Quill International Chemicals Limited - Accounts to registrar (filleted) - small 18.2

Quill International Chemicals Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v20.3.4.1 04084959 director 1.1.19 31.12.19 31.12.19 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure040849592018-12-31040849592019-12-31040849592019-01-012019-12-31040849592017-12-31040849592018-01-012018-12-31040849592018-12-3104084959ns16:EnglandWales2019-01-012019-12-3104084959ns15:PoundSterling2019-01-012019-12-3104084959ns11:Director12019-01-012019-12-3104084959ns11:PrivateLimitedCompanyLtd2019-01-012019-12-3104084959ns11:SmallEntities2019-01-012019-12-3104084959ns11:AuditExempt-NoAccountantsReport2019-01-012019-12-3104084959ns11:SmallCompaniesRegimeForDirectorsReport2019-01-012019-12-3104084959ns11:SmallCompaniesRegimeForAccounts2019-01-012019-12-3104084959ns11:FullAccounts2019-01-012019-12-310408495912019-01-012019-12-3104084959ns11:OrdinaryShareClass12019-01-012019-12-3104084959ns11:RegisteredOffice2019-01-012019-12-3104084959ns6:CurrentFinancialInstruments2019-12-3104084959ns6:CurrentFinancialInstruments2018-12-3104084959ns6:Non-currentFinancialInstruments2019-12-3104084959ns6:Non-currentFinancialInstruments2018-12-3104084959ns6:ShareCapital2019-12-3104084959ns6:ShareCapital2018-12-3104084959ns6:RetainedEarningsAccumulatedLosses2019-12-3104084959ns6:RetainedEarningsAccumulatedLosses2018-12-3104084959ns6:NetGoodwill2019-01-012019-12-3104084959ns6:IntangibleAssetsOtherThanGoodwill2019-01-012019-12-3104084959ns6:PlantMachinery2019-01-012019-12-3104084959ns6:MotorVehicles2019-01-012019-12-3104084959ns6:ComputerEquipment2019-01-012019-12-3104084959ns6:NetGoodwill2018-12-3104084959ns6:NetGoodwill2019-12-3104084959ns6:NetGoodwill2018-12-3104084959ns6:PlantMachinery2018-12-3104084959ns6:MotorVehicles2018-12-3104084959ns6:ComputerEquipment2018-12-3104084959ns6:PlantMachinery2019-12-3104084959ns6:MotorVehicles2019-12-3104084959ns6:ComputerEquipment2019-12-3104084959ns6:PlantMachinery2018-12-3104084959ns6:MotorVehicles2018-12-3104084959ns6:ComputerEquipment2018-12-3104084959ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2018-12-3104084959ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2018-12-3104084959ns6:LeasedAssetsHeldAsLessee2018-12-3104084959ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2019-01-012019-12-3104084959ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2019-01-012019-12-3104084959ns6:LeasedAssetsHeldAsLessee2019-01-012019-12-3104084959ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2019-12-3104084959ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2019-12-3104084959ns6:LeasedAssetsHeldAsLessee2019-12-3104084959ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2018-12-3104084959ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2018-12-3104084959ns6:LeasedAssetsHeldAsLessee2018-12-3104084959ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-12-3104084959ns6:CurrentFinancialInstrumentsns6:WithinOneYear2018-12-3104084959ns6:CurrentFinancialInstrumentsns6:HirePurchaseContractsns6:WithinOneYear2019-12-3104084959ns6:CurrentFinancialInstrumentsns6:HirePurchaseContractsns6:WithinOneYear2018-12-3104084959ns6:HirePurchaseContractsns6:BetweenOneFiveYears2019-12-3104084959ns6:HirePurchaseContractsns6:BetweenOneFiveYears2018-12-3104084959ns6:HirePurchaseContracts2019-12-3104084959ns6:HirePurchaseContracts2018-12-3104084959ns6:Secured2019-12-3104084959ns6:Secured2018-12-3104084959ns6:DeferredTaxation2018-12-3104084959ns6:DeferredTaxation2019-01-012019-12-3104084959ns6:DeferredTaxation2019-12-3104084959ns11:OrdinaryShareClass12019-12-3104084959ns6:RetainedEarningsAccumulatedLosses2018-12-3104084959ns6:RetainedEarningsAccumulatedLosses2019-01-012019-12-3104084959ns11:Director112018-12-3104084959ns11:Director112017-12-3104084959ns11:Director112019-01-012019-12-3104084959ns11:Director112018-01-012018-12-3104084959ns11:Director112019-12-3104084959ns11:Director112018-12-31
REGISTERED NUMBER: 04084959 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2019

FOR

QUILL INTERNATIONAL CHEMICALS LIMITED

QUILL INTERNATIONAL CHEMICALS LIMITED (REGISTERED NUMBER: 04084959)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


QUILL INTERNATIONAL CHEMICALS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2019







DIRECTOR: Mr N Dore





REGISTERED OFFICE: Unit 9
Castle Lane
Melbourne
Derbyshire
DE73 8JB





REGISTERED NUMBER: 04084959 (England and Wales)





ACCOUNTANTS: Haines Watts
Chartered Accountants
10 Stadium Business Court
Millennium Way
Pride Park
Derby
DE24 8HP

QUILL INTERNATIONAL CHEMICALS LIMITED (REGISTERED NUMBER: 04084959)

BALANCE SHEET
31 DECEMBER 2019

2019 2018
Notes £ £ £ £
FIXED ASSETS
Intangible assets 4 9,218 12,291
Tangible assets 5 152,946 142,573
162,164 154,864

CURRENT ASSETS
Stocks 234,221 255,136
Debtors 6 455,952 448,460
Cash at bank and in hand 20,661 12,874
710,834 716,470
CREDITORS
Amounts falling due within one year 7 698,475 564,208
NET CURRENT ASSETS 12,359 152,262
TOTAL ASSETS LESS CURRENT
LIABILITIES

174,523

307,126

CREDITORS
Amounts falling due after more than one
year

8

(35,285

)

(30,901

)

PROVISIONS FOR LIABILITIES 11 (21,159 ) (21,808 )
NET ASSETS 118,079 254,417

CAPITAL AND RESERVES
Called up share capital 12 100 100
Retained earnings 13 117,979 254,317
SHAREHOLDERS' FUNDS 118,079 254,417

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2019 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

QUILL INTERNATIONAL CHEMICALS LIMITED (REGISTERED NUMBER: 04084959)

BALANCE SHEET - continued
31 DECEMBER 2019


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 9 December 2020 and were signed by:





Mr N Dore - Director


QUILL INTERNATIONAL CHEMICALS LIMITED (REGISTERED NUMBER: 04084959)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

1. STATUTORY INFORMATION

Quill International Chemicals Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

BASIS OF PREPARING THE FINANCIAL STATEMENTS
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

SIGNIFICANT JUDGEMENTS AND ESTIMATES
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

TURNOVER
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

GOODWILL
The goodwill arose upon the purchase of certain trade and assets of Quill International Group Limited. The goodwill is to be written off on a straight line basis over 10 years.

INTANGIBLE ASSETS
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

TANGIBLE FIXED ASSETS
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 20% on cost
Motor vehicles - 33% on reducing balance
Equipment - 20% on reducing balance

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

STOCKS
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

TAXATION
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


QUILL INTERNATIONAL CHEMICALS LIMITED (REGISTERED NUMBER: 04084959)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2019

2. ACCOUNTING POLICIES - continued
DEFERRED TAX
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

HIRE PURCHASE AND LEASING COMMITMENTS
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

PENSION COSTS AND OTHER POST-RETIREMENT BENEFITS
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 16 (2018 - 16 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£
COST
At 1 January 2019
and 31 December 2019 30,728
AMORTISATION
At 1 January 2019 18,437
Amortisation for year 3,073
At 31 December 2019 21,510
NET BOOK VALUE
At 31 December 2019 9,218
At 31 December 2018 12,291

QUILL INTERNATIONAL CHEMICALS LIMITED (REGISTERED NUMBER: 04084959)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2019

5. TANGIBLE FIXED ASSETS
Plant and Motor
machinery vehicles Equipment Totals
£ £ £ £
COST
At 1 January 2019 216,245 26,653 3,745 246,643
Additions 30,201 27,957 - 58,158
At 31 December 2019 246,446 54,610 3,745 304,801
DEPRECIATION
At 1 January 2019 84,201 17,530 2,339 104,070
Charge for year 39,514 7,908 363 47,785
At 31 December 2019 123,715 25,438 2,702 151,855
NET BOOK VALUE
At 31 December 2019 122,731 29,172 1,043 152,946
At 31 December 2018 132,044 9,123 1,406 142,573

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£ £ £
COST
At 1 January 2019 84,053 26,653 110,706
Additions - 27,957 27,957
At 31 December 2019 84,053 54,610 138,663
DEPRECIATION
At 1 January 2019 13,002 17,530 30,532
Charge for year 14,036 7,908 21,944
At 31 December 2019 27,038 25,438 52,476
NET BOOK VALUE
At 31 December 2019 57,015 29,172 86,187
At 31 December 2018 71,051 9,123 80,174

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£ £
Trade debtors 383,983 341,963
Other debtors 49,324 49,358
Directors' current accounts - 21,078
VAT 13,120 24,467
Prepayments and accrued income 9,525 11,594
455,952 448,460

QUILL INTERNATIONAL CHEMICALS LIMITED (REGISTERED NUMBER: 04084959)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2019

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£ £
Bank loans 302,007 218,425
Hire purchase contracts (see note 9) 24,365 20,199
Trade creditors 234,927 221,989
Corporation tax - 11,903
Social security and other taxes 12,635 12,173
Other creditors 3,441 2,726
Inter-company balances 107,069 73,368
Directors' current accounts 11,221 -
Accruals and deferred income 2,810 3,425
698,475 564,208

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2019 2018
£ £
Hire purchase contracts (see note 9) 35,285 30,901

9. LEASING AGREEMENTS

Minimum lease payments under hire purchase fall due as follows:

2019 2018
£ £
Net obligations repayable:
Within one year 24,365 20,199
Between one and five years 35,285 30,901
59,650 51,100

10. SECURED DEBTS

The following secured debts are included within creditors:

2019 2018
£ £
Bank loans 302,007 218,425
Hire purchase 59,650 51,100
361,657 269,525

11. PROVISIONS FOR LIABILITIES
2019 2018
£ £
Deferred tax 21,159 21,808

Deferred tax
£
Balance at 1 January 2019 21,808
Credit to Income Statement during year (649 )
Balance at 31 December 2019 21,159

QUILL INTERNATIONAL CHEMICALS LIMITED (REGISTERED NUMBER: 04084959)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2019

12. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2019 2018
value: £ £
100 Ordinary £1 100 100

13. RESERVES
Retained
earnings
£

At 1 January 2019 254,317
Deficit for the year (27,220 )
Dividends (109,118 )
At 31 December 2019 117,979

14. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 December 2019 and 31 December 2018:

2019 2018
£ £
Mr N Dore
Balance outstanding at start of year 21,078 (9,556 )
Amounts advanced 57,049 79,335
Amounts repaid (86,606 ) (48,701 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (8,479 ) 21,078

It is company policy to charge interest on all overdrawn loan accounts at HMRC official rate of interest. The amount owed at the year end in respect of the above loans was £1094 (2018: £859) and is included in other debtors.

Dividends totalling £109,118 (2018: £62,963) were paid during the year.

QUILL INTERNATIONAL CHEMICALS LIMITED (REGISTERED NUMBER: 04084959)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2019

15. RELATED PARTY DISCLOSURES

The company was under the control of Mr N Dore throughout the current and previous year. Mr N Dore is the managing director and majority shareholder.

The following transactions took place with Quill International Group Limited, a related party by virtue of the managing director and majority shareholder being a close family member of Mr N Dore.


20192018
£   £   

Sales to Quill International Group Limited294,740130,002
Purchases from and management charges payable to
Quill International Group Limited1,150163,382
Debtor balance-43
Creditor balance107,06973,451
-

The following transactions took place with The Collated Nail Company Limited, a related party by virtue of the managing director and majority shareholder being a close family member of Mr N Dore.


20192018
£   £   

Sales to Quill International Chemicals Limited165-
Purchases from Quill International Chemicals Limited8951,031