ONDRIVES_GROUP_LIMITED - Accounts


Company Registration No. 08161681 (England and Wales)
ONDRIVES GROUP LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
ONDRIVES GROUP LIMITED
COMPANY INFORMATION
Directors
D W Hinchliffe
S M Hinchliffe
Company number
08161681
Registered office
Foxwood Industrial Park
Foxwood Road
Chesterfield
Derbys
S41 9RN
Auditor
UHY Hacker Young
14 Park Row
Nottingham
NG1 6GR
Business address
Foxwood Industrial Park
Foxwood Road
Chesterfield
Derbys
S41 9RN
Bankers
National Westminster Bank Plc
5 Market Place
Chesterfield
S40 1TW
ONDRIVES GROUP LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Profit and loss account
7
Group balance sheet
8 - 9
Company balance sheet
10
Group statement of cash flows
13
Notes to the financial statements
14 - 27
ONDRIVES GROUP LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2020
- 1 -

The directors present the strategic report for the year ended 31 March 2020.

Fair review of the business

Trading in the year has seen a downturn with a 9% decrease in turnover and 49% increase in profit before taxation, which are two of the most significant KPIs used by the business.

Principal risks and uncertainties

The key risks to the business are general business recession in the main trading markets, or a dramatic appreciation in sterling, making exports less competitive.

On behalf of the board

D W Hinchliffe
Director
10 November 2020
ONDRIVES GROUP LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2020
- 2 -

The directors present their annual report and financial statements for the year ended 31 March 2020.

Principal activities

The principal activity of the group continued to be that of the manufacture, marketing and sale of precision engineering components, whilst the principal activity of the company continued to be that of a holding company.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

 

D W Hinchliffe

S M Hinchliffe

Results and dividends

The results for the year are set out on page 7.

Ordinary dividends were paid amounting to £202,500. The directors do not recommned payment of a further dividend.

Auditor

In accordance with the company's articles, a resolution proposing that UHY Hacker Young be reappointed as auditor of the group will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
D W Hinchliffe
Director
10 November 2020
ONDRIVES GROUP LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2020
- 3 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ONDRIVES GROUP LIMITED
- 4 -
Opinion

We have audited the financial statement of Ondrives Group Limited ( the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2019 which comprise the group profit and loss account, the group balance sheet, the company balance sheet, the group and company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the group's and the parent company's affairs as at 31 March 2020 and of the group's profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

  • the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

  • the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the group's or the parent company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.

INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ONDRIVES GROUP LIMITED
- 5 -

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  • adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

  • the parent company financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of directors' remuneration specified by law are not made; or

  • we have not received all the information and explanations we require for our audit.

INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ONDRIVES GROUP LIMITED
- 6 -
Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Roger Merchant (Senior Statutory Auditor)
for and on behalf of UHY Hacker Young
19 November 2020
Chartered Accountants
Statutory Auditor
ONDRIVES GROUP LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2020
- 7 -
2020
2019
Notes
£
£
Turnover
3
5,693,315
6,228,926
Cost of sales
(2,618,517)
(2,727,007)
Gross profit
3,074,798
3,501,919
Administrative expenses
(2,577,242)
(2,518,276)
Operating profit
4
497,556
983,643
Interest receivable and similar income
8
794
709
Interest payable and similar expenses
9
-
(53)
Profit before taxation
498,350
984,299
Tax on profit
10
(74,598)
(105,186)
Profit for the financial year
20
423,752
879,113
Profit for the financial year is attributable to:
- Owners of the parent company
212,976
600,508
- Non-controlling interests
210,776
278,605
423,752
879,113
ONDRIVES GROUP LIMITED
GROUP BALANCE SHEET
AS AT 31 MARCH 2020
31 March 2020
- 8 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
12
4,750,602
4,319,890
Investments
13
140
140
4,750,742
4,320,030
Current assets
Stocks
15
364,038
358,037
Debtors
16
1,329,126
1,264,677
Cash at bank and in hand
662,533
698,457
2,355,697
2,321,171
Creditors: amounts falling due within one year
17
(944,534)
(866,312)
Net current assets
1,411,163
1,454,859
Total assets less current liabilities
6,161,905
5,774,889
Provisions for liabilities
18
(498,405)
(332,641)
Net assets
5,663,500
5,442,248
Capital and reserves
Called up share capital
19
3,335
3,335
Share premium account
20
2,396,667
2,396,667
Revaluation reserve
20
300,430
300,430
Profit and loss reserves
20
2,027,908
1,731,233
Equity attributable to owners of the parent company
4,728,340
4,431,665
Non-controlling interests
935,160
1,010,583
5,663,500
5,442,248
ONDRIVES GROUP LIMITED
GROUP BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2020
31 March 2020
- 9 -
The financial statements were approved by the board of directors and authorised for issue on 10 November 2020 and are signed on its behalf by:
10 November 2020
D W Hinchliffe
Director
ONDRIVES GROUP LIMITED
COMPANY BALANCE SHEET
AS AT 31 MARCH 2020
31 March 2020
- 10 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
12
635,500
635,500
Investments
13
2,400,976
2,400,976
3,036,476
3,036,476
Current assets
Debtors
16
2
235
Cash at bank and in hand
1,173
2,115
1,175
2,350
Creditors: amounts falling due within one year
17
(266,452)
(259,818)
Net current liabilities
(265,277)
(257,468)
Total assets less current liabilities
2,771,199
2,779,008
Provisions for liabilities
18
(48,678)
(43,554)
Net assets
2,722,521
2,735,454
Capital and reserves
Called up share capital
19
3,335
3,335
Share premium account
20
2,396,667
2,396,667
Revaluation reserve
20
300,430
300,430
Profit and loss reserves
20
22,089
35,022
Total equity
2,722,521
2,735,454

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £39,567 (2019 - £17,086 profit).

The financial statements were approved by the board of directors and authorised for issue on 10 November 2020 and are signed on its behalf by:
10 November 2020
D W Hinchliffe
Director
Company Registration No. 08161681
ONDRIVES GROUP LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2020
- 11 -
Share capital
Share premium account
Revaluation reserve
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
Notes
£
£
£
£
£
£
£
Balance at 1 April 2018
3,335
2,396,667
-
1,449,154
3,849,156
881,979
4,731,135
Year ended 31 March 2019:
Profit and total comprehensive income for the year
-
-
-
600,508
600,508
278,605
879,113
Dividends
11
-
-
-
(18,000)
(18,000)
(150,000)
(168,000)
Other movements
-
-
300,430
(300,430)
-
-
-
Balance at 31 March 2019
3,335
2,396,667
300,430
1,731,233
4,431,665
1,010,583
5,442,248
Year ended 31 March 2020:
Profit and total comprehensive income for the year
-
-
-
212,976
212,976
210,776
423,752
Dividends
11
-
-
-
(52,500)
(52,500)
(150,000)
(202,500)
Balance at 31 March 2020
3,335
2,396,667
300,430
2,027,908
4,728,340
935,160
5,663,500
ONDRIVES GROUP LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2020
- 12 -
Share capital
Share premium account
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 April 2018
3,335
2,396,667
-
336,366
2,736,368
Year ended 31 March 2019:
Profit and total comprehensive income for the year
-
-
-
17,086
17,086
Dividends
11
-
-
-
(18,000)
(18,000)
Other movements
-
-
300,430
(300,430)
-
Balance at 31 March 2019
3,335
2,396,667
300,430
35,022
2,735,454
Year ended 31 March 2020:
Profit and total comprehensive income for the year
-
-
-
39,567
39,567
Dividends
11
-
-
-
(52,500)
(52,500)
Balance at 31 March 2020
3,335
2,396,667
300,430
22,089
2,722,521
ONDRIVES GROUP LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2020
- 13 -
2020
2019
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
24
1,378,145
1,774,805
Interest paid
-
(53)
Income taxes paid
(92,503)
(74,233)
Net cash inflow from operating activities
1,285,642
1,700,519
Investing activities
Purchase of tangible fixed assets
(1,119,859)
(972,936)
Interest received
794
709
Net cash used in investing activities
(1,119,065)
(972,227)
Financing activities
Dividends paid to equity shareholders
(52,500)
(18,000)
Dividends paid to non-controlling interests
(150,000)
(150,000)
Net cash used in financing activities
(202,500)
(168,000)
Net (decrease)/increase in cash and cash equivalents
(35,923)
560,292
Cash and cash equivalents at beginning of year
698,457
138,166
Cash and cash equivalents at end of year
662,533
698,457
ONDRIVES GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
- 14 -
1
Accounting policies
Company information

Ondrives Group Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Foxwood Industrial Park, Foxwood Road, Chesterfield, Derbyshire, S41 9RN.

 

The group consists of Ondrives Group Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Basis of consolidation

The consolidated financial statements incorporate those of Ondrives Group Limited and all of its subsidiaries.

 

All financial statements are made up to 31 March 2020. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation.

1.3
Going concern

In December 2019, a novel strain of coronavirus was reported in Wuhan, Hubei province, China. In the first months of 2020, the virus, SARS-CoV-2, and resulting disease COVID-19, spread to the United Kingdom.

 

The resulting actions in the UK taken by the government to control the pandemic initially impacted on operations.

 

All appropriate measures have now been put in place to reduce the ongoing impact on the business.

 

The directors believe that it remains appropriate to prepare the financial statements on a going concern basis.

ONDRIVES GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 15 -
1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% straight line
Plant and equipment
10% straight line
Fixtures and fittings
33.3% straight line
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.6
Fixed asset investments

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

ONDRIVES GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 16 -
1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

The directors do not believe there are any material judgements or estimates.

3
Turnover and other revenue
2020
2019
£
£
Turnover analysed by class of business
Sale of goods
5,693,315
6,228,926
ONDRIVES GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
3
Turnover and other revenue
(Continued)
- 17 -
2020
2019
£
£
Turnover analysed by geographical market
United Kingdom
2,715,350
2,765,767
Europe
1,680,153
1,452,007
Rest of World
1,297,812
2,011,152
5,693,315
6,228,926
4
Operating profit
2020
2019
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange differences apart from those arising on financial instruments measured at fair value through profit or loss
(20,058)
(78,505)
Depreciation of owned tangible fixed assets
689,147
567,740
Operating lease charges
85,500
85,672
5
Auditor's remuneration
2020
2019
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
6,750
8,557
Audit of the financial statements of the company's subsidiaries
12,020
12,128
18,770
20,685
For other services
Taxation compliance services
3,370
3,390
ONDRIVES GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 18 -
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2020
2019
2020
2019
Number
Number
Number
Number
Directors
2
2
2
2
Administration
15
15
-
-
Sales
6
6
-
-
Production
35
34
-
-
Total
58
57
2
2

Their aggregate remuneration comprised:

Group
Company
2020
2019
2020
2019
£
£
£
£
Wages and salaries
2,332,999
2,342,192
-
-
Pension costs
61,553
52,452
-
-
2,394,552
2,394,644
-
-
7
Directors' remuneration

The directors of this company did not receive remuneration in the current or preceding years. Nor did any director of this company receive pension contributions paid for by the company.

 

The directors of this company and the main trading subsidiary, Ondrives Limited, are considered to be the key management personnel and their combined remuneration for the year was £381,772 (2019 - £416,322). The number of key management personnel for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2019 - 1).

8
Interest receivable and similar income
2020
2019
£
£
Interest income
Interest on bank deposits
794
709
ONDRIVES GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
8
Interest receivable and similar income
(Continued)
- 19 -

Investment income includes the following:

Interest on financial assets not measured at fair value through profit or loss
794
709
9
Interest payable and similar expenses
2020
2019
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
-
53
10
Taxation
2020
2019
£
£
Current tax
UK corporation tax on profits for the current period
(90,946)
92,723
Adjustments in respect of prior periods
(210)
(10)
Total current tax
(91,156)
92,713
Deferred tax
Origination and reversal of timing differences
165,754
12,473
Total tax charge
74,598
105,186

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

ONDRIVES GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
10
Taxation
(Continued)
- 20 -
2020
2019
£
£
Profit before taxation
498,350
984,299
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2019: 19.00%)
94,687
187,017
Tax effect of expenses that are not deductible in determining taxable profit
658
410
Change in unrecognised deferred tax assets
-
(10,536)
Research and development tax credit
(59,661)
(69,000)
Deferred tax adjustments in respect of prior years
-
(2,705)
Remeasurement of deferred tax for changes in tax rates
38,914
-
Taxation charge
74,598
105,186
11
Dividends
2020
2019
£
£
Company interim paid
52,500
18,000
ONDRIVES GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 21 -
12
Tangible fixed assets
Group
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2019
635,500
7,477,260
260,821
35,924
8,409,505
Additions
-
1,085,366
-
34,493
1,119,859
At 31 March 2020
635,500
8,562,626
260,821
70,417
9,529,364
Depreciation and impairment
At 1 April 2019
-
3,815,958
244,403
29,254
4,089,615
Depreciation charged in the year
-
668,037
15,272
5,838
689,147
At 31 March 2020
-
4,483,995
259,675
35,092
4,778,762
Carrying amount
At 31 March 2020
635,500
4,078,631
1,146
35,325
4,750,602
At 31 March 2019
635,500
3,661,302
16,418
6,670
4,319,890
Company
Freehold land and buildings
£
Cost
At 1 April 2019 and 31 March 2020
635,500
Depreciation and impairment
At 1 April 2019 and 31 March 2020
-
Carrying amount
At 31 March 2020
635,500
At 31 March 2019
635,500

Following revision of FRS 102, the property was moved from investment property to freehold land and buildings at deemed cost. The historic cost of the property is £335,070 (2019: £335,070).

 

Land and buildings has not been depreciated during the year as the directors believe the realisable value of the property is not materially different from the carrying value of the property.

ONDRIVES GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 22 -
13
Fixed asset investments
Group
Company
2020
2019
2020
2019
Notes
£
£
£
£
Other investments
14
140
140
2,400,976
2,400,976

Other investments represent 20% shareholdings in Ongears Limited, E-Cad.co.uk Limited, Aero Gears Limited, Aerospace Gears Limited, Ondrives Gears Limited, Ondrives Aerospace Limited and Ondrives Aerospace Gears Limited.

 

All companies are dormant, incorporated in England and Wales and have capital and reserves of £100 each.

14
Subsidiaries

Details of the company's subsidiaries at 31 March 2020 are as follows:

Name of undertaking
Registered
Nature of business
Class of
% Held
office
shares held
Direct
HPC Drives Limited
England & Wales
Dormant company
Ordinary £1 A
80
Ondrives Limited
England & Wales
Manufacture and sale of precision engineering components
Ordinary £1 A
80
Ontek Limited
England & Wales
Dormant company
Ordinary £1 A
100
Rino Industries Limited
England & Wales
Dormant company
Ordinary £1 A
76
The aggregate capital and reserves and the profit for the year of the subsidiaries noted above was as follows:
Name of undertaking
Profit/(Loss)
Capital and Reserves
£
£
HPC Drives Limited
-
0
1,000
Ondrives Limited
324,524
5,209,948
Ontek Limited
-
0
100
Rino Industries Limited
-
0
71,246
ONDRIVES GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 23 -
15
Stocks
Group
Company
2020
2019
2020
2019
£
£
£
£
Finished goods and goods for resale
364,038
358,037
-
-
16
Debtors
Group
Company
2020
2019
2020
2019
Amounts falling due within one year:
£
£
£
£
Trade debtors
965,077
963,795
-
-
Corporation tax recoverable
90,946
-
-
-
Other debtors
144,176
187,784
2
235
Prepayments and accrued income
128,927
113,098
-
-
1,329,126
1,264,677
2
235
17
Creditors: amounts falling due within one year
Group
Company
2020
2019
2020
2019
£
£
£
£
Trade creditors
227,214
300,467
-
-
Amounts due to subsidiaries and related companies
376,350
116,337
258,287
251,157
Corporation tax payable
-
92,723
-
1,556
Other taxation and social security
155,125
160,567
-
-
Other creditors
130,490
145,983
-
-
Accruals and deferred income
55,355
50,235
8,165
7,105
944,534
866,312
266,452
259,818
ONDRIVES GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 24 -
18
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2020
2019
Group
£
£
Accelerated capital allowances
449,727
289,087
Revaluations
48,678
43,554
498,405
332,641
Liabilities
Liabilities
2020
2019
Company
£
£
Revaluations
48,678
43,554
Group
Company
2020
2020
Movements in the year:
£
£
Liability at 1 April 2019
332,641
43,554
Charge to profit or loss
165,764
5,124
Liability at 31 March 2020
498,405
48,678
ONDRIVES GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 25 -
19
Share capital
Group and company
2020
2019
Ordinary share capital
£
£
Issued and fully paid
3,335 Ordinary shares of £1 each
3,335
3,335
20
Reserves
Share premium

Amounts subscribed for share capital in excess of nominal value.

Revaluation reserve

The revaluation reserve represents the revaluation of freehold land and buildings above historic cost. This is a non-distributable reserve.

Profit and loss reserves

This compromises of opening retained earnings, the profit or loss for the year and dividends paid as set out in the Statement of Changes in Equity.

 

21
Capital commitments

Amounts contracted for but not provided in the financial statements:

Group
Company
2020
2019
2020
2019
£
£
£
£
Acquisition of tangible fixed assets
376,546
679,338
-
-
ONDRIVES GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 26 -
22
Related party transactions

D Hinchliffe controls 80% of the share capital of Sarl Engrenages, a company registered in France. During the year Ondrives Limited made sales totalling £574,863 (2019 - £672,952) to and purchases totalling £14,347 (2019 - £25,912) from the company. At the year end £143,074 (2019 - £186,449) was due from this company and is included in other debtors. At the year end £3,111 (2019 - £Nil) was due to this company and is included in amounts due to connected company.

 

During the year management charges have been invoiced to Ondrives Limited by its parent company, Ondrives Group Limited, totalling £14,000 (2019 - £4,667). At the year end £142,311 (2019 - £135,194) was due from Ondrives Group Limited and is included in amounts due from fellow group undertakings.

 

During the year rent of £125,500 (2019 - £99,005) has been paid to a pension fund from Ondrives Limited, of which D Hinchliffe, S Hinchliffe and B Hinchliffe (Directors) are trustees of. At the year end £Nil (2019 - £Nil) was due to or from the pension fund.

 

D Hinchliffe and S Hinchliffe are directors of HPC Group Limited. During the year, a loan of £260,000 was provided to Ondrives Limited from HPC Group Limited. At the year end £260,000 (2019 - £Nil) was due to HPC Group Limited from Ondrives Limited and is included in amounts due to fellow group undertakings. At the year end, £115,976 (2019 - £115,976) was due to HPC Group Limited from Ondrives Group Limited.

 

23
Controlling party

The ultimate controlling party is D W Hinchliffe, a director of the company who holds the majority of the issued share capital.

ONDRIVES GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 27 -
24
Cash generated from group operations
2020
2019
£
£
Profit for the year after tax
423,752
879,113
Adjustments for:
Taxation charged
74,598
105,186
Finance costs
-
53
Investment income
(794)
(709)
Depreciation and impairment of tangible fixed assets
689,147
567,740
Movements in working capital:
(Increase) in stocks
(6,001)
(18,699)
Decrease in debtors
26,498
486,982
Increase/(decrease) in creditors
170,945
(244,862)
Cash generated from operations
1,378,145
1,774,804
25
Analysis of changes in net funds - group
1 April 2019
Cash flows
31 March 2020
£
£
£
Cash at bank and in hand
698,457
(35,924)
662,533
2020-03-312019-04-01falseCCH SoftwareCCH Accounts Production 2020.200D W HinchliffeS M Hinchliffe081616812019-04-012020-03-3108161681bus:Director12019-04-012020-03-3108161681bus:Director22019-04-012020-03-3108161681bus:RegisteredOffice2019-04-012020-03-3108161681bus:Agent12019-04-012020-03-3108161681bus:Consolidated2020-03-31081616812020-03-31081616812019-03-3108161681core:LandBuildingscore:OwnedOrFreeholdAssets2020-03-3108161681core:LandBuildingscore:OwnedOrFreeholdAssets2019-03-3108161681core:CurrentFinancialInstruments2020-03-3108161681core:CurrentFinancialInstruments2019-03-3108161681core:ShareCapital2020-03-3108161681core:ShareCapital2019-03-3108161681core:SharePremium2020-03-3108161681core:SharePremium2019-03-3108161681core:RevaluationReserve2020-03-3108161681core:RevaluationReserve2019-03-3108161681core:SharePremium2018-03-31081616812018-04-012019-03-3108161681core:LandBuildingscore:OwnedOrFreeholdAssets2019-04-012020-03-3108161681core:PlantMachinery2019-04-012020-03-3108161681core:FurnitureFittings2019-04-012020-03-3108161681core:MotorVehicles2019-04-012020-03-3108161681core:LandBuildingscore:OwnedOrFreeholdAssets2019-03-3108161681core:Subsidiary12019-04-012020-03-3108161681core:Subsidiary22019-04-012020-03-3108161681core:Subsidiary32019-04-012020-03-3108161681core:Subsidiary42019-04-012020-03-3108161681core:Subsidiary112019-04-012020-03-3108161681core:Subsidiary222019-04-012020-03-3108161681core:Subsidiary332019-04-012020-03-3108161681core:Subsidiary442019-04-012020-03-3108161681core:Subsidiary12020-03-3108161681core:Subsidiary22020-03-3108161681core:Subsidiary32020-03-3108161681core:Subsidiary42020-03-3108161681bus:PrivateLimitedCompanyLtd2019-04-012020-03-3108161681bus:FRS1022019-04-012020-03-3108161681bus:Audited2019-04-012020-03-3108161681bus:ConsolidatedGroupCompanyAccounts2019-04-012020-03-3108161681bus:FullAccounts2019-04-012020-03-31xbrli:purexbrli:sharesiso4217:GBP