Film Medical Services Limited - Accounts to registrar (filleted) - small 18.2

Film Medical Services Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v20.2.0.366 02491774 director 1.1.19 31.12.19 31.12.19 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure024917742018-12-31024917742019-12-31024917742019-01-012019-12-31024917742017-12-31024917742018-01-012018-12-31024917742018-12-3102491774ns16:EnglandWales2019-01-012019-12-3102491774ns15:PoundSterling2019-01-012019-12-3102491774ns11:Director12019-01-012019-12-3102491774ns11:PrivateLimitedCompanyLtd2019-01-012019-12-3102491774ns11:SmallEntities2019-01-012019-12-3102491774ns11:AuditExempt-NoAccountantsReport2019-01-012019-12-3102491774ns11:SmallCompaniesRegimeForDirectorsReport2019-01-012019-12-3102491774ns11:SmallCompaniesRegimeForAccounts2019-01-012019-12-3102491774ns11:FullAccounts2019-01-012019-12-3102491774ns11:OrdinaryShareClass12019-01-012019-12-3102491774ns11:RegisteredOffice2019-01-012019-12-3102491774ns6:CurrentFinancialInstruments2019-12-3102491774ns6:CurrentFinancialInstruments2018-12-3102491774ns6:ShareCapital2019-12-3102491774ns6:ShareCapital2018-12-3102491774ns6:RetainedEarningsAccumulatedLosses2019-12-3102491774ns6:RetainedEarningsAccumulatedLosses2018-12-3102491774ns6:LandBuildingsns6:ShortLeaseholdAssets2018-12-3102491774ns6:LeaseholdImprovements2018-12-3102491774ns6:FurnitureFittings2018-12-3102491774ns6:ComputerEquipment2018-12-3102491774ns6:LandBuildingsns6:ShortLeaseholdAssets2019-01-012019-12-3102491774ns6:LeaseholdImprovements2019-01-012019-12-3102491774ns6:FurnitureFittings2019-01-012019-12-3102491774ns6:ComputerEquipment2019-01-012019-12-3102491774ns6:LandBuildingsns6:ShortLeaseholdAssets2019-12-3102491774ns6:LeaseholdImprovements2019-12-3102491774ns6:FurnitureFittings2019-12-3102491774ns6:ComputerEquipment2019-12-3102491774ns6:LandBuildingsns6:ShortLeaseholdAssets2018-12-3102491774ns6:LeaseholdImprovements2018-12-3102491774ns6:FurnitureFittings2018-12-3102491774ns6:ComputerEquipment2018-12-3102491774ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-12-3102491774ns6:CurrentFinancialInstrumentsns6:WithinOneYear2018-12-3102491774ns11:OrdinaryShareClass12019-12-3102491774ns6:RetainedEarningsAccumulatedLosses2018-12-3102491774ns6:RetainedEarningsAccumulatedLosses2019-01-012019-12-31
REGISTERED NUMBER: 02491774 (England and Wales)












Unaudited Financial Statements

for the Year Ended 31 December 2019

for

Film Medical Services Limited

Film Medical Services Limited (Registered number: 02491774)






Contents of the Financial Statements
for the Year Ended 31 December 2019




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Film Medical Services Limited

Company Information
for the Year Ended 31 December 2019







DIRECTOR: D I Burns





REGISTERED OFFICE: Units 5 & 7 Commercial Way
Park Royal
London
NW10 7XF





REGISTERED NUMBER: 02491774 (England and Wales)





ACCOUNTANTS: PB Associates
Chartered Accountants and Chartered Tax Advisers
2 Castle Business Village
Station Road
Hampton
Middlesex
TW12 2BX

Film Medical Services Limited (Registered number: 02491774)

Balance Sheet
31 December 2019

31.12.19 31.12.18
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 350,878 353,917

CURRENT ASSETS
Debtors 5 277,944 137,656
Cash at bank and in hand 804,052 557,255
1,081,996 694,911
CREDITORS
Amounts falling due within one year 6 198,275 129,361
NET CURRENT ASSETS 883,721 565,550
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,234,599

919,467

CAPITAL AND RESERVES
Called up share capital 7 200 200
Retained earnings 8 1,234,399 919,267
SHAREHOLDERS' FUNDS 1,234,599 919,467

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2019 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 9 December 2020 and were signed
by:





D I Burns - Director


Film Medical Services Limited (Registered number: 02491774)

Notes to the Financial Statements
for the Year Ended 31 December 2019

1. STATUTORY INFORMATION

Film Medical Services Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws
that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of
the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 12 (2018 - 9 ) .

Film Medical Services Limited (Registered number: 02491774)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2019

4. TANGIBLE FIXED ASSETS
Fixtures
Short Hiring and Computer
leasehold Equipment fittings equipment Totals
£    £    £    £    £   
COST
At 1 January 2019 62,491 736,686 141,590 9,578 950,345
Additions - 25,178 1,570 12,220 38,968
At 31 December 2019 62,491 761,864 143,160 21,798 989,313
DEPRECIATION
At 1 January 2019 51,084 434,764 105,799 4,781 596,428
Charge for year 1,141 32,710 5,604 2,552 42,007
At 31 December 2019 52,225 467,474 111,403 7,333 638,435
NET BOOK VALUE
At 31 December 2019 10,266 294,390 31,757 14,465 350,878
At 31 December 2018 11,407 301,922 35,791 4,797 353,917

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.19 31.12.18
£    £   
Trade debtors 173,417 31,392
Rent deposit 46,996 46,996
Other debtors 10,000 10,000
Prepayments 47,531 49,268
277,944 137,656

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.19 31.12.18
£    £   
Trade creditors 22,689 (1,745 )
Directors loan account - 36,203
Corporation tax 105,334 56,663
Social security and other taxes 11,051 10,609
VAT 55,071 27,631
Other creditors 4,130 -
198,275 129,361

7. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.12.19 31.12.18
value: £    £   
200 Ordinary £1 200 200

Film Medical Services Limited (Registered number: 02491774)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2019

8. RESERVES
Retained
earnings
£   

At 1 January 2019 919,267
Profit for the year 464,366
Dividends (149,234 )
At 31 December 2019 1,234,399