CAR_SPARES_(DISTRIBUTION) - Accounts


Company Registration No. 09069283 (England and Wales)
CAR SPARES (DISTRIBUTION) LIMITED
ANNUAL REPORT AND
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2019
CAR SPARES (DISTRIBUTION) LIMITED
COMPANY INFORMATION
Directors
M J Gardner Jnr
A Tuby
M J Gardner Snr
Secretary
T Gardner
Company number
09069283
Registered office
90 Summer Lane
Newtown
Birmingham
B19 3ND
Auditor
Cheesmans
4 Aztec Row
Berners Road
London
N1 0PW
Bankers
HSBC Bank Plc
34 Poplar Road
Solihull
West Midlands
B91 3AF
CAR SPARES (DISTRIBUTION) LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Notes to the financial statements
10 - 20
CAR SPARES (DISTRIBUTION) LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2019
- 1 -

The directors present the strategic report for the year ended 31 December 2019.

Fair review of the business

The directors are delighted with the results for the year which in part are due to carrying higher stock levels which coincided with a very cold winter and related increased sales.

 

Subsequent to the year end the company has been impacted by the restrictions imposed by the COVID-19 pandemic. Assistance was taken from the Government schemes available however the impact on the results of the company have not been as detrimental as originally projected and the expectations are for consistent or improved performance for the year ended 31 December 2020.

Principal risks and uncertainties

In a competitive market and with the uncertainty of Brexit, the directors continue to consider and act upon, the risks and uncertainties relevant to the business,

 

In order to mitigate such risks the directors continue to focus on both cost reductions and increasing the gross profit margin of the group.

Key performance indicators

The company results and financial position at the year end, is shown on pages 7 to 19 of the financial statements. The directors consider that the key performance indicators for the company are as follows:

 

  • Ability to maintain/improve gross profit margin

  • Staff efficiency

  • Ability to retain and incentivise all members of staff

By order of the Board

M J Gardner Snr
Director
10 November 2020
CAR SPARES (DISTRIBUTION) LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2019
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2019.

Principal activities

The principal activity of the company continued to be that of the retailing and wholesaling of motor accessories.

 

Subsequent to the year end the company has been impacted by the restrictions imposed by the COVID-19 pandemic. Assistance was taken from the Government schemes available however the impact on the results of the company have not been as detrimental as originally projected and the expectations are for consistent or improved performance for the year ended 31 December 2020.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

M J Gardner Jnr
A Tuby
M J Gardner Snr
Results and dividends

The results for the year are set out on page 7.

Ordinary dividends were paid amounting to £606,235. The directors do not recommend payment of a final dividend.

Auditor

The auditor, Cheesmans, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

CAR SPARES (DISTRIBUTION) LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 3 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

By order of the Board
T Gardner
Secretary
10 November 2020
CAR SPARES (DISTRIBUTION) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF CAR SPARES (DISTRIBUTION) LIMITED
- 4 -
Opinion

We have audited the financial statements of Car Spares (Distribution) Limited (the 'company') for the year ended 31 December 2019 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 December 2019 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

  • the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

  • the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

CAR SPARES (DISTRIBUTION) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF CAR SPARES (DISTRIBUTION) LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of directors' remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

CAR SPARES (DISTRIBUTION) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF CAR SPARES (DISTRIBUTION) LIMITED
- 6 -

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member for our audit work, for this report, or for the opinions we have formed.

Carol Cheesman (Senior Statutory Auditor)
for and on behalf of Cheesmans
10 November 2020
Chartered Accountants
Statutory Auditor
4 Aztec Row
Berners Road
London
N1 0PW
CAR SPARES (DISTRIBUTION) LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2019
- 7 -
2019
2018
Notes
£
£
Turnover
1.3, 3
15,931,313
15,959,565
Cost of sales
(8,871,915)
(8,966,438)
Gross profit
7,059,398
6,993,127
Distribution costs
(379,054)
(397,839)
Administrative expenses
(5,763,710)
(5,566,412)
Other operating income
18,672
28,045
Operating profit
4
935,306
1,056,921
Interest receivable and similar income
7
1,092
518
Profit before taxation
936,398
1,057,439
Taxation
8
(216,796)
(211,420)
Profit for the financial year
719,602
846,019

The profit and loss account has been prepared on the basis that all operations are continuing operations.

CAR SPARES (DISTRIBUTION) LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2019
31 December 2019
- 8 -
2019
2018
Notes
£
£
£
£
Fixed assets
Goodwill
10
389,792
476,412
Tangible assets
11
184,394
173,323
574,186
649,735
Current assets
Debtors
12
802,937
720,284
Cash at bank and in hand
389,901
469,297
1,192,838
1,189,581
Creditors: amounts falling due within one year
13
(772,153)
(983,080)
Net current assets
420,685
206,501
Total assets less current liabilities
994,871
856,236
Provisions for liabilities
14
(25,268)
-
Net assets
969,603
856,236
Capital and reserves
Called up share capital
17
1
1
Profit and loss reserves
969,602
856,235
Total equity
969,603
856,236
The financial statements were approved by the Board of Directors and authorised for issue on 10 November 2020 and are signed on its behalf by:
M  J Gardner Jnr
Director
Company Registration No. 09069283
CAR SPARES (DISTRIBUTION) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2019
- 9 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2018
1
10,216
10,217
Year ended 31 December 2018:
Profit and total comprehensive income for the year
-
846,019
846,019
Balance at 31 December 2018
1
856,235
856,236
Year ended 31 December 2019:
Profit and total comprehensive income for the year
-
719,602
719,602
Dividends
9
-
(606,235)
(606,235)
Balance at 31 December 2019
1
969,602
969,603
CAR SPARES (DISTRIBUTION) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
- 10 -
1
Accounting policies
Company information

Car Spares (Distribution) Limited is a private company limited by shares incorporated in England and Wales. The registered office is 90 Summer Lane, Newtown, Birmingham, B19 3ND.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

  • Section 4 ‘Statement of Financial Position’ – Reconciliation of the opening and closing number of shares;

  • Section 7 ‘Statement of Cash Flows’ – Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’ – Carrying amounts, interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

  • Section 26 ‘Share based Payment’ – Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;

  • Section 33 ‘Related Party Disclosures’ – Compensation for key management personnel.

 

The financial statements of the company are consolidated in the financial statements of Car Spares (Distributions) Holdings Limited. These consolidated financial statements are available from its registered office, Progress House, 1281 Stratford Road, Hall Green, Birmingham, B28 9AJ.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

CAR SPARES (DISTRIBUTION) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 11 -

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Intangible fixed assets - goodwill

Acquired goodwill is written off in equal annual instalments over its estimated useful economic life being 10 years.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

During the year a review was undertaken on the depreciation policy of the company and it was decided that the it should be changed from 20% Straight Line. Tangible fixed assets are stated at their cost less depreciation. Depreciation is provided at the new rates calculated to write off the cost less estimated residual value of each asset over its expected useful life.

Leasehold improvements
Over the length of the lease
Plant and machinery
Over 10 years Straight Line
Fixtures, fittings & equipment
Over 6 / 10 years Straight Line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

CAR SPARES (DISTRIBUTION) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 12 -
1.7
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

CAR SPARES (DISTRIBUTION) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 13 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

CAR SPARES (DISTRIBUTION) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 14 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2019
2018
£
£
Turnover analysed by class of business
Sale of goods
15,931,313
15,959,565
2019
2018
£
£
Other significant revenue
Interest income
1,092
518
CAR SPARES (DISTRIBUTION) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 15 -
4
Operating profit
2019
2018
Operating profit for the year is stated after charging:
£
£
Depreciation of owned tangible fixed assets
38,565
58,202
Loss on disposal of tangible fixed assets
1,322
1,325
Amortisation of intangible assets
86,620
86,620
5
Auditor's remuneration
2019
2018
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
-
7,850
For other services
Taxation compliance services
-
1,566
All other non-audit services
1,155
5,280
1,155
6,846

The company uses common facilities with other group undertakings for which management charges are rendered by ,the ultimate parent undertaking, Included within those charges are audit fees of £7,500 and fees for taxation services of £1,500.

6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2019
2018
Number
Number
Distribution
102
99
Administration
106
108
Management
16
16
Total
224
223
CAR SPARES (DISTRIBUTION) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
6
Employees
(Continued)
- 16 -

Their aggregate remuneration comprised:

2019
2018
£
£
Wages and salaries
3,677,042
3,565,476
Social security costs
252,067
253,413
Pension costs
57,926
40,821
3,987,035
3,859,710
7
Interest receivable and similar income
2019
2018
£
£
Interest income
Interest on bank deposits
983
444
Other interest income
109
74
Total income
1,092
518
8
Taxation
2019
2018
£
£
Current tax
UK corporation tax on profits for the current period
192,000
211,500
Adjustments in respect of prior periods
(472)
(80)
Total current tax
191,528
211,420
Deferred tax
Origination and reversal of timing differences
25,268
-
Total tax charge
216,796
211,420
CAR SPARES (DISTRIBUTION) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
8
Taxation
(Continued)
- 17 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2019
2018
£
£
Profit before taxation
936,398
1,057,439
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2018: 19.00%)
177,916
200,913
Tax effect of expenses that are not deductible in determining taxable profit
18,685
(2,969)
Permanent capital allowances in excess of depreciation
(4,716)
12,736
Other permanent differences
-
252
Under/(over) provided in prior years
(472)
(80)
Deferred tax
25,268
-
Other adjustments
115
568
Taxation charge for the year
216,796
211,420
9
Dividends
2019
2018
£
£
Interim paid
606,235
-
10
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2019 and 31 December 2019
866,202
Amortisation and impairment
At 1 January 2019
389,790
Amortisation charged for the year
86,620
At 31 December 2019
476,410
Carrying amount
At 31 December 2019
389,792
At 31 December 2018
476,412
CAR SPARES (DISTRIBUTION) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 18 -
11
Tangible fixed assets
Leasehold improvements
Plant and machinery
Fixtures, fittings & equipment
Total
£
£
£
£
Cost
At 1 January 2019
-
23,974
947,582
971,556
Additions
8,001
6,909
37,189
52,099
Disposals
-
(3,897)
(474,187)
(478,084)
Transfers
150,729
-
(150,729)
-
At 31 December 2019
158,730
26,986
359,855
545,571
Depreciation and impairment
At 1 January 2019
-
17,334
780,899
798,233
Depreciation charged in the year
1,432
1,000
36,133
38,565
Eliminated in respect of disposals
-
(3,897)
(471,724)
(475,621)
Transfers
111,295
-
(111,295)
-
At 31 December 2019
112,727
14,437
234,013
361,177
Carrying amount
At 31 December 2019
46,003
12,549
125,842
184,394
At 31 December 2018
-
6,640
166,683
173,323
12
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
734,236
638,956
Other debtors
-
8,266
Prepayments and accrued income
68,701
73,062
802,937
720,284
13
Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
96,664
65,182
Amounts owed to group undertakings
46,180
273,115
Corporation tax
191,986
211,500
Other taxation and social security
342,149
342,045
Accruals and deferred income
95,174
91,238
772,153
983,080
CAR SPARES (DISTRIBUTION) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 19 -
14
Provisions for liabilities
2019
2018
Notes
£
£
Deferred tax liabilities
15
25,268
-
15
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2019
2018
Balances:
£
£
Accelerated capital allowances
25,268
-
2019
Movements in the year:
£
Liability at 1 January 2019
-
Charge to profit or loss
25,268
Liability at 31 December 2019
25,268

The deferred tax liability set out above is expected to reverse within the foreseeable future and relates to accelerated capital allowances that are expected to mature within the same period.

16
Retirement benefit schemes
Defined contribution schemes

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

The charge to profit or loss in respect of defined contribution schemes was £57,926 (2018 - £40,821).

 

 

 

17
Share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
1 Ordinary Share of £1 each
1
1
CAR SPARES (DISTRIBUTION) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 20 -
18
Financial commitments, guarantees and contingent liabilities

There is an unlimited multilateral guarantee between the companies of the Car Spares (Distribution) Holdings group and HSBC Bank PLC whereby amounts due to and from HSBC Bank PLC can be offset, both in terms of capital and interest calculation. At 31 December 2019 there were no amounts that could be called under this arrangement.

19
Ultimate controlling party

The company is a wholly owned subsidiary undertaking of Car Spares (Distribution) Holdings Limited, a company registered in England and Wales, in which the results of the company are consolidated. Copies of these consolidated financial statements can be obtained from the Registrar of Companies, Companies House, Maindy, Cardiff CF4 3UZ.

The ultimate controlling parties are Michael Gardner and Malcolm Gardner the directors of Car Spares (Distribution) Holdings Limited by virtue of their shareholdings in that company.

2019-12-312019-01-01falseCCH SoftwareCCH Accounts Production 2020.200M J Gardner JnrA TubyM J Gardner SnrT Gardner090692832019-01-012019-12-3109069283bus:Director12019-01-012019-12-3109069283bus:Director22019-01-012019-12-3109069283bus:Director32019-01-012019-12-3109069283bus:CompanySecretaryDirector12019-01-012019-12-3109069283bus:CompanySecretary12019-01-012019-12-3109069283bus:RegisteredOffice2019-01-012019-12-3109069283bus:Agent12019-01-012019-12-31090692832019-12-31090692832018-01-012018-12-3109069283core:RetainedEarningsAccumulatedLosses2018-01-012018-12-3109069283core:RetainedEarningsAccumulatedLosses2019-01-012019-12-3109069283core:Goodwill2019-12-3109069283core:Goodwill2018-12-31090692832018-12-3109069283core:LeaseholdImprovements2019-12-3109069283core:PlantMachinery2019-12-3109069283core:FurnitureFittings2019-12-3109069283core:PlantMachinery2018-12-3109069283core:FurnitureFittings2018-12-3109069283core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3109069283core:CurrentFinancialInstrumentscore:WithinOneYear2018-12-3109069283core:CurrentFinancialInstruments2019-12-3109069283core:CurrentFinancialInstruments2018-12-3109069283core:ShareCapital2019-12-3109069283core:ShareCapital2018-12-3109069283core:RetainedEarningsAccumulatedLosses2019-12-3109069283core:RetainedEarningsAccumulatedLosses2018-12-3109069283core:ShareCapitalcore:RestatedAmount2017-12-3109069283core:RestatedAmount2017-12-3109069283core:Goodwill2019-01-012019-12-3109069283core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2019-01-012019-12-3109069283core:PlantMachinery2019-01-012019-12-3109069283core:FurnitureFittings2019-01-012019-12-3109069283core:UKTax2019-01-012019-12-3109069283core:UKTax2018-01-012018-12-310906928312018-01-012018-12-310906928322019-01-012019-12-310906928322018-01-012018-12-310906928332019-01-012019-12-310906928342019-01-012019-12-310906928332018-01-012018-12-3109069283core:Goodwill2018-12-3109069283core:PlantMachinery2018-12-3109069283core:FurnitureFittings2018-12-31090692832018-12-3109069283core:LeaseholdImprovements2019-01-012019-12-3109069283bus:PrivateLimitedCompanyLtd2019-01-012019-12-3109069283bus:FRS1022019-01-012019-12-3109069283bus:Audited2019-01-012019-12-3109069283bus:FullAccounts2019-01-012019-12-31xbrli:purexbrli:sharesiso4217:GBP