ACCOUNTS - Final Accounts preparation

ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2019.0.227 2019.0.227 2020-03-312020-03-31No description of principal activity122019-04-01false11falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 09103140 2019-04-01 2020-03-31 09103140 2018-04-01 2019-03-31 09103140 2020-03-31 09103140 2019-03-31 09103140 c:Director2 2019-04-01 2020-03-31 09103140 d:PlantMachinery 2019-04-01 2020-03-31 09103140 d:PlantMachinery 2020-03-31 09103140 d:PlantMachinery 2019-03-31 09103140 d:PlantMachinery d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 09103140 d:MotorVehicles 2019-04-01 2020-03-31 09103140 d:MotorVehicles 2020-03-31 09103140 d:MotorVehicles 2019-03-31 09103140 d:MotorVehicles d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 09103140 d:FurnitureFittings 2019-04-01 2020-03-31 09103140 d:FurnitureFittings 2020-03-31 09103140 d:FurnitureFittings 2019-03-31 09103140 d:FurnitureFittings d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 09103140 d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 09103140 d:CurrentFinancialInstruments 2020-03-31 09103140 d:CurrentFinancialInstruments 2019-03-31 09103140 d:Non-currentFinancialInstruments 2020-03-31 09103140 d:Non-currentFinancialInstruments 2019-03-31 09103140 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 09103140 d:CurrentFinancialInstruments d:WithinOneYear 2019-03-31 09103140 d:Non-currentFinancialInstruments d:AfterOneYear 2020-03-31 09103140 d:Non-currentFinancialInstruments d:AfterOneYear 2019-03-31 09103140 d:ShareCapital 2020-03-31 09103140 d:ShareCapital 2019-03-31 09103140 d:RetainedEarningsAccumulatedLosses 2020-03-31 09103140 d:RetainedEarningsAccumulatedLosses 2019-03-31 09103140 c:FRS102 2019-04-01 2020-03-31 09103140 c:AuditExempt-NoAccountantsReport 2019-04-01 2020-03-31 09103140 c:FullAccounts 2019-04-01 2020-03-31 09103140 c:PrivateLimitedCompanyLtd 2019-04-01 2020-03-31 iso4217:GBP xbrli:pure

Registered number: 09103140










MASFAB LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2020

 
MASFAB LIMITED
REGISTERED NUMBER: 09103140

BALANCE SHEET
AS AT 31 MARCH 2020

2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 4 
16,717
21,668

  
16,717
21,668

Current assets
  

Stocks
 5 
66,168
68,477

Debtors: amounts falling due within one year
 6 
751,973
242,862

Cash at bank and in hand
  
54,720
325,604

  
872,861
636,943

Creditors: amounts falling due within one year
 7 
(371,153)
(208,159)

Net current assets
  
 
 
501,708
 
 
428,784

Total assets less current liabilities
  
518,425
450,452

Creditors: amounts falling due after more than one year
 8 
(12,214)
(8,393)

Provisions for liabilities
  

Deferred tax
  
(3,177)
(4,117)

Net assets
  
503,034
437,942


Capital and reserves
  

Called up share capital 
  
1,000
1,000

Profit and loss account
  
502,034
436,942

  
503,034
437,942


The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

Page 1

 
MASFAB LIMITED
REGISTERED NUMBER: 09103140
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2020

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


S West
Director

Date: 10 December 2020

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
MASFAB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

1.


General information

The company is a private company, limited by shares, incorporated in England and Wales and its registered office is:
Unit S1c Tursdale Business Park
Tursdale
Durham
DH6 5PG

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors, having made due and careful enquiry, are of the opinion that the company has adequate working capital to execute its operations over the next 12 months.  The directors. therefore, have made an informed judgement, at the time of approving the financial statements, that there is reasonable expectation that the company has adequate resources to continue in opertional existence for the forseeable future.  As a result the directors have continued to adopt the going concern basis of accounting in preparing the annual financial statements.
In making this assessment the directors are aware of the global impact of Covid-19 and the impact that it could have on the company.

 
2.3

Revenue

Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the statement of income and retained earnings in the same period as the related expenditure.

Page 3

 
MASFAB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.5

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

 
2.6

Taxation

A current tax laibility is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
4 years straight line
Motor vehicles
-
4 years straight line
Fixtures and fittings
-
4 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
MASFAB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.8

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determind using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in whcih the related revenue is recognised. 

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid.


3.


Employees

The average monthly number of employees, including directors, during the year was 12 (2019 - 11).

Page 5

 
MASFAB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£



Cost


At 1 April 2019
22,297
10,100
18,475
50,872


Additions
1,120
3,750
576
5,446



At 31 March 2020

23,417
13,850
19,051
56,318



Depreciation


At 1 April 2019
9,336
10,100
9,769
29,205


Charge for the year on owned assets
5,739
838
3,819
10,396



At 31 March 2020

15,075
10,938
13,588
39,601



Net book value



At 31 March 2020
8,342
2,912
5,463
16,717



At 31 March 2019
12,962
-
8,706
21,668


5.


Stocks

2020
2019
£
£

Raw materials and consumables
3,668
12,477

Work in progress
62,500
56,000

66,168
68,477


Page 6

 
MASFAB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

6.


Debtors

2020
2019
£
£


Trade debtors
750,968
242,862

Prepayments and accrued income
1,005
-

751,973
242,862



7.


Creditors: Amounts falling due within one year

2020
2019
£
£

Trade creditors
305,850
185,834

Corporation tax
18,198
2,376

Other taxation and social security
42,421
13,484

Other creditors
3,707
4,790

Accruals and deferred income
977
1,675

371,153
208,159



8.


Creditors: Amounts falling due after more than one year

2020
2019
£
£

Amounts owed to group undertakings
7,977
3,977

Other creditors
4,237
4,416

12,214
8,393



9.


Controlling party

The company regards Ecosse IP Limited as its ultimate parent company. This company is controlled M W N Wilson

 
Page 7