ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2019-12-312019-12-312019-01-01truefalseNo description of principal activity66trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 03124016 2019-01-01 2019-12-31 03124016 2018-01-01 2018-12-31 03124016 2019-12-31 03124016 2018-12-31 03124016 2018-01-01 03124016 c:Director2 2019-01-01 2019-12-31 03124016 d:Buildings d:ShortLeaseholdAssets 2019-01-01 2019-12-31 03124016 d:Buildings d:ShortLeaseholdAssets 2019-12-31 03124016 d:Buildings d:ShortLeaseholdAssets 2018-12-31 03124016 d:PlantMachinery 2019-01-01 2019-12-31 03124016 d:PlantMachinery 2019-12-31 03124016 d:PlantMachinery 2018-12-31 03124016 d:PlantMachinery d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 03124016 d:FurnitureFittings 2019-01-01 2019-12-31 03124016 d:FurnitureFittings 2019-12-31 03124016 d:FurnitureFittings 2018-12-31 03124016 d:FurnitureFittings d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 03124016 d:OtherPropertyPlantEquipment 2019-01-01 2019-12-31 03124016 d:OtherPropertyPlantEquipment 2019-12-31 03124016 d:OtherPropertyPlantEquipment 2018-12-31 03124016 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 03124016 d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 03124016 d:CurrentFinancialInstruments 2019-12-31 03124016 d:CurrentFinancialInstruments 2018-12-31 03124016 d:CurrentFinancialInstruments d:WithinOneYear 2019-12-31 03124016 d:CurrentFinancialInstruments d:WithinOneYear 2018-12-31 03124016 d:ShareCapital 2019-12-31 03124016 d:ShareCapital 2018-12-31 03124016 d:RetainedEarningsAccumulatedLosses 2019-12-31 03124016 d:RetainedEarningsAccumulatedLosses 2018-12-31 03124016 c:FRS102 2019-01-01 2019-12-31 03124016 c:AuditExempt-NoAccountantsReport 2019-01-01 2019-12-31 03124016 c:FullAccounts 2019-01-01 2019-12-31 03124016 c:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 03124016 d:WithinOneYear 2019-12-31 03124016 d:WithinOneYear 2018-12-31 03124016 d:PlantEquipmentOtherAssetsUnderOperatingLeases 2019-12-31 03124016 d:PlantEquipmentOtherAssetsUnderOperatingLeases 2018-12-31 03124016 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:WithinOneYear 2019-12-31 03124016 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:WithinOneYear 2018-12-31 03124016 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:BetweenOneFiveYears 2019-12-31 03124016 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:BetweenOneFiveYears 2018-12-31 03124016 d:AcceleratedTaxDepreciationDeferredTax 2019-12-31 03124016 d:AcceleratedTaxDepreciationDeferredTax 2018-12-31 03124016 d:TaxLossesCarry-forwardsDeferredTax 2019-12-31 03124016 d:TaxLossesCarry-forwardsDeferredTax 2018-12-31 03124016 d:OtherDeferredTax 2019-12-31 03124016 d:OtherDeferredTax 2018-12-31 03124016 2 2019-01-01 2019-12-31 iso4217:GBP xbrli:pure

Registered number: 03124016










4S SYSTEMS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2019

 
4S SYSTEMS LIMITED
REGISTERED NUMBER: 03124016

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2019

2019
2018
Note
£
£

Fixed assets
  

Tangible assets
 4 
11,438
6,437

  
11,438
6,437

Current assets
  

Stocks
  
11,920
21,388

Debtors: amounts falling due within one year
 5 
97,310
50,001

Cash at bank and in hand
  
217,491
178,666

  
326,721
250,055

Creditors: amounts falling due within one year
 6 
(114,437)
(92,839)

Net current assets
  
 
 
212,284
 
 
157,216

Total assets less current liabilities
  
223,722
163,653

  

Net assets
  
223,722
163,653


Capital and reserves
  

Called up share capital 
  
11,000
11,000

Profit and loss account
  
212,722
152,653

  
223,722
163,653


Page 1

 
4S SYSTEMS LIMITED
REGISTERED NUMBER: 03124016
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2019

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




J M Crane
Director

Date: 26 November 2020

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
4S SYSTEMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

1.


General information

4S Systems Limited is a private company limited by shares. It is registered in England under company number is 03124016 and registered office address 54 High Street, Eton, Berkshire, SL4 6BL.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Operating leases: the company as lessee

Rentals paid under operating leases are charged to the statement of income and retained earnings on a straight line basis over the lease term.

Page 3

 
4S SYSTEMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.4

Interest income

Interest income is recognised in the statement of income and retained earnings using the effective interest method.

 
2.5

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in the statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the statement of financial position. The assets of the plan are held separately from the company in independently administered funds.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Page 4

 
4S SYSTEMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

The company adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the company. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to profit or loss during the period in which they are incurred.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as shown below.

Depreciation is provided on the following basis:

Leasehold improvements
-
15%
reducing balance
Plant & machinery
-
15%
reducing balance
Fixtures & fittings
-
15%
reducing balance
Assets for hire
-
50%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the statement of income and retained earnings.

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis.
At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.9

Debtors

Short term debtors are measured at transaction price, less any impairment. 

Page 5

 
4S SYSTEMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short term creditors are measured at the transaction price.

 
2.12

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting. 


3.


Employees

The average monthly number of employees, including directors, during the year was 6 (2018 - 6).

Page 6

 
4S SYSTEMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

4.


Tangible fixed assets





Leasehold improv'ts
Plant & machinery
Fixtures & fittings
Assets for hire
Total

£
£
£
£
£



Cost or valuation


At 1 January 2019
3,345
9,310
46,330
-
58,985


Additions
-
-
-
13,322
13,322



At 31 December 2019

3,345
9,310
46,330
13,322
72,307



Depreciation


At 1 January 2019
3,345
9,310
39,893
-
52,548


Charge for the year on owned assets
-
-
1,660
6,661
8,321



At 31 December 2019

3,345
9,310
41,553
6,661
60,869



Net book value



At 31 December 2019
-
-
4,777
6,661
11,438



At 31 December 2018
-
-
6,437
-
6,437

The additions for assets for hire are items transferred from stock.

Page 7

 
4S SYSTEMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

5.


Debtors

2019
2018
£
£


Trade debtors
85,793
41,820

Prepayments and accrued income
5,202
5,160

Deferred taxation
6,315
3,021

97,310
50,001



6.


Creditors: Amounts falling due within one year

2019
2018
£
£

Trade creditors
36,952
28,734

Other taxation and social security
33,565
26,571

Other creditors
29,298
14,943

Accruals and deferred income
14,622
22,591

114,437
92,839



7.


Deferred taxation




2019
2018


£

£






At beginning of year
3,021
(996)


Charged to profit or loss
3,294
4,017



At end of year
6,315
3,021

The deferred tax asset is made up as follows:

2019
2018
£
£


Accelerated capital allowances
440
(530)

Tax losses carried forward
5,710
3,418

Short term timing differences
165
133

6,315
3,021

Page 8

 
4S SYSTEMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

8.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £12,333 (2018 - £10,345). Contributions totalling £1,798 (2018 - £1,406) were payable to the fund at the reporting date.


9.


Commitments under operating leases

At 31 December 2019 the company had future minimum lease payments under non-cancellable operating leases as follows:

2019
2018
£
£

Land and buildings


Not later than 1 year
45,822
45,402

45,822
45,402

2019
2018

£
£

Other


Not later than 1 year
1,561
3,531

Later than 1 year and not later than 5 years
-
1,561

1,561
5,092

 
Page 9