Chemicals Limited - Accounts to registrar (filleted) - small 18.2

Chemicals Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v20.3.4.1 01993054 director 1.4.19 31.3.20 31.3.20 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure019930542019-03-31019930542020-03-31019930542019-04-012020-03-31019930542018-03-31019930542018-04-012019-03-31019930542019-03-3101993054ns16:EnglandWales2019-04-012020-03-3101993054ns15:PoundSterling2019-04-012020-03-3101993054ns11:Director12019-04-012020-03-3101993054ns11:PrivateLimitedCompanyLtd2019-04-012020-03-3101993054ns11:SmallEntities2019-04-012020-03-3101993054ns11:AuditExempt-NoAccountantsReport2019-04-012020-03-3101993054ns11:SmallCompaniesRegimeForDirectorsReport2019-04-012020-03-3101993054ns11:SmallCompaniesRegimeForAccounts2019-04-012020-03-3101993054ns11:FullAccounts2019-04-012020-03-3101993054ns11:RegisteredOffice2019-04-012020-03-3101993054ns6:CurrentFinancialInstruments2020-03-3101993054ns6:CurrentFinancialInstruments2019-03-3101993054ns6:Non-currentFinancialInstruments2020-03-3101993054ns6:Non-currentFinancialInstruments2019-03-3101993054ns6:ShareCapital2020-03-3101993054ns6:ShareCapital2019-03-3101993054ns6:RetainedEarningsAccumulatedLosses2020-03-3101993054ns6:RetainedEarningsAccumulatedLosses2019-03-3101993054ns6:NetGoodwill2019-04-012020-03-3101993054ns6:LandBuildings2019-03-3101993054ns6:PlantMachinery2019-03-3101993054ns6:FurnitureFittings2019-03-3101993054ns6:LandBuildings2019-04-012020-03-3101993054ns6:PlantMachinery2019-04-012020-03-3101993054ns6:FurnitureFittings2019-04-012020-03-3101993054ns6:LandBuildings2020-03-3101993054ns6:PlantMachinery2020-03-3101993054ns6:FurnitureFittings2020-03-3101993054ns6:LandBuildings2019-03-3101993054ns6:PlantMachinery2019-03-3101993054ns6:FurnitureFittings2019-03-3101993054ns6:MotorVehicles2019-03-3101993054ns6:ComputerEquipment2019-03-3101993054ns6:MotorVehicles2019-04-012020-03-3101993054ns6:ComputerEquipment2019-04-012020-03-3101993054ns6:MotorVehicles2020-03-3101993054ns6:ComputerEquipment2020-03-3101993054ns6:MotorVehicles2019-03-3101993054ns6:ComputerEquipment2019-03-3101993054ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2019-03-3101993054ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2019-03-3101993054ns6:LeasedAssetsHeldAsLessee2019-03-3101993054ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2019-04-012020-03-3101993054ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2019-04-012020-03-3101993054ns6:LeasedAssetsHeldAsLessee2019-04-012020-03-3101993054ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2020-03-3101993054ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2020-03-3101993054ns6:LeasedAssetsHeldAsLessee2020-03-3101993054ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2019-03-3101993054ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2019-03-3101993054ns6:LeasedAssetsHeldAsLessee2019-03-3101993054ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-03-3101993054ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-03-3101993054ns6:CurrentFinancialInstrumentsns6:HirePurchaseContractsns6:WithinOneYear2020-03-3101993054ns6:CurrentFinancialInstrumentsns6:HirePurchaseContractsns6:WithinOneYear2019-03-3101993054ns6:HirePurchaseContractsns6:BetweenOneFiveYears2020-03-3101993054ns6:HirePurchaseContractsns6:BetweenOneFiveYears2019-03-3101993054ns6:HirePurchaseContracts2020-03-3101993054ns6:HirePurchaseContracts2019-03-3101993054ns6:WithinOneYear2020-03-3101993054ns6:WithinOneYear2019-03-3101993054ns6:BetweenOneFiveYears2020-03-3101993054ns6:BetweenOneFiveYears2019-03-3101993054ns6:AllPeriods2020-03-3101993054ns6:AllPeriods2019-03-3101993054ns6:Secured2020-03-3101993054ns6:Secured2019-03-3101993054ns6:DeferredTaxation2019-03-3101993054ns6:DeferredTaxation2019-04-012020-03-3101993054ns6:DeferredTaxation2020-03-31
REGISTERED NUMBER: 01993054 (England and Wales)















CHEMICALS LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2020






CHEMICALS LIMITED (REGISTERED NUMBER: 01993054)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


CHEMICALS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2020







DIRECTOR: J W Foster





REGISTERED OFFICE: Clarke Nicklin House
Brooks Drive
Cheadle Royal Business Park
Cheadle
Cheshire
SK8 3TD





REGISTERED NUMBER: 01993054 (England and Wales)





ACCOUNTANTS: Clarke Nicklin LLP
Chartered Accountants
Clarke Nicklin House
Brooks Drive
Cheadle Royal Business Park
Cheadle
Cheshire
SK8 3TD

CHEMICALS LIMITED (REGISTERED NUMBER: 01993054)

BALANCE SHEET
31 MARCH 2020

2020 2019
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 156,945 202,442

CURRENT ASSETS
Stocks 235,000 152,600
Debtors 5 372,856 399,063
Cash at bank and in hand 46,451 57,184
654,307 608,847
CREDITORS
Amounts falling due within one year 6 498,998 544,141
NET CURRENT ASSETS 155,309 64,706
TOTAL ASSETS LESS CURRENT
LIABILITIES

312,254

267,148

CREDITORS
Amounts falling due after more than one
year

7

(25,580

)

(42,036

)

PROVISIONS FOR LIABILITIES 10 (12,610 ) (16,890 )
NET ASSETS 274,064 208,222

CAPITAL AND RESERVES
Called up share capital 11 316 316
Retained earnings 273,748 207,906
SHAREHOLDERS' FUNDS 274,064 208,222

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2020 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

CHEMICALS LIMITED (REGISTERED NUMBER: 01993054)

BALANCE SHEET - continued
31 MARCH 2020


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the director and authorised for issue on 17 December 2020 and were signed by:





J W Foster - Director


CHEMICALS LIMITED (REGISTERED NUMBER: 01993054)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020


1. STATUTORY INFORMATION

Chemicals Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents net invoiced sales of goods, exclusive of value added tax, with invoices issued upon dispatch of goods.

Goodwill
Goodwill is being amortised evenly over its estimated useful life of ten years from April 2007.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

Freehold property- 4% straight line
Plant and machinery- 20% reducing balance
Fixtures and fittings- 25% reducing balance
Motor vehicles- 25% reducing balance
Computer equipment- 25% reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


CHEMICALS LIMITED (REGISTERED NUMBER: 01993054)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2020


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Debt factoring
The company uses a debt factoring facility and has adopted separate presentation whereby gross debts are included as an asset and the amount due from the factoring company is included within creditors. The interest and charges are recognised as they accrue and are included in the profit and loss account.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 10 (2019 - 11 ) .

CHEMICALS LIMITED (REGISTERED NUMBER: 01993054)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2020


4. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and
property machinery fittings
£    £    £   
COST
At 1 April 2019 79,173 226,706 66,880
Additions - 409 1,134
Disposals - - -
At 31 March 2020 79,173 227,115 68,014
DEPRECIATION
At 1 April 2019 23,460 169,761 54,473
Charge for year 3,167 11,441 3,325
Eliminated on disposal - - -
At 31 March 2020 26,627 181,202 57,798
NET BOOK VALUE
At 31 March 2020 52,546 45,913 10,216
At 31 March 2019 55,713 56,945 12,407

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 April 2019 118,370 76,708 567,837
Additions 1 2,682 4,226
Disposals (32,332 ) - (32,332 )
At 31 March 2020 86,039 79,390 539,731
DEPRECIATION
At 1 April 2019 52,555 65,146 365,395
Charge for year 15,848 3,404 37,185
Eliminated on disposal (19,794 ) - (19,794 )
At 31 March 2020 48,609 68,550 382,786
NET BOOK VALUE
At 31 March 2020 37,430 10,840 156,945
At 31 March 2019 65,815 11,562 202,442

CHEMICALS LIMITED (REGISTERED NUMBER: 01993054)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2020


4. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 April 2019 16,250 75,190 91,440
Disposals - (19,380 ) (19,380 )
Transfer to ownership (16,250 ) - (16,250 )
At 31 March 2020 - 55,810 55,810
DEPRECIATION
At 1 April 2019 11,990 11,821 23,811
Charge for year 71 15,237 15,308
Eliminated on disposal - (7,873 ) (7,873 )
Transfer to ownership (12,061 ) - (12,061 )
At 31 March 2020 - 19,185 19,185
NET BOOK VALUE
At 31 March 2020 - 36,625 36,625
At 31 March 2019 4,260 63,369 67,629

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Trade debtors 361,071 335,371
Other debtors 9,419 43,320
Prepayments and accrued income 2,366 20,372
372,856 399,063

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Hire purchase contracts (see note 8) 26,539 24,017
Trade creditors 208,292 230,149
Corporation tax 26,184 37,801
Social security and other taxes 18,638 11,986
VAT 27,541 37,484
Other creditors 10,095 9,059
Factoring advance 175,548 189,301
Directors' current accounts 2,771 2,957
Accrued expenses 3,390 1,387
498,998 544,141

CHEMICALS LIMITED (REGISTERED NUMBER: 01993054)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2020


7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2020 2019
£    £   
Hire purchase contracts (see note 8) 25,580 42,036

8. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
2020 2019
£    £   
Net obligations repayable:
Within one year 26,539 24,017
Between one and five years 25,580 42,036
52,119 66,053

Non-cancellable operating leases
2020 2019
£    £   
Within one year 15,874 9,168
Between one and five years 21,863 2,841
37,737 12,009

9. SECURED DEBTS

The following secured debts are included within creditors:

2020 2019
£    £   
Hire purchase contracts 52,119 66,053
Factoring advance 175,548 189,301
227,667 255,354

10. PROVISIONS FOR LIABILITIES
2020 2019
£    £   
Deferred tax 12,610 16,890

Deferred
tax
£   
Balance at 1 April 2019 16,890
Credit to Statement of Income and Retained Earnings during year (4,280 )
Balance at 31 March 2020 12,610

CHEMICALS LIMITED (REGISTERED NUMBER: 01993054)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2020


10. PROVISIONS FOR LIABILITIES - continued

The deferred tax liability relates to accelerated capital allowances.




11. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2020 2019
value: £ £
135 Ordinary £1 135 135
135 Ordinary A £1 135 135
30 Ordinary B £1 30 30
16 Ordinary C £1 16 16
316 316


12. RELATED PARTY DISCLOSURES

During the year dividends of £40,000 (2019: £45,500) were paid to Mrs S Foster, the wife of the director J W Foster and £nil (2019: £22,250) to Mr J D W Foster, the son of the director J W Foster.

13. ULTIMATE CONTROLLING PARTY

The company has no ultimate controlling party.