Warm Glass Limited - Period Ending 2020-03-31

Warm Glass Limited - Period Ending 2020-03-31


Warm Glass Limited 05365166 false 2019-04-01 2020-03-31 2020-03-31 The principal activity of the company is Retail sales Digita Accounts Production Advanced 6.26.9041.0 true 05365166 2019-04-01 2020-03-31 05365166 2020-03-31 05365166 core:RetainedEarningsAccumulatedLosses 2020-03-31 05365166 core:ShareCapital 2020-03-31 05365166 core:CurrentFinancialInstruments 2020-03-31 05365166 core:CurrentFinancialInstruments core:WithinOneYear 2020-03-31 05365166 core:Non-currentFinancialInstruments 2020-03-31 05365166 core:Goodwill 2020-03-31 05365166 core:FurnitureFittingsToolsEquipment 2020-03-31 05365166 core:LandBuildings 2020-03-31 05365166 core:OtherPropertyPlantEquipment 2020-03-31 05365166 1 2020-03-31 05365166 bus:SmallEntities 2019-04-01 2020-03-31 05365166 bus:AuditExemptWithAccountantsReport 2019-04-01 2020-03-31 05365166 bus:FullAccounts 2019-04-01 2020-03-31 05365166 bus:SmallCompaniesRegimeForAccounts 2019-04-01 2020-03-31 05365166 bus:RegisteredOffice 2019-04-01 2020-03-31 05365166 bus:CompanySecretaryDirector1 2019-04-01 2020-03-31 05365166 bus:Director2 2019-04-01 2020-03-31 05365166 bus:Director3 2019-04-01 2020-03-31 05365166 bus:PrivateLimitedCompanyLtd 2019-04-01 2020-03-31 05365166 core:Goodwill 2019-04-01 2020-03-31 05365166 core:FurnitureFittings 2019-04-01 2020-03-31 05365166 core:FurnitureFittingsToolsEquipment 2019-04-01 2020-03-31 05365166 core:LandBuildings 2019-04-01 2020-03-31 05365166 core:OtherPropertyPlantEquipment 2019-04-01 2020-03-31 05365166 core:PlantMachinery 2019-04-01 2020-03-31 05365166 countries:AllCountries 2019-04-01 2020-03-31 05365166 1 2019-04-01 2020-03-31 05365166 2019-03-31 05365166 core:Goodwill 2019-03-31 05365166 core:FurnitureFittingsToolsEquipment 2019-03-31 05365166 core:LandBuildings 2019-03-31 05365166 core:OtherPropertyPlantEquipment 2019-03-31 05365166 1 2019-03-31 05365166 2018-04-01 2019-03-31 05365166 2019-03-31 05365166 core:RetainedEarningsAccumulatedLosses 2019-03-31 05365166 core:ShareCapital 2019-03-31 05365166 core:CurrentFinancialInstruments 2019-03-31 05365166 core:CurrentFinancialInstruments core:WithinOneYear 2019-03-31 05365166 core:Non-currentFinancialInstruments 2019-03-31 05365166 core:Goodwill 2019-03-31 05365166 core:FurnitureFittingsToolsEquipment 2019-03-31 05365166 core:LandBuildings 2019-03-31 05365166 core:OtherPropertyPlantEquipment 2019-03-31 05365166 1 2019-03-31 05365166 1 2018-04-01 2019-03-31 05365166 1 2018-03-31 iso4217:GBP xbrli:pure

Registration number: 05365166

Warm Glass Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2020

 

Warm Glass Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Warm Glass Limited

Company Information

Directors

Mr Simon Timothy Gue

Mrs Philippa Ruth Bluck

Miss Danielle Moss

Company secretary

Mr Simon Timothy Gue

Registered office

5 Havyat Park Havyat Road
Wrington
Bristol
BS40 5PA

Accountants

Harbour Key Limited
Midway House
Herrick Way
Staverton
Cheltenham
Gloucestershire
GL51 6TQ

 

Warm Glass Limited

(Registration number: 05365166)
Balance Sheet as at 31 March 2020

Note

2020
£

2019
£

Fixed assets

 

Intangible assets

4

5,000

6,000

Tangible assets

5

249,843

242,833

 

254,843

248,833

Current assets

 

Stocks

6

1,141,187

915,769

Debtors

7

340,089

227,430

Cash at bank and in hand

 

594,417

673,442

 

2,075,693

1,816,641

Creditors: Amounts falling due within one year

8

(837,115)

(615,335)

Net current assets

 

1,238,578

1,201,306

Total assets less current liabilities

 

1,493,421

1,450,139

Provisions for liabilities

(2,117)

(1,757)

Net assets

 

1,491,304

1,448,382

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

1,491,204

1,448,282

Shareholders' funds

 

1,491,304

1,448,382

For the financial year ending 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Warm Glass Limited

(Registration number: 05365166)
Balance Sheet as at 31 March 2020

Approved and authorised by the Board on 15 December 2020 and signed on its behalf by:
 

.........................................

Mr Simon Timothy Gue
Company secretary and director

.........................................

Mrs Philippa Ruth Bluck
Director

.........................................

Miss Danielle Moss
Director

 

Warm Glass Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

1

General information

The company is a private company limited by share capital, incorporated in England .

The principal place of business is the same as the registered office.

The address of its registered office and principal place of business is:
5 Havyat Park Havyat Road
Wrington
Bristol
BS40 5PA
United Kingdom

These financial statements were authorised for issue by the Board on 15 December 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentational currency of the financial statements is British Pound £, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are round to the nearest £.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Warm Glass Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold land & buildings

Not depreciated

Plant & machinery

25 - 33% straight line

Fixtures & equipment

10% straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

straight line over 20 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Warm Glass Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

Trade debtors

Trade debtors are amounts due from customers for goods sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Warm Glass Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 25 (2019 - 22).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2019

20,000

20,000

At 31 March 2020

20,000

20,000

Amortisation

At 1 April 2019

14,000

14,000

Amortisation charge

1,000

1,000

At 31 March 2020

15,000

15,000

Carrying amount

At 31 March 2020

5,000

5,000

At 31 March 2019

6,000

6,000

 

Warm Glass Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

5

Tangible assets

Freehold land & buildings
£

Fixtures & equipment
£

Plant & machinery
£

Total
£

Cost or valuation

At 1 April 2019

227,980

26,938

92,997

347,915

Additions

-

2,645

13,470

16,115

At 31 March 2020

227,980

29,583

106,467

364,030

Depreciation

At 1 April 2019

-

16,661

88,421

105,082

Charge for the year

-

2,236

6,869

9,105

At 31 March 2020

-

18,897

95,290

114,187

Carrying amount

At 31 March 2020

227,980

10,686

11,177

249,843

At 31 March 2019

227,980

10,277

4,576

242,833

Included within the net book value of land and buildings above is £227,980 (2019 - £227,980) in respect of freehold land and buildings.
 

6

Stocks

2020
£

2019
£

Stocks - materials

1,141,187

915,769

7

Debtors

Note

2020
£

2019
£

Trade debtors

 

43,531

68,885

Other debtors

9

296,558

158,545

   

340,089

227,430

Less non-current portion

 

(127,916)

(127,916)

Total current trade and other debtors

 

212,173

99,514

Details of non-current trade and other debtors

£127,916 (2019 -£127,916) of an interest free loan to a company which the directors own, repayable within ten years, is classified as non current.

 

Warm Glass Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

8

Creditors

Creditors: amounts falling due within one year

2020
£

2019
£

Due within one year

Trade creditors

551,780

348,334

Taxation and social security

64,593

51,762

Other creditors

220,742

215,239

837,115

615,335

The bank has a fixed and floating charge over all the company's assets.

9

Related party transactions

Transactions with directors

2020

At 1 April 2019
£

Advances to directors
£

Repayments by director
£

At 31 March 2020
£

No repayment terms. No interest charged

840

7,590

(840)

7,590

 

840

7,590

(840)

7,590

       

 

2019

At 1 April 2018
£

Advances to directors
£

At 31 March 2019
£

No repayment terms. No interest charged

-

840

840

 

-

840

840

     

 

Summary of transactions with other related parties

During the year, the company paid rent and admin charges totalling £32,500 (2019: £30,000) from a company owned by two of the directors of this company. Included in trade creditors is an amount of £2,500 (2019: £2,500) outstanding in respect of these transactions.

Also included in debtors is an amount of £127,916 (2019: £127,916) owed by a company owned by two of the directors. The loan is repayable within ten years. There are no specific repayment terms or interest charged on the outstanding amount.