Melhuish & Saunders Limited - Period Ending 2019-12-31

Melhuish & Saunders Limited - Period Ending 2019-12-31


Melhuish & Saunders Limited 02763920 false 2019-01-01 2019-12-31 2019-12-31 The principal activity of the company is building construction and development Digita Accounts Production Advanced 6.26.9041.0 Software true true 02763920 2019-01-01 2019-12-31 02763920 2019-12-31 02763920 core:RetainedEarningsAccumulatedLosses 2019-12-31 02763920 core:ShareCapital 2019-12-31 02763920 core:SharePremium 2019-12-31 02763920 core:CurrentFinancialInstruments 2019-12-31 02763920 core:CurrentFinancialInstruments core:WithinOneYear 2019-12-31 02763920 core:Non-currentFinancialInstruments core:AfterOneYear 2019-12-31 02763920 core:FurnitureFittingsToolsEquipment 2019-12-31 02763920 core:MotorVehicles 2019-12-31 02763920 core:PlantMachinery 2019-12-31 02763920 bus:SmallEntities 2019-01-01 2019-12-31 02763920 bus:AuditExemptWithAccountantsReport 2019-01-01 2019-12-31 02763920 bus:FullAccounts 2019-01-01 2019-12-31 02763920 bus:SmallCompaniesRegimeForAccounts 2019-01-01 2019-12-31 02763920 bus:RegisteredOffice 2019-01-01 2019-12-31 02763920 bus:Director2 2019-01-01 2019-12-31 02763920 bus:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 02763920 core:FurnitureFittings 2019-01-01 2019-12-31 02763920 core:FurnitureFittingsToolsEquipment 2019-01-01 2019-12-31 02763920 core:MotorVehicles 2019-01-01 2019-12-31 02763920 core:PlantMachinery 2019-01-01 2019-12-31 02763920 1 2019-01-01 2019-12-31 02763920 1 2019-01-01 2019-12-31 02763920 countries:AllCountries 2019-01-01 2019-12-31 02763920 2018-12-31 02763920 core:FurnitureFittingsToolsEquipment 2018-12-31 02763920 core:MotorVehicles 2018-12-31 02763920 core:PlantMachinery 2018-12-31 02763920 2018-01-01 2018-12-31 02763920 2018-12-31 02763920 core:RetainedEarningsAccumulatedLosses 2018-12-31 02763920 core:ShareCapital 2018-12-31 02763920 core:SharePremium 2018-12-31 02763920 core:CurrentFinancialInstruments 2018-12-31 02763920 core:CurrentFinancialInstruments core:WithinOneYear 2018-12-31 02763920 core:Non-currentFinancialInstruments core:AfterOneYear 2018-12-31 02763920 core:FurnitureFittingsToolsEquipment 2018-12-31 02763920 core:MotorVehicles 2018-12-31 02763920 core:PlantMachinery 2018-12-31 iso4217:GBP xbrli:pure

Company registration number: 02763920

Melhuish & Saunders Limited

Filleted Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2019

 

Melhuish & Saunders Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 8

 

Melhuish & Saunders Limited

(Registration number: 02763920)
Balance Sheet as at 31 December 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

4

55,326

107,380

Current assets

 

Debtors

5

688,939

1,377,054

Cash at bank and in hand

 

290

257,588

 

689,229

1,634,642

Creditors: Amounts falling due within one year

6

(637,119)

(1,632,031)

Net current assets

 

52,110

2,611

Total assets less current liabilities

 

107,436

109,991

Creditors: Amounts falling due after more than one year

6

(60,000)

-

Provisions for liabilities

 

Deferred tax liabilities

 

6,498

(7,488)

Net assets

 

53,934

102,503

Capital and reserves

 

Called up share capital

1,224

1,224

Share premium reserve

7,076

7,076

Profit and loss account

45,634

94,203

Total equity

 

53,934

102,503

 

Melhuish & Saunders Limited

(Registration number: 02763920)
Balance Sheet as at 31 December 2019

For the financial year ending 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006. The option not to file the profit and loss account and directors’ report has been taken.

Approved and authorised by the Board on 12 October 2020 and signed on its behalf by:
 


D J Mitchard
Director

   
 

Melhuish & Saunders Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 December 2019

1

General information

The company is a private company limited by share capital, incorporated in England and Wales .

The address of its registered office is:
8-9 Landmark House
Wirral Park Road
Glastonbury
Somerset
BA6 9FR
United Kingdom

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements were prepared in accordance with Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

These financial statements are presented in Sterling (£).

Judgements

The Directors have made the assessment that the company is a going concern and these financial statements are prepared on that basis. This assessment took into account the expected impact of Covid-19 on both turnover and supply, the cash reserves in place and the ability of the company to raise finance if required.

Key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet and the amounts reported for revenue and expenses during the year. However the nature of estimation means the actual outcomes could differ from those involving estimates. The following judgments (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

- Amounts recoverable on contracts are recognised by reference to the proportion of work carried out and the profit included is calculated on a prudent basis which involves management judgement.

 

Melhuish & Saunders Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 December 2019

Turnover recognition

Turnover represents amounts chargeable, net of value added tax, in respect of the sale of goods and services to customers. This reflects the value of services provided to the extent that there is a right to consideration. The value of services provided is based on the stage of completion of each contract.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on timing differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Deferred tax liabilities are presented within provisions for liabilities on the balance sheet.

Tangible assets

Tangible assets are stated at cost, less accumulated depreciation and accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation of tangible assets

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings and equipment

20% straight line

Motor vehicles

10% straight line

Plant and machinery

20% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Melhuish & Saunders Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 December 2019

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Other debtors and loans receivable are initially recognised at fair value net of transaction costs and are subsequently measured at amortised cost using the effective interest method less any provision for impairment.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities, including loans, are measured individually at fair value net of transaction costs and subsequently at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Assets held under hire purchase agreements are capitalised as tangible fixed assets with the future obligation being recognised as a liability. Finance costs are recognised in the Profit and Loss Account calculated at a constant periodic rate of interest over the term of the liability.

Reserves

Called up share capital represents the nominal value of shares that have been issued.

Share premium reserve includes any premiums received on the issue of share capital. Transaction costs associated with the issuing of shares are deducted from the share premium.

Profit and loss reserve includes all current and prior period profits and losses.

 

Melhuish & Saunders Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 December 2019

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payments obligations.

The contributions are recognised as an expense in the profit and loss account when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year was 23 (2018 - 24).

 

Melhuish & Saunders Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 December 2019

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Plant and machinery
 £

Total
£

Cost or valuation

At 1 January 2019

86,619

194,158

23,130

303,907

Disposals

-

(44,495)

-

(44,495)

At 31 December 2019

86,619

149,663

23,130

259,412

Depreciation

At 1 January 2019

77,286

96,111

23,130

196,527

Charge for the year

4,785

31,269

-

36,054

Eliminated on disposal

-

(28,495)

-

(28,495)

At 31 December 2019

82,071

98,885

23,130

204,086

Carrying amount

At 31 December 2019

4,548

50,778

-

55,326

At 31 December 2018

9,333

98,047

-

107,380

5

Debtors

Note

2019
 £

2018
 £

Trade debtors

 

114,523

467,547

Amounts owed by group undertakings and undertakings in which the company has a participating interest

88,875

-

Corporation tax

 

10,136

-

Other debtors

 

23,928

22,660

Gross amount due from customers for contract work

 

451,477

886,847

Total current trade and other debtors

 

688,939

1,377,054

 

Melhuish & Saunders Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 December 2019

6

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Loans and borrowings

7

1,248

-

Trade creditors

 

336,919

1,350,664

Taxation and social security

 

89,106

100,458

Corporation tax

 

-

10,137

Other creditors

 

209,846

170,772

 

637,119

1,632,031

Due after one year

 

Other non-current financial liabilities

 

60,000

-

7

Loans and borrowings

2019
£

2018
£

Current loans and borrowings

Bank overdrafts

1,248

-

8

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £555,104 (2018 - £51,283).

9

Parent and ultimate parent undertaking

The company's immediate parent is Melhuish & Saunders Holdings Limited, incorporated in England and Wales.

 

10

Non adjusting events after the financial period

The directors have identified the Covid-19 pandemic as a non-adjusting balance sheet event as the position is not indicative of any conditions that were in existence at the year end. The company has continued to undertake its contracting work, albeit at a reduced level, and continues to generate revenue and secure future contracts. The directors have concluded that there are no indicators of impairment of the assets in the balance sheet at the year end as a result of the Covid-19 pandemic.