ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.131 2019.0.131 2020-03-312020-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false2019-04-01No description of principal activity2420truetrue 03328668 2019-04-01 2020-03-31 03328668 2018-04-01 2019-03-31 03328668 2020-03-31 03328668 2019-03-31 03328668 c:Director1 2019-04-01 2020-03-31 03328668 d:PlantMachinery 2019-04-01 2020-03-31 03328668 d:PlantMachinery 2020-03-31 03328668 d:PlantMachinery 2019-03-31 03328668 d:PlantMachinery d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 03328668 d:MotorVehicles 2019-04-01 2020-03-31 03328668 d:MotorVehicles 2020-03-31 03328668 d:MotorVehicles 2019-03-31 03328668 d:MotorVehicles d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 03328668 d:OfficeEquipment 2019-04-01 2020-03-31 03328668 d:OfficeEquipment 2020-03-31 03328668 d:OfficeEquipment 2019-03-31 03328668 d:OfficeEquipment d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 03328668 d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 03328668 d:CurrentFinancialInstruments 2020-03-31 03328668 d:CurrentFinancialInstruments 2019-03-31 03328668 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 03328668 d:CurrentFinancialInstruments d:WithinOneYear 2019-03-31 03328668 d:ShareCapital 2020-03-31 03328668 d:ShareCapital 2019-03-31 03328668 d:RetainedEarningsAccumulatedLosses 2020-03-31 03328668 d:RetainedEarningsAccumulatedLosses 2019-03-31 03328668 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2019-04-01 2020-03-31 03328668 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2020-03-31 03328668 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2019-03-31 03328668 c:OrdinaryShareClass1 2019-04-01 2020-03-31 03328668 c:OrdinaryShareClass1 2020-03-31 03328668 c:OrdinaryShareClass1 2019-03-31 03328668 c:OrdinaryShareClass2 2019-04-01 2020-03-31 03328668 c:OrdinaryShareClass2 2020-03-31 03328668 c:OrdinaryShareClass2 2019-03-31 03328668 c:FRS102 2019-04-01 2020-03-31 03328668 c:AuditExempt-NoAccountantsReport 2019-04-01 2020-03-31 03328668 c:FullAccounts 2019-04-01 2020-03-31 03328668 c:PrivateLimitedCompanyLtd 2019-04-01 2020-03-31 03328668 2 2019-04-01 2020-03-31 03328668 d:AcceleratedTaxDepreciationDeferredTax 2020-03-31 03328668 d:AcceleratedTaxDepreciationDeferredTax 2019-03-31 03328668 d:RetirementBenefitObligationsDeferredTax 2020-03-31 03328668 d:RetirementBenefitObligationsDeferredTax 2019-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 03328668









BAUROMAT (UK) LTD







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2020

 
BAUROMAT (UK) LTD
REGISTERED NUMBER: 03328668

BALANCE SHEET
AS AT 31 MARCH 2020

2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 4 
41,680
49,810

  
41,680
49,810

Current assets
  

Stocks
 5 
197,400
183,142

Debtors: amounts falling due within one year
 6 
931,643
1,050,447

Cash at bank and in hand
  
164,626
282,942

  
1,293,669
1,516,531

Creditors: amounts falling due within one year
 7 
(541,220)
(758,980)

Net current assets
  
 
 
752,449
 
 
757,551

Total assets less current liabilities
  
794,129
807,361

Provisions for liabilities
  

Deferred tax
 8 
(6,712)
(7,939)

Other provisions
 9 
(6,453)
(2,306)

  
 
 
(13,165)
 
 
(10,245)

Net assets
  
780,964
797,116


Capital and reserves
  

Called up share capital 
 10 
200
200

Profit and loss account
  
780,764
796,916

  
780,964
797,116


Page 1

 
BAUROMAT (UK) LTD
REGISTERED NUMBER: 03328668
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2020

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 14 December 2020.




G D D'Angelillo
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
BAUROMAT (UK) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

1.


General information

The Company is a private company, limited by shares, incorporated and domiciled in England within the United Kingdom, registration number 03328668.  The Company's registered office is Stafford Park 6, Telford, Shropshire, England, TF3 3AT.
The financial statements are presented in sterling which is the functional currency of the company and the financial statements are rounded to the nearest £1.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

Cash flow
Under Financial Reporting Standard 102, the company is exempt from the requirement to prepare a cash flow statement on the grounds that it qualifies as a small company.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors have prepared the accounts on a going concern basis.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Page 3

 
BAUROMAT (UK) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

 
2.6

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to the Statement of Income and Retained Earnings at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.

 
2.7

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 4

 
BAUROMAT (UK) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 5

 
BAUROMAT (UK) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25% and 10% reducing balance
Motor vehicles
-
25% reducing balance
Office equipment
-
15% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted averagebasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 6

 
BAUROMAT (UK) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.15

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.16

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

 
2.17

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 24 (2019 - 20).

Page 7

 
BAUROMAT (UK) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 April 2019
79,362
24,395
23,418
127,175


Additions
3,824
-
-
3,824


Disposals
-
(15,395)
-
(15,395)



At 31 March 2020

83,186
9,000
23,418
115,604



Depreciation


At 1 April 2019
42,075
18,918
16,372
77,365


Charge for the year on owned assets
9,322
1,346
1,057
11,725


Disposals
-
(15,166)
-
(15,166)



At 31 March 2020

51,397
5,098
17,429
73,924



Net book value



At 31 March 2020
31,789
3,902
5,989
41,680



At 31 March 2019
37,287
5,477
7,046
49,810


5.


Stocks

2020
2019
£
£

Raw materials
81,134
100,966

Work in progress
116,266
82,176

197,400
183,142


Page 8

 
BAUROMAT (UK) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

6.


Debtors

2020
2019
£
£


Trade debtors
295,548
376,046

Amounts owed by group undertakings
494,513
570,013

Other debtors
40,228
1,040

Prepayments and accrued income
101,354
103,348

931,643
1,050,447



7.


Creditors: Amounts falling due within one year

2020
2019
£
£

Trade creditors
102,563
154,957

Other taxation and social security
72,467
52,627

Other creditors
88,030
226,801

Accruals and deferred income
278,160
324,595

541,220
758,980



8.


Deferred taxation




2020


£






At beginning of year
7,939


Charged to profit or loss
(1,227)



At end of year
6,712

The provision for deferred taxation is made up as follows:

2020
2019
£
£


Accelerated capital allowances
6,815
8,022

Pension surplus
(103)
(83)

6,712
7,939

Page 9

 
BAUROMAT (UK) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

9.


Provisions




Warranty provision

£





At 1 April 2019
2,306


Charged to profit or loss
4,147



At 31 March 2020
6,453


10.


Share capital

2020
2019
£
£
Allotted, called up and fully paid



100 (2019 - 100) Ordinary 'A' shares of £1.00 each
100
100
100 (2019 - 100) Ordinary 'B' shares of £1.00 each
100
100

200

200


11.


Pension commitments

The Company operates defined contributions pension schemes. The assets of the schemes are held seperately from those of the Company in independently administered funds. Contributions totalling £1,440 (2019 - £1,092) were payable to the funds at the balance sheet date and are included in creditors.


12.Other financial commitments

The company had total commitments at the balance sheet date of £10,955 (2019 - £15,197)


13.


Related party transactions

During the year expenses were paid on behalf of directors, totalling £4,877 (2019 - £4,710), while the directors incurred expenses relating to the company of £5,792 (2019 - £6,144). In addition the directors were repaid £70,800 (2019 - £109,113) in relation to an existing loans. The balance owed to the directors as at 31 March 2020 was £27,977 (2019 - £97,862).
Loans are interest free and repayable on demand.

 
Page 10