STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2019


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 May 2018
1,000
(123,322)
(122,322)


COMPREHENSIVE INCOME FOR THE YEAR

Loss for the year
-
(42,211)
(42,211)


AT 30 APRIL 2019
1,000
(165,533)
(164,533)


The notes on pages 5 to 8 form part of these financial statements.

Page 4

 
PRIMO ESTATES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2020

1.


GENERAL INFORMATION

Primo Estates Limited is a private company limited by shares incorporated in England and Wales. The registered office is Ground Floor, 30 City Road, London, EC1Y 2AB. The principal place of business is Haskell House, 152 West End, London, NW6 1SD.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006 other than where additional disclosure is required to show a true and fair view.

The company's functional and presentational currency is GBP and rounded to the nearest £1.

The following principal accounting policies have been applied:

 
2.2

GOING CONCERN

The financial statements have been prepared on a going concern basis even though the company has net liabilities of £236,834 (2019 - £164,533). The validity of the going concern concept is dependent on the continuing support from creditors. The directors believe that the going concern concept is applicable as the company will be able to meet its debts as and when they fall due, as they are confident that the principal creditors will continue to provide support as required for a period of at least 12 months from the date of approval of the financial statements.

  
2.3

TAXATION

Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively. 

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

 
2.4

BORROWING COSTS

All borrowing costs are recognised in the Statement of comprehensive income in the year in which they are incurred.

 
2.5

DEBTORS

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 5

 
PRIMO ESTATES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2020

2.ACCOUNTING POLICIES (CONTINUED)

 
2.7

CREDITORS

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.8

FINANCIAL INSTRUMENTS

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties and loans to related parties.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the reporting date.

Financial assets and liabilities are offset and the net amount reported in the Statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


EMPLOYEES

The average monthly number of employees, including the directors, during the year was as follows:


        2020
        2019
            No.
            No.







Directors
5
5

Page 6

 
PRIMO ESTATES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2020

4.


INTEREST PAYABLE AND SIMILAR EXPENSES

2020
2019
£
£


On sundry loan
39,301
36,211


5.


TAXATION


2020
2019
£
£



Current tax on profits for the year
-
-

FACTORS AFFECTING TAX CHARGE FOR THE YEAR

The tax assessed for the year is higher than (2019 -higher than) the standard rate of corporation tax in the UK of 19% (2019 -19%). The differences are explained below:

2020
2019
£
£


Loss on ordinary activities before tax
(72,301)
(42,211)


Loss on ordinary activities multiplied by standard rate of corporation tax in the UK of 19% (2019 -19%)
(13,737)
(8,020)

EFFECTS OF:


Unrelieved tax losses carried forward
13,737
8,020

TOTAL TAX CHARGE FOR THE YEAR
-
-


6.


DEBTORS

2020
2019
£
£


Prepayments
604,434
602,240



7.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2020
2019
£
£

Sundry loan
808,511
764,391

Accruals
36,323
9,141

844,834
773,532


Page 7

 
PRIMO ESTATES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2020

8.


RELATED PARTY TRANSACTIONS

Creditors include an amount of £808,511 (2019 - £764,391) owed to WPG Treasury Limited, a company in which Mark Pears, Sir Trevor Pears and David Pears have an interest. The financial statements include a charge for interest of £39,301 (2019 - £36,211) payable to that company.
The financial statements include an accountancy fee of £9,000 (2019 - £6,000) payable to The William Pears Group of Companies Limited, a company in which Mark Pears, Sir Trevor Pears and David Pears have an interest.
The financial statements also includes a charge for management fee of £24,000 (2019 - £Nil) payable to Jansons West London & Thames Valley Limited, a company in which the directors Mark Pears CBE, Sir Trevor Pears CMG, David Pears, Andris Jansons and Tomas Jansons have an interest.




Page 8