Red Lion (Upper Basildon) Limited


1 June 2019 false Taxfiler 2020.14.3 10014492business:PrivateLimitedCompanyLtd2019-06-012020-05-31 100144922019-05-31 100144922019-06-012020-05-31 10014492business:AuditExempt-NoAccountantsReport2019-06-012020-05-31 10014492business:FullAccounts2019-06-012020-05-31 100144922020-05-31 10014492business:Director12019-06-012020-05-31 10014492business:Director22019-06-012020-05-31 10014492business:Director32019-06-012020-05-31 10014492business:CompanySecretary12019-06-012020-05-31 10014492business:RegisteredOffice2019-06-012020-05-31 100144922019-05-31 10014492core:WithinOneYear2020-05-31 10014492core:WithinOneYear2019-05-31 10014492core:ShareCapital2020-05-31 10014492core:ShareCapital2019-05-31 10014492core:RetainedEarningsAccumulatedLosses2020-05-31 10014492core:RetainedEarningsAccumulatedLosses2019-05-31 10014492business:SmallEntities2019-06-012020-05-31 10014492countries:EnglandWales2019-06-012020-05-31 10014492core:PlantMachinery2019-06-012020-05-31 10014492core:FurnitureFittings2019-06-012020-05-31 10014492core:Goodwill2019-05-31 10014492core:Goodwill2020-05-31 10014492core:Goodwill2019-06-012020-05-31 10014492core:PlantMachinery2019-05-31 10014492core:FurnitureFittings2019-05-31 10014492core:PlantMachinery2020-05-31 10014492core:FurnitureFittings2020-05-31 10014492core:MoreThanFiveYears2020-05-31 10014492core:MoreThanFiveYears2019-05-31 100144922018-06-012019-05-31 iso4217:GBP xbrli:pure
Company Registration No. 10014492 (England and Wales)
Red Lion (Upper Basildon) Limited Unaudited accounts for the year ended 31 May 2020
Red Lion (Upper Basildon) Limited Unaudited accounts Contents
Page
- 2 -
Red Lion (Upper Basildon) Limited Company Information for the year ended 31 May 2020
Directors
Rafi Razzak Ramsey Razzak Adam Razzak
Secretary
Rafi Razzak
Company Number
10014492 (England and Wales)
Registered Office
Kiln Farm Upper Basildon Berkshire RG88SX England
Accountants
D G Accountancy & Taxation Services 26 Hillary Way Wheatley Oxford Oxfordshire OX33 1UY
- 3 -
Red Lion (Upper Basildon) Limited Statement of financial position as at 31 May 2020
2020 
2019 
Notes
£ 
£ 
Fixed assets
Intangible assets
52,182 
57,273 
Tangible assets
5,421 
11,512 
57,603 
68,785 
Current assets
Inventories
4,553 
4,294 
Debtors
17,587 
25,231 
Cash at bank and in hand
33,165 
9,664 
55,305 
39,189 
Creditors: amounts falling due within one year
(646,099)
(557,102)
Net current liabilities
(590,794)
(517,913)
Net liabilities
(533,191)
(449,128)
Capital and reserves
Called up share capital
100 
100 
Profit and loss account
(533,291)
(449,228)
Shareholders' funds
(533,191)
(449,128)
For the year ending 31 May 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 30 September 2020 and were signed on its behalf by
Rafi Razzak Director Company Registration No. 10014492
- 4 -
Red Lion (Upper Basildon) Limited Notes to the Accounts for the year ended 31 May 2020
1
Statutory information
Red Lion (Upper Basildon) Limited is a private company, limited by shares, registered in England and Wales, registration number 10014492. The registered office is Kiln Farm, Upper Basildon, Berkshire, RG88SX, England.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Intangible fixed assets
Intangible fixed assets are included at cost less accumulated amortisation. Amortisation is charged so as to allocate the cost of intangibles less their residual values over their estimated useful lives, using the straight line method. The intangible assets are amortised over the following useful economic life: Goodwill 13.75 years
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
Straight Line basis at 25% per annum
Fixtures & fittings
Straight Line basis at 25% per annum
4
Intangible fixed assets
Goodwill 
£ 
Cost
At 1 June 2019
70,000 
At 31 May 2020
70,000 
Amortisation
At 1 June 2019
12,727 
Charge for the year
5,091 
At 31 May 2020
17,818 
Net book value
At 31 May 2020
52,182 
At 31 May 2019
57,273 
- 5 -
Red Lion (Upper Basildon) Limited Notes to the Accounts for the year ended 31 May 2020
5
Tangible fixed assets
Plant & machinery 
Fixtures & fittings 
Total 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At 1 June 2019
17,308 
8,000 
25,308 
Additions
291 
- 
291 
At 31 May 2020
17,599 
8,000 
25,599 
Depreciation
At 1 June 2019
8,796 
5,000 
13,796 
Charge for the year
4,382 
2,000 
6,382 
At 31 May 2020
13,178 
7,000 
20,178 
Net book value
At 31 May 2020
4,421 
1,000 
5,421 
At 31 May 2019
8,512 
3,000 
11,512 
6
Inventories
2020 
2019 
£ 
£ 
Finished goods
4,553 
4,294 
4,553 
4,294 
7
Debtors
2020 
2019 
£ 
£ 
Accrued income and prepayments
5,290 
17,030 
Other debtors
12,297 
8,201 
17,587 
25,231 
8
Creditors: amounts falling due within one year
2020 
2019 
£ 
£ 
Trade creditors
16,126 
32,548 
Taxes and social security
7,231 
14,380 
Other creditors
14,997 
14,996 
Loans from directors
605,505 
490,505 
Accruals
2,240 
4,673 
646,099 
557,102 
9
Operating lease commitments
2020 
2019 
£ 
£ 
At 31 May 2020 the company has total minimum future payment commitments under non-cancellable operating leases as follows:
Operating leases expiring:
More than five years
299,828 
329,138 
- 6 -
Red Lion (Upper Basildon) Limited Notes to the Accounts for the year ended 31 May 2020
10
Transactions with related parties
Included in creditors are directors' current account balances amounting to £605,505 (2019 £490,505). The loans are unsecured, interest free and repayable on demand.
11
Average number of employees
During the year the average number of employees was 11 (2019: 9).
- 7 -