Somer Joinery Limited - Period Ending 2020-08-31

Somer Joinery Limited - Period Ending 2020-08-31


Somer Joinery Limited 04055306 false 2019-09-01 2020-08-31 2020-08-31 The principal activity of the company is carpentry and joinery. Digita Accounts Production Advanced 6.26.9041.0 true 04055306 2019-09-01 2020-08-31 04055306 2020-08-31 04055306 core:HirePurchaseContracts core:CurrentFinancialInstruments 2020-08-31 04055306 core:CurrentFinancialInstruments 2020-08-31 04055306 core:CurrentFinancialInstruments core:WithinOneYear 2020-08-31 04055306 core:FurnitureFittingsToolsEquipment 2020-08-31 04055306 core:MotorVehicles 2020-08-31 04055306 bus:SmallEntities 2019-09-01 2020-08-31 04055306 bus:AuditExemptWithAccountantsReport 2019-09-01 2020-08-31 04055306 bus:FullAccounts 2019-09-01 2020-08-31 04055306 bus:SmallCompaniesRegimeForAccounts 2019-09-01 2020-08-31 04055306 bus:RegisteredOffice 2019-09-01 2020-08-31 04055306 bus:CompanySecretaryDirector2 2019-09-01 2020-08-31 04055306 bus:PrivateLimitedCompanyLtd 2019-09-01 2020-08-31 04055306 core:FurnitureFittingsToolsEquipment 2019-09-01 2020-08-31 04055306 core:MotorVehicles 2019-09-01 2020-08-31 04055306 core:PlantMachinery 2019-09-01 2020-08-31 04055306 countries:AllCountries 2019-09-01 2020-08-31 04055306 2019-08-31 04055306 core:FurnitureFittingsToolsEquipment 2019-08-31 04055306 core:MotorVehicles 2019-08-31 04055306 2018-09-01 2019-08-31 04055306 2019-08-31 04055306 core:HirePurchaseContracts core:CurrentFinancialInstruments 2019-08-31 04055306 core:CurrentFinancialInstruments 2019-08-31 04055306 core:CurrentFinancialInstruments core:WithinOneYear 2019-08-31 04055306 core:FurnitureFittingsToolsEquipment 2019-08-31 04055306 core:MotorVehicles 2019-08-31 iso4217:GBP xbrli:pure

Registration number: 04055306

Somer Joinery Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 August 2020

 

Somer Joinery Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 8

 

Somer Joinery Limited

(Registration number: 04055306)
Balance Sheet as at 31 August 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

4

9,162

11,630

Current assets

 

Stocks

5

3,311

6,250

Debtors

6

90,161

119,269

Cash at bank and in hand

 

43,630

30,627

 

137,102

156,146

Creditors: Amounts falling due within one year

7

(86,569)

(97,764)

Net current assets

 

50,533

58,382

Total assets less current liabilities

 

59,695

70,012

Provisions for liabilities

(1,741)

(2,210)

Net assets

 

57,954

67,802

Capital and reserves

 

Called up share capital

502

502

Profit and loss account

57,452

67,300

Shareholders' funds

 

57,954

67,802

For the financial year ending 31 August 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Somer Joinery Limited

(Registration number: 04055306)
Balance Sheet as at 31 August 2020

Approved and authorised by the Board on 19 November 2020 and signed on its behalf by:
 

.........................................

S P Milverton
Company secretary and director

 

Somer Joinery Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2020

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 2
Midsomer Enterprise Park
Radstock Road
Midsomer Norton
Bath
BA3 2BB

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Somer Joinery Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2020

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% reducing balance

Plant and machinery

20% and 25% on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Somer Joinery Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2020

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Somer Joinery Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2020

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 14 (2019 - 14).

4

Tangible assets

Plant and machinery etc
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 September 2019

39,564

24,490

64,054

Additions

1,718

-

1,718

At 31 August 2020

41,282

24,490

65,772

Depreciation

At 1 September 2019

38,265

14,159

52,424

Charge for the year

1,603

2,583

4,186

At 31 August 2020

39,868

16,742

56,610

Net book value

At 31 August 2020

1,414

7,748

9,162

At 31 August 2019

1,299

10,331

11,630

 

Somer Joinery Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2020

5

Stocks

2020
£

2019
£

Stock

3,311

6,250

6

Debtors

2020
£

2019
£

Trade debtors

76,311

106,247

Prepayments

13,505

13,022

Other debtors

345

-

90,161

119,269

7

Creditors

Amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Bank loans and overdrafts

8

-

5,504

Trade creditors

 

32,990

47,491

Taxation and social security

 

33,353

30,745

Accruals and deferred income

 

8,527

2,960

Other creditors

 

236

5,000

Corporation tax

 

11,463

6,064

 

86,569

97,764

 

Somer Joinery Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2020

8

Loans and borrowings

2020
£

2019
£

Current loans and borrowings

Hire purchase contracts

-

5,504

9

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £22,580 (2019 - £46,200).