Luke Jerram Limited - Period Ending 2019-12-31

Luke Jerram Limited - Period Ending 2019-12-31


Luke Jerram Limited 06775974 false 2019-01-01 2019-12-31 2019-12-31 The principal activity of the company is artistic productions Digita Accounts Production Advanced 6.24.8820.0 Software true 06775974 2019-01-01 2019-12-31 06775974 2019-12-31 06775974 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2019-12-31 06775974 bus:OrdinaryShareClass2 bus:Non-cumulativeNon-redeemableShares 2019-12-31 06775974 bus:OrdinaryShareClass3 bus:Non-cumulativeNon-redeemableShares 2019-12-31 06775974 bus:OrdinaryShareClass4 bus:Non-cumulativeNon-redeemableShares 2019-12-31 06775974 bus:OrdinaryShareClass5 bus:Non-cumulativeNon-redeemableShares 2019-12-31 06775974 core:CurrentFinancialInstruments 2019-12-31 06775974 core:CurrentFinancialInstruments core:WithinOneYear 2019-12-31 06775974 core:LandBuildings 2019-12-31 06775974 core:OtherPropertyPlantEquipment 2019-12-31 06775974 bus:SmallEntities 2019-01-01 2019-12-31 06775974 bus:AuditExemptWithAccountantsReport 2019-01-01 2019-12-31 06775974 bus:FullAccounts 2019-01-01 2019-12-31 06775974 bus:SmallCompaniesRegimeForAccounts 2019-01-01 2019-12-31 06775974 bus:RegisteredOffice 2019-01-01 2019-12-31 06775974 bus:Director1 2019-01-01 2019-12-31 06775974 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2019-01-01 2019-12-31 06775974 bus:OrdinaryShareClass2 bus:Non-cumulativeNon-redeemableShares 2019-01-01 2019-12-31 06775974 bus:OrdinaryShareClass3 bus:Non-cumulativeNon-redeemableShares 2019-01-01 2019-12-31 06775974 bus:OrdinaryShareClass4 bus:Non-cumulativeNon-redeemableShares 2019-01-01 2019-12-31 06775974 bus:OrdinaryShareClass5 bus:Non-cumulativeNon-redeemableShares 2019-01-01 2019-12-31 06775974 bus:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 06775974 core:LandBuildings 2019-01-01 2019-12-31 06775974 core:OtherPropertyPlantEquipment 2019-01-01 2019-12-31 06775974 core:PlantMachinery 2019-01-01 2019-12-31 06775974 countries:England 2019-01-01 2019-12-31 06775974 2018-12-31 06775974 core:LandBuildings 2018-12-31 06775974 core:OtherPropertyPlantEquipment 2018-12-31 06775974 2018-01-01 2018-12-31 06775974 2018-12-31 06775974 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2018-12-31 06775974 bus:OrdinaryShareClass2 bus:Non-cumulativeNon-redeemableShares 2018-12-31 06775974 bus:OrdinaryShareClass3 bus:Non-cumulativeNon-redeemableShares 2018-12-31 06775974 bus:OrdinaryShareClass4 bus:Non-cumulativeNon-redeemableShares 2018-12-31 06775974 bus:OrdinaryShareClass5 bus:Non-cumulativeNon-redeemableShares 2018-12-31 06775974 core:CurrentFinancialInstruments 2018-12-31 06775974 core:CurrentFinancialInstruments core:WithinOneYear 2018-12-31 06775974 core:LandBuildings 2018-12-31 06775974 core:OtherPropertyPlantEquipment 2018-12-31 06775974 bus:OrdinaryShareClass2 bus:Non-cumulativeNon-redeemableShares 2018-01-01 2018-12-31 06775974 bus:OrdinaryShareClass3 bus:Non-cumulativeNon-redeemableShares 2018-01-01 2018-12-31 06775974 bus:OrdinaryShareClass4 bus:Non-cumulativeNon-redeemableShares 2018-01-01 2018-12-31 06775974 bus:OrdinaryShareClass5 bus:Non-cumulativeNon-redeemableShares 2018-01-01 2018-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06775974

Luke Jerram Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2019

Henry and Banwell Limited
Chartered Accountants
26 Berkeley Square
Clifton
Bristol
BS8 1HP


 

 

Luke Jerram Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 6

 

Luke Jerram Limited

Company Information

Director

Mr L Jerram

Registered office

26 Berkeley Square
Clifton
Bristol
BS8 1HP

Accountants

Henry and Banwell Limited
Chartered Accountants
26 Berkeley Square
Clifton
Bristol
BS8 1HP

 

Luke Jerram Limited

(Registration number: 06775974)
Balance Sheet as at 31 December 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

3

256,168

255,931

Current assets

 

Debtors

4

102,620

74,816

Cash at bank and in hand

 

1,061,668

484,366

 

1,164,288

559,182

Creditors: Amounts falling due within one year

5

(265,680)

(190,908)

Net current assets

 

898,608

368,274

Net assets

 

1,154,776

624,205

Capital and reserves

 

Called up share capital

6

104

100

Profit and loss account

1,154,672

624,105

Total equity

 

1,154,776

624,205

For the financial year ending 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 6 April 2020
 

.........................................

Mr L Jerram
Director

 

Luke Jerram Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2019

1

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Luke Jerram Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2019

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

2

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 4 (2018 - 4).

 

Luke Jerram Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2019

3

Tangible assets

Land and buildings
£

Other tangible assets
£

Total
£

Cost or valuation

At 1 January 2019

255,000

7,645

262,645

Additions

-

1,002

1,002

At 31 December 2019

255,000

8,647

263,647

Depreciation

At 1 January 2019

646

6,191

6,837

Charge for the year

215

427

642

At 31 December 2019

861

6,618

7,479

Carrying amount

At 31 December 2019

254,139

2,029

256,168

At 31 December 2018

254,354

1,577

255,931

Included within the net book value of land and buildings above is £Nil (2018 - £254,354) in respect of freehold land and buildings and £254,139 (2018 - £Nil) in respect of long leasehold land and buildings.
 

4

Debtors

2019
£

2018
£

Trade debtors

102,340

66,760

Other debtors

280

8,056

102,620

74,816

 

Luke Jerram Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2019

5

Creditors

Creditors: amounts falling due within one year

2019
£

2018
£

Due within one year

Trade creditors

14,026

16,997

Taxation and social security

172,899

84,910

Accruals and deferred income

3,932

88,912

Other creditors

74,823

89

265,680

190,908

6

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary of £1 each

-

-

100

100

Class A of £1 (2018 - £0) each

52

52

-

-

Class B of £1 (2018 - £0) each

48

48

-

-

Class C of £1 (2018 - £0) each

2

2

-

-

Class D of £1 (2018 - £0) each

2

2

-

-

 

104

104

100

100