R._CLOUSTON_LTD - Accounts


Company Registration No. SC203800 (Scotland)
R. CLOUSTON LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
PAGES FOR FILING WITH REGISTRAR
R. CLOUSTON LTD
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 13
R. CLOUSTON LTD
REPORT TO THE DIRECTOR ON THE PREPARATION OF THE UNAUDITED STATUTORY ACCOUNTS OF R. CLOUSTON LTD
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of R. Clouston Ltd for the year ended 31 March 2020 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the ICAS we are subject to its ethical and other professional requirements which are detailed at https://www.icas.com/professional-resources/practice/support-and-guidance/framework-for-the-preparation-of-accounts-revised-january-2017.

This report is made solely to the Board of Directors of R. Clouston Ltd, as a body, in accordance with the terms of our engagement letter dated 13 April 2010. Our work has been undertaken solely to prepare for your approval the financial statements of R. Clouston Ltd and state those matters that we have agreed to state to the Board of Directors of R. Clouston Ltd, as a body, in this report in accordance with the requirements of the ICAS as detailed at https://www.icas.com/professional-resources/practice/support-and-guidance/framework-for-the-preparation-of-accounts-revised-january-2017. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than R. Clouston Ltd and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that R. Clouston Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of R. Clouston Ltd. You consider that R. Clouston Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of R. Clouston Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

A J B Scholes Ltd
15 October 2020
Chartered Accountants
8 Albert Street
Kirkwall
Orkney
KW15 1HP
R. CLOUSTON LTD
BALANCE SHEET
AS AT 31 MARCH 2020
31 March 2020
- 2 -
2020
2019
Notes
£
£
£
£
Fixed assets
Intangible assets
3
1,238
1,528
Tangible assets
4
402,732
328,958
Investment properties
5
490,000
490,000
Investments
6
200
200
894,170
820,686
Current assets
Stocks
1,032,862
954,706
Debtors
7
1,120,665
1,679,363
Cash at bank and in hand
769,522
1,261,201
2,923,049
3,895,270
Creditors: amounts falling due within one year
8
(873,604)
(2,162,536)
Net current assets
2,049,445
1,732,734
Total assets less current liabilities
2,943,615
2,553,420
Creditors: amounts falling due after more than one year
9
(239,741)
(245,443)
Provisions for liabilities
11
(70,414)
(48,099)
Deferred grants
12
(15,040)
(15,040)
Net assets
2,618,420
2,244,838
Capital and reserves
Called up share capital
13
49,500
49,500
Profit and loss reserves
2,568,920
2,195,338
Total equity
2,618,420
2,244,838
R. CLOUSTON LTD
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2020
31 March 2020
- 3 -

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 15 October 2020
Mr R Clouston
Director
Company Registration No. SC203800
R. CLOUSTON LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
- 4 -
1
Accounting policies
Company information

R. Clouston Ltd is a private company limited by shares incorporated in Scotland. The registered office is 10 Grainshore Drive, Hatston, Kirkwall, Orkney, KW15 1GG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable for goods and services net of VAT and trade discounts.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

 

1.3
Intangible fixed assets other than goodwill

Costs of entering into property leases are valued at cost less accumulated amortisation. Amortisation is calculated to write off the cost in equal annual instalments over the term of the lease.

Lease costs
equal instalments over lease term
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
Plant and machinery
25% reducing balance basis
Fixtures, fittings & equipment
25% reducing balance basis
Motor vehicles
25% reducing balance basis
R. CLOUSTON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 5 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

1.6
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

R. CLOUSTON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 6 -
1.9
Construction contracts

Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.

 

When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.

 

Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period.

The “percentage of completion method” is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the year in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as stocks, prepayments or other assets depending on their nature, and provided it is probable they will be recovered.

1.10
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand and deposits held at call with banks.

1.11
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

R. CLOUSTON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 7 -
Basic financial liabilities

Basic financial liabilities, including creditors and bank loans, are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.12
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

R. CLOUSTON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 8 -
1.15
Retirement benefits
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are charged to the profit and loss account in the year they are payable.
1.16
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases are charged to income on a straight line basis over the term of the relevant lease.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.17
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
67
64
R. CLOUSTON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 9 -
3
Intangible fixed assets
Lease costs
£
Cost
At 1 April 2019 and 31 March 2020
3,476
Amortisation and impairment
At 1 April 2019
1,948
Amortisation charged for the year
290
At 31 March 2020
2,238
Carrying amount
At 31 March 2020
1,238
At 31 March 2019
1,528
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2019
-
875,038
875,038
Additions
2,093
166,607
168,700
Disposals
-
(73,533)
(73,533)
At 31 March 2020
2,093
968,112
970,205
Depreciation and impairment
At 1 April 2019
-
546,080
546,080
Depreciation charged in the year
262
90,882
91,144
Eliminated in respect of disposals
-
(69,751)
(69,751)
At 31 March 2020
262
567,211
567,473
Carrying amount
At 31 March 2020
1,831
400,901
402,732
At 31 March 2019
-
328,958
328,958
5
Investment property
2020
£
Fair value
At 1 April 2019 and 31 March 2020
490,000
R. CLOUSTON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
5
Investment property
(Continued)
- 10 -

Investment property held for commercial letting purposes was most recently revalued by S J Omand, FRICS, Pentarq, in March 2018. The report provided was for valuation purposes only, to establish the market value of the subjects. The director concluded that there was likely to have been no material movement in the valuation since this date.

If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2020
2019
£
£
Cost
395,116
395,116
Accumulated depreciation
(77,710)
(69,808)
Carrying amount
317,406
325,308
6
Fixed asset investments
2020
2019
£
£
Investments
200
200
Fixed asset investments not carried at market value

Investments in unlisted entities, including subsidiary companies, are shown at historic cost less provision for any impairment.

Movements in fixed asset investments
Shares in group undertakings
Other investments
Total
£
£
£
Cost or valuation
At 1 April 2019 & 31 March 2020
100
100
200
Carrying amount
At 31 March 2020
100
100
200
At 31 March 2019
100
100
200
R. CLOUSTON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 11 -
7
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
359,056
661,073
Amounts owed by group undertakings
300,484
300,484
Other debtors
461,125
717,806
1,120,665
1,679,363
8
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans
13,486
13,500
Trade creditors
284,606
1,083,529
Taxation and social security
157,406
214,543
Other creditors
418,106
850,964
873,604
2,162,536

Other creditors includes £103,566 (2019: £586,341) of payments on account in excess of turnover under construction contracts.

9
Creditors: amounts falling due after more than one year
2020
2019
Notes
£
£
Bank loans and overdrafts
10
153,610
166,688
Obligations under finance leases
86,131
78,755
239,741
245,443
Amounts included above which fall due after five years are as follows:
Payable by instalments
95,436
104,628
R. CLOUSTON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 12 -
10
Loans and overdrafts
2020
2019
£
£
Bank loans
167,096
180,188
Payable within one year
13,486
13,500
Payable after one year
153,610
166,688

The company has granted to The Royal Bank of Scotland PLC a bond and floating charge over the assets of the company, a standard security over property at Queen Street, Kirkwall, a standard security over property at Victoria Street, Kirkwall, and a standard security over property at 7, 8 and 12 Lyron, Rendall, as security for all bank borrowings.

 

The company has granted to the Trustees of the Clouston Pension Fund a standard security over property at 9 Lyron, Rendall, and 22 Bignold Park Road, Kirkwall, as security for all pension fund borrowings.

 

The company operates plant & machinery on hire purchase terms.

11
Provisions for liabilities
2020
2019
£
£
Deferred tax liabilities
70,414
48,099
12
Deferred grants
2020
2019
£
£
Arising from government grants
15,040
15,040

The company received government grants relating to improvement works carried out on investment property, held within non-current assets. This grant income is initially deferred and then systematically recognised as income in line with the consumption of benefits from the property itself.

13
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
37,250 'A' Ordinary shares of £1 each
37,250
37,250
12,250 'B' Ordinary shares of £1 each
12,250
12,250
49,500
49,500
R. CLOUSTON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 13 -
14
Non-distributable reserves
2020
2019
£
£
At beginning of year
94,884
54,884
Revaluation surplus arising in the year
-
40,000
At beginning and end of year
94,884
94,884

Profit and loss reserves include £94,884 (2019: £94,884) of non-distributable reserves being fair value gains recognised on investment properties.

15
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2020
2019
£
£
254,039
340,933
16
Directors' transactions

Interest free loans with no formal repayment terms have been provided to directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
R Clouston
-
48,303
28,249
(12,931)
63,621
48,303
28,249
(12,931)
63,621
2020-03-312019-04-01false15 October 2020CCH SoftwareCCH Accounts Production 2020.200No description of principal activityMr R CloustonMrs M CloustonSC2038002019-04-012020-03-31SC2038002020-03-31SC203800core:PatentsTrademarksLicencesConcessionsSimilar2020-03-31SC203800core:PatentsTrademarksLicencesConcessionsSimilar2019-03-31SC2038002018-04-012019-03-31SC2038002019-03-31SC203800core:LandBuildings2020-03-31SC203800core:OtherPropertyPlantEquipment2020-03-31SC203800core:OtherPropertyPlantEquipment2019-03-31SC203800core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-31SC203800core:CurrentFinancialInstrumentscore:WithinOneYear2019-03-31SC203800core:Non-currentFinancialInstrumentscore:AfterOneYear2020-03-31SC203800core:Non-currentFinancialInstrumentscore:AfterOneYear2019-03-31SC203800core:CurrentFinancialInstruments2020-03-31SC203800core:CurrentFinancialInstruments2019-03-31SC203800core:Non-currentFinancialInstruments2020-03-31SC203800core:Non-currentFinancialInstruments2019-03-31SC203800core:ShareCapital2020-03-31SC203800core:ShareCapital2019-03-31SC203800core:RetainedEarningsAccumulatedLosses2020-03-31SC203800core:RetainedEarningsAccumulatedLosses2019-03-31SC203800core:ShareCapitalOrdinaryShares2020-03-31SC203800core:ShareCapitalOrdinaryShares2019-03-31SC203800bus:Director12019-04-012020-03-31SC203800core:IntangibleAssetsOtherThanGoodwill2019-04-012020-03-31SC203800core:PlantMachinery2019-04-012020-03-31SC203800core:FurnitureFittings2019-04-012020-03-31SC203800core:MotorVehicles2019-04-012020-03-31SC203800core:PatentsTrademarksLicencesConcessionsSimilar2019-03-31SC203800core:PatentsTrademarksLicencesConcessionsSimilar2019-04-012020-03-31SC203800core:OtherPropertyPlantEquipment2019-03-31SC2038002019-03-31SC203800core:LandBuildings2019-04-012020-03-31SC203800core:OtherPropertyPlantEquipment2019-04-012020-03-31SC203800core:WithinOneYear2020-03-31SC203800core:WithinOneYear2019-03-31SC203800bus:OrdinaryShareClass22020-03-31SC203800bus:OrdinaryShareClass32020-03-31SC203800bus:OrdinaryShareClass22019-04-012020-03-31SC203800bus:OrdinaryShareClass32019-04-012020-03-31SC203800bus:PrivateLimitedCompanyLtd2019-04-012020-03-31SC203800bus:SmallCompaniesRegimeForAccounts2019-04-012020-03-31SC203800bus:FRS1022019-04-012020-03-31SC203800bus:AuditExemptWithAccountantsReport2019-04-012020-03-31SC203800bus:CompanySecretary12019-04-012020-03-31SC203800bus:FullAccounts2019-04-012020-03-31xbrli:purexbrli:sharesiso4217:GBP