Brian J. Dale & Company Limited - Period Ending 2019-12-31

Brian J. Dale & Company Limited - Period Ending 2019-12-31


Brian J. Dale & Company Limited 06378318 false 2019-01-01 2019-12-31 2019-12-31 The principal activity of the company is farming Digita Accounts Production Advanced 6.26.9041.0 Software true 06378318 2019-01-01 2019-12-31 06378318 2019-12-31 06378318 core:RetainedEarningsAccumulatedLosses 2019-12-31 06378318 core:RevaluationReserve 2019-12-31 06378318 core:ShareCapital 2019-12-31 06378318 core:CurrentFinancialInstruments 2019-12-31 06378318 core:CurrentFinancialInstruments core:WithinOneYear 2019-12-31 06378318 core:FurnitureFittingsToolsEquipment 2019-12-31 06378318 core:LandBuildings 2019-12-31 06378318 core:MotorVehicles 2019-12-31 06378318 core:OtherPropertyPlantEquipment 2019-12-31 06378318 bus:SmallEntities 2019-01-01 2019-12-31 06378318 bus:AuditExemptWithAccountantsReport 2019-01-01 2019-12-31 06378318 bus:FullAccounts 2019-01-01 2019-12-31 06378318 bus:SmallCompaniesRegimeForAccounts 2019-01-01 2019-12-31 06378318 bus:RegisteredOffice 2019-01-01 2019-12-31 06378318 bus:Director1 2019-01-01 2019-12-31 06378318 bus:Director2 2019-01-01 2019-12-31 06378318 bus:Director3 2019-01-01 2019-12-31 06378318 bus:Director6 2019-01-01 2019-12-31 06378318 bus:Director8 2019-01-01 2019-12-31 06378318 bus:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 06378318 core:FurnitureFittings 2019-01-01 2019-12-31 06378318 core:FurnitureFittingsToolsEquipment 2019-01-01 2019-12-31 06378318 core:LandBuildings 2019-01-01 2019-12-31 06378318 core:MotorVehicles 2019-01-01 2019-12-31 06378318 core:OtherPropertyPlantEquipment 2019-01-01 2019-12-31 06378318 countries:UnitedKingdom 2019-01-01 2019-12-31 06378318 2018-12-31 06378318 core:FurnitureFittingsToolsEquipment 2018-12-31 06378318 core:LandBuildings 2018-12-31 06378318 core:MotorVehicles 2018-12-31 06378318 core:OtherPropertyPlantEquipment 2018-12-31 06378318 2018-01-01 2018-12-31 06378318 2018-12-31 06378318 core:RetainedEarningsAccumulatedLosses 2018-12-31 06378318 core:RevaluationReserve 2018-12-31 06378318 core:ShareCapital 2018-12-31 06378318 core:CurrentFinancialInstruments 2018-12-31 06378318 core:CurrentFinancialInstruments core:WithinOneYear 2018-12-31 06378318 core:FurnitureFittingsToolsEquipment 2018-12-31 06378318 core:LandBuildings 2018-12-31 06378318 core:MotorVehicles 2018-12-31 06378318 core:OtherPropertyPlantEquipment 2018-12-31 iso4217:GBP xbrli:pure

Registration number: 06378318

Brian J. Dale & Company Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2019

 

Brian J. Dale & Company Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 8

 

Brian J. Dale & Company Limited

Company Information

Directors

Mr F D Dale

Mr GJ Dale

Mr C E B Dale

Mr D B Dale

Mrs L C Prince

Registered office

Caynham House
Caynham
Ludlow
Shropshire
SY8 4JZ

Accountants

Ballards LLP
Chartered Accountants
Oakmoore Court
11c Kingswood Road
Hampton Lovett
Droitwich
Worcestershire
WR9 0QH

 

Brian J. Dale & Company Limited

(Registration number: 06378318)
Balance Sheet as at 31 December 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

4

11,120,700

11,180,105

Investment property

5

330,000

330,000

Other investments

 

11,959

11,976

 

11,462,659

11,522,081

Current assets

 

Stocks

7

135,040

1,841,116

Debtors

8

310,588

494,535

Cash at bank and in hand

 

3,352,956

818,305

 

3,798,584

3,153,956

Creditors: Amounts falling due within one year

9

(180,846)

(151,162)

Net current assets

 

3,617,738

3,002,794

Total assets less current liabilities

 

15,080,397

14,524,875

Provisions for liabilities

(851,969)

(850,078)

Net assets

 

14,228,428

13,674,797

Capital and reserves

 

Called up share capital

1

1

Revaluation reserve

12,119,399

12,119,399

Profit and loss account

2,109,028

1,555,397

Total equity

 

14,228,428

13,674,797

For the financial year ending 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 9 December 2020 and signed on its behalf by:
 

 

Brian J. Dale & Company Limited

(Registration number: 06378318)
Balance Sheet as at 31 December 2019

.........................................
Mr D B Dale
Director

   
 

Brian J. Dale & Company Limited

Notes to the Financial Statements for the Year Ended 31 December 2019

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
Caynham House
Caynham
Ludlow
Shropshire
SY8 4JZ
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Brian J. Dale & Company Limited

Notes to the Financial Statements for the Year Ended 31 December 2019

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

20% straight line

Furniture, fittings and equipment

33% straight line

Other property, plant and equipment

Not depreciated

Land and buildings

Not depreciated

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

 

Brian J. Dale & Company Limited

Notes to the Financial Statements for the Year Ended 31 December 2019

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Brian J. Dale & Company Limited

Notes to the Financial Statements for the Year Ended 31 December 2019

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 6 (2018 - 6).

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 January 2019

11,169,362

4,638

2,713

230,720

11,407,433

Additions

-

-

-

15,550

15,550

Disposals

(69,362)

-

-

-

(69,362)

At 31 December 2019

11,100,000

4,638

2,713

246,270

11,353,621

Depreciation

At 1 January 2019

-

4,638

2,713

219,977

227,328

Charge for the year

-

-

-

5,593

5,593

At 31 December 2019

-

4,638

2,713

225,570

232,921

Carrying amount

At 31 December 2019

11,100,000

-

-

20,700

11,120,700

At 31 December 2018

11,169,362

-

-

10,743

11,180,105

Included within the net book value of land and buildings above is £11,100,000 (2018 - £11,169,362) in respect of freehold land and buildings.
 

5

Investment properties

2019
£

At 1 January

330,000

At 31 December

330,000

There has been no valuation of investment property by an independent valuer.

 

Brian J. Dale & Company Limited

Notes to the Financial Statements for the Year Ended 31 December 2019

6

Investments

2019
£

2018
£

Other investments

11,959

11,976

7

Stocks

2019
£

2018
£

Work in progress

-

1,550,633

Other inventories

135,040

290,483

135,040

1,841,116

8

Debtors

2019
£

2018
£

Trade debtors

93,985

164,948

Other debtors

216,603

329,587

Total current trade and other debtors

310,588

494,535

9

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Trade creditors

 

45,748

91,724

Taxation and social security

 

3,486

6,109

Other creditors

 

131,612

53,329

 

180,846

151,162