Radcliffe Projects Ltd - Period Ending 2020-03-31

Radcliffe Projects Ltd - Period Ending 2020-03-31


Radcliffe Projects Ltd 05387998 false 2019-04-01 2020-03-31 2020-03-31 The principal activity of the company is that of a holding company. Digita Accounts Production Advanced 6.24.8820.0 Software true false false false false false false false false 05387998 2019-04-01 2020-03-31 05387998 2020-03-31 05387998 bus:OrdinaryShareClass1 2020-03-31 05387998 core:CurrentFinancialInstruments 2020-03-31 05387998 core:CurrentFinancialInstruments core:WithinOneYear 2020-03-31 05387998 bus:SmallEntities 2019-04-01 2020-03-31 05387998 bus:AuditExemptWithAccountantsReport 2019-04-01 2020-03-31 05387998 bus:FullAccounts 2019-04-01 2020-03-31 05387998 bus:SmallCompaniesRegimeForAccounts 2019-04-01 2020-03-31 05387998 bus:RegisteredOffice 2019-04-01 2020-03-31 05387998 bus:CompanySecretary1 2019-04-01 2020-03-31 05387998 bus:Director1 2019-04-01 2020-03-31 05387998 bus:Director2 2019-04-01 2020-03-31 05387998 bus:OrdinaryShareClass1 2019-04-01 2020-03-31 05387998 bus:PrivateLimitedCompanyLtd 2019-04-01 2020-03-31 05387998 core:OtherRelatedParties 2019-04-01 2020-03-31 05387998 core:Subsidiary1 2019-04-01 2020-03-31 05387998 core:Subsidiary1 1 2019-04-01 2020-03-31 05387998 core:Subsidiary1 countries:AllCountries 2019-04-01 2020-03-31 05387998 core:Subsidiary2 2019-04-01 2020-03-31 05387998 core:Subsidiary2 1 2019-04-01 2020-03-31 05387998 core:Subsidiary2 countries:AllCountries 2019-04-01 2020-03-31 05387998 core:Subsidiary3 2019-04-01 2020-03-31 05387998 core:Subsidiary3 1 2019-04-01 2020-03-31 05387998 core:Subsidiary3 countries:AllCountries 2019-04-01 2020-03-31 05387998 core:Subsidiary4 2019-04-01 2020-03-31 05387998 core:Subsidiary4 1 2019-04-01 2020-03-31 05387998 core:Subsidiary4 countries:AllCountries 2019-04-01 2020-03-31 05387998 core:Subsidiary5 2019-04-01 2020-03-31 05387998 core:Subsidiary5 1 2019-04-01 2020-03-31 05387998 core:Subsidiary5 countries:AllCountries 2019-04-01 2020-03-31 05387998 core:Subsidiary6 2019-04-01 2020-03-31 05387998 core:Subsidiary6 1 2019-04-01 2020-03-31 05387998 core:Subsidiary6 countries:AllCountries 2019-04-01 2020-03-31 05387998 core:Subsidiary7 2019-04-01 2020-03-31 05387998 core:Subsidiary7 1 2019-04-01 2020-03-31 05387998 core:Subsidiary7 countries:AllCountries 2019-04-01 2020-03-31 05387998 countries:AllCountries 2019-04-01 2020-03-31 05387998 core:CostValuation 2019-03-31 05387998 2018-04-01 2019-03-31 05387998 2019-03-31 05387998 bus:OrdinaryShareClass1 2019-03-31 05387998 core:CurrentFinancialInstruments 2019-03-31 05387998 core:CurrentFinancialInstruments core:WithinOneYear 2019-03-31 05387998 core:Subsidiary1 1 2018-04-01 2019-03-31 05387998 core:Subsidiary2 1 2018-04-01 2019-03-31 05387998 core:Subsidiary3 1 2018-04-01 2019-03-31 05387998 core:Subsidiary4 1 2018-04-01 2019-03-31 05387998 core:Subsidiary5 1 2018-04-01 2019-03-31 05387998 core:Subsidiary6 1 2018-04-01 2019-03-31 05387998 core:Subsidiary7 1 2018-04-01 2019-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05387998

Radcliffe Projects Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2020

Walker & Sutcliffe
Chartered Accountants
12 Greenhead Road
Huddersfield
West Yorkshire
HD1 4EN


 

 

Radcliffe Projects Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

Radcliffe Projects Ltd

Company Information

Directors

Mr P G Radcliffe

Mr W A Radcliffe

Company secretary

Mr D Tasker

Registered office

Project House
246b Lockwood Road
Lockwood
HUDDERSFIELD
West Yorkshire
HD1 3TG

Accountants

Walker & Sutcliffe
Chartered Accountants
12 Greenhead Road
Huddersfield
West Yorkshire
HD1 4EN

 

Radcliffe Projects Ltd

(Registration number: 05387998)
Balance Sheet as at 31 March 2020

Note

2020
£

2019
£

Fixed assets

 

Investments

4

412,279

412,279

Current assets

 

Debtors

5

130,645

160,539

Cash at bank and in hand

 

41,859

64,724

 

172,504

225,263

Creditors: Amounts falling due within one year

6

(124,314)

(112,206)

Net current assets

 

48,190

113,057

Net assets

 

460,469

525,336

Capital and reserves

 

Called up share capital

7

391,000

391,000

Profit and loss account

69,469

134,336

Total equity

 

460,469

525,336

For the financial year ending 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 3 September 2020 and signed on its behalf by:
 

.........................................

Mr P G Radcliffe
Director

 

Radcliffe Projects Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Project House
246b Lockwood Road
Lockwood
HUDDERSFIELD
West Yorkshire
HD1 3TG
United Kingdom

These financial statements were authorised for issue by the Board on 3 September 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentational currency is £ sterling.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

 

Radcliffe Projects Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2019 - 2).

4

Investments

2020
£

2019
£

Investments in subsidiaries

412,279

412,279

 

Radcliffe Projects Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

Subsidiaries

£

Cost or valuation

At 1 April 2019

412,279

Provision

Carrying amount

At 31 March 2020

412,279

At 31 March 2019

412,279

Details of undertakings

Details of the investments in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2020

2019

Subsidiary undertakings

John Radcliffe & Sons Limited

England and Wales

Ordinary

99.9%

99.9%

Radcliffe Construction Limited

England and Wales

Ordinary

100%

100%

Harden Construction Limited

England and Wales

Ordinary

100%

100%

Radcliffe Consultants Limited

England and Wales

Ordinary

34%

34%

PRS Developments Limited

England and Wales

Ordinary

100%

100%

Copley Construction Limited

England and Wales

Ordinary

100%

100%

Integrated Lift Solutions Limited

England and Wales

Ordinary

50%

50%

Subsidiary undertakings

John Radcliffe & Sons Limited

The principal activity of John Radcliffe & Sons Limited is Construction of commercial buildings. The profit for the financial period of John Radcliffe & Sons Limited was £32,719 and the aggregate amount of capital and reserves at the end of the period was £505,008.

Radcliffe Construction Limited

The principal activity of Radcliffe Construction Limited is Construction of commercial buildings.

 

Radcliffe Projects Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

Harden Construction Limited

The principal activity of Harden Construction Limited is Construction of commercial buildings.

Radcliffe Consultants Limited

The principal activity of Radcliffe Consultants Limited is Consultancy activities. The profit for the financial period of Radcliffe Consultants Limited was £19,974 and the aggregate amount of capital and reserves at the end of the period was £3,849.

PRS Developments Limited

The principal activity of PRS Developments Limited is Construction of commercial buildings.

Copley Construction Limited

The principal activity of Copley Construction Limited is Construction of commercial buildings.

Integrated Lift Solutions Limited

The principal activity of Integrated Lift Solutions Limited is Construction of commercial buildings.

 

Radcliffe Projects Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

5

Debtors

Note

2020
£

2019
£

Amounts owed by group undertakings and undertakings in which the company has a participating interest

8

120,831

120,899

Other debtors

 

9,814

39,640

 

130,645

160,539

6

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Amounts owed to group undertakings and undertakings in which the company has a participating interest

8

119,083

111,051

Accruals and deferred income

 

-

1,155

Other creditors

 

5,231

-

 

124,314

112,206

7

Share capital

Allotted, called up and fully paid shares

 

2020

2019

 

No.

£

No.

£

Ordinary of £1 each

391,000

391,000

391,000

391,000

         
 

Radcliffe Projects Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

8

Related party transactions

Summary of transactions with other related parties

John Radcliffe & Sons Limited
 A wholly owned subsidiary
During the year the company incurred management charges of £1,155 (2019: £1,100) and was advanced loans of £0 (2019: £0) from John Radcliffe & Sons Limited and repaid £0 (2019: £0). At the balance sheet date the amount due to John Radcliffe & Sons Limited was £90,724 (2019: £89,569).

 
Radcliffe Consultants Limited
A majority owned subsidiary
During the year the company advanced loans of £0 (2018: £0), and received repayments of £0 (2019: £6,876) to Radcliffe Consultants Limited. In addition, accrued expenses for the year of £0 (2019: £0) is due to Radcliffe Consultants Limited. Management charges of £0 (2019: £0) were incurred from Radcliffe Consultants Limited. At the balance sheet date the amount due to Radcliffe Consultants Limited was £24,962 (2019: £18,086).

Harden Construction Limited
A wholly owned subsidiary
During the year he company advanced loans of £0 (2019: £0), and received repayments of £0 (2019: £0) to Radcliffe Consultants Limited. At the balance sheet date the amount due from Harden Construction Limited was £38,000 (2019: £38,000).

Copley Construction Limited
A wholly owned subsidiary
During the year the company advanced loans of £0 (2019: £0), and received repayments of £0 (2019: £0) to Copley Construction Limited. In addition, management charges of £0 (2019: £0) were incurred from Copley Construction Limited. At the balance sheet date the amount due to Copley Construction Limited was £3,348 (2019: £3,348).

PRS Developments Limited
A wholly owned subsidiary
During the year the company advanced loans of £0 (2019: £0), and received repayments of £0 (2019: £0) to PRS Developments Limited. At the balance sheet date the amount due from PRS Developments Limited was £64,999 (2019: £64,999).

Radcliffe Construction Limited
A wholly owned subsidiary
During the year the company advanced loans of £68 (2019: £0) to Radcliffe Construction Limited. At the balance sheet date the amount due from Radcliffe Construction Limited was £17,832 (2019: £11,700).