ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2020-03-312020-03-3163true2019-04-01Other business support service activities not elsewhere classifiedfalsetrue 08904990 2019-04-01 2020-03-31 08904990 2018-04-01 2019-03-31 08904990 2020-03-31 08904990 2019-03-31 08904990 c:Director6 2019-04-01 2020-03-31 08904990 d:CurrentFinancialInstruments 2020-03-31 08904990 d:CurrentFinancialInstruments 2019-03-31 08904990 d:Non-currentFinancialInstruments 2020-03-31 08904990 d:Non-currentFinancialInstruments 2019-03-31 08904990 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 08904990 d:CurrentFinancialInstruments d:WithinOneYear 2019-03-31 08904990 d:Non-currentFinancialInstruments d:AfterOneYear 2020-03-31 08904990 d:Non-currentFinancialInstruments d:AfterOneYear 2019-03-31 08904990 d:ShareCapital 2020-03-31 08904990 d:ShareCapital 2019-03-31 08904990 d:RetainedEarningsAccumulatedLosses 2019-04-01 2020-03-31 08904990 d:RetainedEarningsAccumulatedLosses 2020-03-31 08904990 d:RetainedEarningsAccumulatedLosses 2019-03-31 08904990 c:OrdinaryShareClass1 2019-04-01 2020-03-31 08904990 c:OrdinaryShareClass1 2020-03-31 08904990 c:OrdinaryShareClass1 2019-03-31 08904990 c:FRS102 2019-04-01 2020-03-31 08904990 c:Audited 2019-04-01 2020-03-31 08904990 c:FullAccounts 2019-04-01 2020-03-31 08904990 c:PrivateLimitedCompanyLtd 2019-04-01 2020-03-31 08904990 c:SmallCompaniesRegimeForAccounts 2019-04-01 2020-03-31 08904990 4 2019-04-01 2020-03-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 08904990










GCP BIOMASS 3 LIMITED

AUDITED
FINANCIAL STATEMENTS

FOR THE YEAR ENDED
31 MARCH 2020
 


















img085a.png




 
GCP BIOMASS 3 LIMITED
REGISTERED NUMBER: 08904990

BALANCE SHEET
AS AT 31 MARCH 2020

2020
2019
                                                                  Note
£
£

  

CURRENT ASSETS
  

Debtors: amounts falling due after more than one year
 6 
3,400,000
3,998,000

Cash at bank and in hand
  
1,338
254

  
3,401,338
3,998,254

Creditors: amounts falling due within one year
 7 
(8,300)
(7,500)

NET CURRENT ASSETS
  
 
 
3,393,038
 
 
3,990,754

TOTAL ASSETS LESS CURRENT LIABILITIES
  
3,393,038
3,990,754

Creditors: amounts falling due after more than one year
 8 
(3,400,000)
(3,998,000)

  

NET LIABILITIES
  
(6,962)
(7,246)


CAPITAL AND RESERVES
  

Called up share capital 
 9 
1,000
1,000

Profit and loss account
 10 
(7,962)
(8,246)

  
(6,962)
(7,246)


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Mrs S J Johnston
Director

Date: 9 December 2020

The notes on pages 2 to 6 form part of these financial statements.

Page 1

 
GCP BIOMASS 3 LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

1.


General information

GCP Biomass 3 Limited is a private company, limited by shares, incorporated in England and Wales, registered number 08904990. The registered office is  24 Savile Row, London, W1S 2ES.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies (see note 3).

These financial statements are presented in sterling which is the functional currency of the Company and rounded to the nearest £.

The following principal accounting policies have been applied:

  
2.2

Compliance with accounting standards

The financial statements have been prepared using FRS102 The Financial Reporting Standard applicable in the UK and the Republic of Ireland, including the disclosure and presentation requirements of Section 1A, applicable to small companies. There were no material departures from that standard.

 
2.3

Going concern

The financial statements have been prepared on a going concern basis. The Company is in a net liability position but has been profitable in the year. The directors having reviewed the financial position of the Company and in discussion with the Company's lenders and borrowers agreed that both the loan creditor balance and loan debtor balance are not fully recoverable and these have been  written down in the period.
The directors have assessed the risks to the business, including in relation to COVID-19 and believe preparing the financial statements on a going concern basis is appropriate due to the ongoing support of its lender, a company providing infrastructure debt financing. This support gives the Company the financial resources to be able to meet its liabilities as they fall due for the foreseeable future.

  
2.4
Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured.
Interest receivable is recognised using the effective interest method, which takes into account related fees and transaction costs.

  
2.5
Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at the amount of cash advanced, net of transaction costs charged and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 2

 
GCP BIOMASS 3 LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

  
2.6
Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

  
2.7
Creditors

Short term creditors are measured at the transaction price. Loans payable to third parties are measured initially at the amount of cash received less transaction costs, and are measured subsequently at amortised cost using the effective interest method.

  
2.8
Interest payable

Interest payable is recognised using the effective interest method, which takes into account related fees and transaction costs. Interest payable is included within cost of sales as it is directly attributable to the interest receivable included in revenue.

 
Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Income and Retained Earnings.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

 
2.9

Current taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Page 3

 
GCP BIOMASS 3 LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.10

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.


3.


Judgements in applying accounting policies and key sources of estimation uncertainty

The key assumption concerning the future and other key sources of estimation uncertainty at the reporting date that has a risk of causing a material adjustment to the carrying amount of the loan creditor is future inflation rates.
Creditor loans are stated at amortised cost and the effective interest rate calculations are based on the directors' assumption that inflation will not exceed 2.75% per annum over the remaining loan term. If inflation exceeded 2.75% for a substantial period of the loan term, or inflation rate was considerably in excess of 2.75%, there could be a material impact on the carrying value of the loan.
Creditor loan principals are subject to annual inflation indexation based on the Retail Price Index ("RPI") if inflation exceeds 2.75% in a given year equal to half the excess over 2.75%.
Estimates and judgements are continually evaluated and are based on historical experience, independent forecasts and other factors that are believed to be reasonable under the circumstances.
The loan interest receivable and payable calculations and the amortised cost balances for other loans receivable and payable assume that all future loan capital and interest receipts and payments will be in accordance with the current loan agreements for the remaining loan term.


4.


Auditors' remuneration

The Company has taken advantage of the exemption not to disclose amounts paid for non audit services as these are disclosed in the group accounts of the parent Company.


5.


Employees

There were no employees in the year under review apart from the directors who did not receive any remuneration.


6.


Debtors


Due after more than one year

Amounts owed by group undertakings
3,400,000
3,998,000


Page 4

 
GCP BIOMASS 3 LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

7.


Creditors: Amounts falling due within one year

2020
2019
£
£

Corporation tax
800
-

Accruals and deferred income
7,500
7,500

8,300
7,500



8.


Creditors: Amounts falling due after more than one year

2020
2019
£
£

External loan
3,400,000
3,998,000


External Loan comprise loan notes stated at amortised cost.
The loan notes are secured by a debenture over all assets of the Company, present and future.


9.


Share capital

2020
2019
£
£
Allotted, called up and fully paid



1,000 (2019 - 1,000) Ordinary shares of £1 each
1,000
1,000


10.


Reserves

Profit and loss account

The profit and loss account represents cumulative profits and losses net of all adjustments.


11.


Related party transactions

The Company is exempt under the terms of Financial Reporting Standard 102 (FRS 102) paragraph 33.1A, from disclosing related party transactions with other group companies, on the grounds that the Company is wholly owned within the Group and the Company is included in consolidated financial statements prepared by the Group.


12.


Parent company

The Company's immediate and ultimate parent undertaking is GCP Intermediary Holdings Limited. The consolidated financial statements of GCP Intermediary Holdings Limited may be obtained from Companies House or from its registered office 24 Savile Row, London, W1S 2ES.

Page 5

 
GCP BIOMASS 3 LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

13.


Subsequent events

Subsequent to the year end global economies have been impacted as a result of the COVID-19 virus epidemic. The resolution and impact on the business and wider economy at this stage is uncertain. The Company has the ongoing support of its lender and the directors will constantly review the position, adapting Company strategy in light of new developments as necessary. The directors going concern assessment is set out in note 2.3.


14.


Auditors' information

The auditors' report on the financial statements for the year ended 31 March 2020 was unqualified.

The audit report was signed on 10 December 2020 by Mark Nelligan FCA (Senior Statutory Auditor) on behalf of Wellden Turnbull Limited.


Page 6