PARAGON_MARKETING_PROJECT - Accounts


Company Registration No. 11001111 (England and Wales)
PARAGON MARKETING PROJECTS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
PAGES FOR FILING WITH REGISTRAR
PARAGON MARKETING PROJECTS LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
PARAGON MARKETING PROJECTS LTD
BALANCE SHEET
AS AT
31 DECEMBER 2019
31 December 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Intangible assets
3
8,005
-
Tangible assets
4
5,854
15,959
13,859
15,959
Current assets
Debtors
5
42,403
25,424
Cash at bank and in hand
-
2,754
42,403
28,178
Creditors: amounts falling due within one year
6
(51,874)
(22,404)
Net current (liabilities)/assets
(9,471)
5,774
Total assets less current liabilities
4,388
21,733
Provisions for liabilities
(2,445)
(3,032)
Net assets
1,943
18,701
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
1,843
18,601
Total equity
1,943
18,701
PARAGON MARKETING PROJECTS LTD
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2019
31 December 2019
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 8 December 2020 and are signed on its behalf by:
Mr O J R Cole
Director
Company Registration No. 11001111
PARAGON MARKETING PROJECTS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
- 3 -
1
Accounting policies
Company information

Paragon Marketing Projects Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 4-6 Quay Point, Northarbour Road, Portsmouth, Hampshire, PO6 3TD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principle accounting policies are set out below.

1.2
Reporting period

The comparative information in the financial statements are presented for a period longer than one year due to the date of company incorporation.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents
20% Straight Line
PARAGON MARKETING PROJECTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 4 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% Straight Line
Computers
33.33% Straight Line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets. A provision is made for any impairment loss and taken to the profit and loss account.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company only enters into Basic financial instrument transactions.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.

PARAGON MARKETING PROJECTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 5 -
1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period.

Deferred tax

Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in the tax assessments.

 

Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

The company's liability for current and deferred tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

PARAGON MARKETING PROJECTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2019
2018
Number
Number
Total
11
6
3
Intangible fixed assets
Patents
£
Cost
At 1 January 2019
-
Transfers
11,007
At 31 December 2019
11,007
Amortisation and impairment
At 1 January 2019
-
Amortisation charged for the year
2,201
Transfers
801
At 31 December 2019
3,002
Carrying amount
At 31 December 2019
8,005
At 31 December 2018
-
PARAGON MARKETING PROJECTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 7 -
4
Tangible fixed assets
Fixtures and fittings
Computers
Total
£
£
£
Cost
At 1 January 2019
5,443
12,940
18,383
Additions
238
2,580
2,818
Transfers
-
(11,007)
(11,007)
At 31 December 2019
5,681
4,513
10,194
Depreciation and impairment
At 1 January 2019
1,429
995
2,424
Depreciation charged in the year
1,410
1,307
2,717
Transfers
-
(801)
(801)
At 31 December 2019
2,839
1,501
4,340
Carrying amount
At 31 December 2019
2,842
3,012
5,854
At 31 December 2018
4,014
11,945
15,959
5
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
36,662
25,424
Corporation tax recoverable
5,741
-
42,403
25,424
6
Creditors: amounts falling due within one year
2019
2018
£
£
Bank loans and overdrafts
8,290
-
Corporation tax
-
7,377
Other taxation and social security
24,974
11,935
Other creditors
16,760
18
Accruals and deferred income
1,850
3,074
51,874
22,404
PARAGON MARKETING PROJECTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 8 -
7
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
75 Ordinary A Shares of £1 each
75
75
25 Ordinary B Shares of £1 each
25
25
100
100
2019-12-312019-01-01false15 December 2020CCH SoftwareCCH Accounts Production 2020.310No description of principal activityMr O J R ColeMrs C Rafferty110011112019-01-012019-12-31110011112019-12-3111001111core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2019-12-31110011112018-12-3111001111core:FurnitureFittings2019-12-3111001111core:ComputerEquipment2019-12-3111001111core:FurnitureFittings2018-12-3111001111core:ComputerEquipment2018-12-3111001111core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3111001111core:CurrentFinancialInstrumentscore:WithinOneYear2018-12-3111001111core:CurrentFinancialInstruments2019-12-3111001111core:CurrentFinancialInstruments2018-12-3111001111core:ShareCapital2019-12-3111001111core:ShareCapital2018-12-3111001111core:RetainedEarningsAccumulatedLosses2019-12-3111001111core:RetainedEarningsAccumulatedLosses2018-12-3111001111core:ShareCapitalOrdinaryShares2019-12-3111001111core:ShareCapitalOrdinaryShares2018-12-3111001111bus:Director12019-01-012019-12-3111001111core:IntangibleAssetsOtherThanGoodwill2019-01-012019-12-3111001111core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2019-01-012019-12-3111001111core:FurnitureFittings2019-01-012019-12-3111001111core:ComputerEquipment2019-01-012019-12-31110011112017-10-062018-12-3111001111core:FurnitureFittings2018-12-3111001111core:ComputerEquipment2018-12-31110011112018-12-3111001111bus:PrivateLimitedCompanyLtd2019-01-012019-12-3111001111bus:SmallCompaniesRegimeForAccounts2019-01-012019-12-3111001111bus:FRS1022019-01-012019-12-3111001111bus:AuditExemptWithAccountantsReport2019-01-012019-12-3111001111bus:Director22019-01-012019-12-3111001111bus:FullAccounts2019-01-012019-12-31xbrli:purexbrli:sharesiso4217:GBP