ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2019-12-312019-12-31true2019-01-01falsewas the manufacture and installation of double glazed windows and doorstrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 03602453 2019-01-01 2019-12-31 03602453 2018-01-01 2018-12-31 03602453 2019-12-31 03602453 2018-12-31 03602453 c:Director1 2019-01-01 2019-12-31 03602453 d:PlantMachinery 2019-01-01 2019-12-31 03602453 d:PlantMachinery 2019-12-31 03602453 d:PlantMachinery 2018-12-31 03602453 d:PlantMachinery d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 03602453 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2019-01-01 2019-12-31 03602453 d:MotorVehicles 2019-01-01 2019-12-31 03602453 d:MotorVehicles 2019-12-31 03602453 d:MotorVehicles 2018-12-31 03602453 d:MotorVehicles d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 03602453 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2019-01-01 2019-12-31 03602453 d:FurnitureFittings 2019-01-01 2019-12-31 03602453 d:FurnitureFittings 2019-12-31 03602453 d:FurnitureFittings 2018-12-31 03602453 d:FurnitureFittings d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 03602453 d:FurnitureFittings d:LeasedAssetsHeldAsLessee 2019-01-01 2019-12-31 03602453 d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 03602453 d:LeasedAssetsHeldAsLessee 2019-01-01 2019-12-31 03602453 d:CurrentFinancialInstruments 2019-12-31 03602453 d:CurrentFinancialInstruments 2018-12-31 03602453 d:Non-currentFinancialInstruments 2019-12-31 03602453 d:Non-currentFinancialInstruments 2018-12-31 03602453 d:CurrentFinancialInstruments d:WithinOneYear 2019-12-31 03602453 d:CurrentFinancialInstruments d:WithinOneYear 2018-12-31 03602453 d:Non-currentFinancialInstruments d:AfterOneYear 2019-12-31 03602453 d:Non-currentFinancialInstruments d:AfterOneYear 2018-12-31 03602453 d:ShareCapital 2019-12-31 03602453 d:ShareCapital 2018-12-31 03602453 d:RetainedEarningsAccumulatedLosses 2019-12-31 03602453 d:RetainedEarningsAccumulatedLosses 2018-12-31 03602453 c:FRS102 2019-01-01 2019-12-31 03602453 c:AuditExempt-NoAccountantsReport 2019-01-01 2019-12-31 03602453 c:FullAccounts 2019-01-01 2019-12-31 03602453 c:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 iso4217:GBP xbrli:pure
03602453














D. CANNON WINDOWS LIMITED




UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2019

 
D. CANNON WINDOWS LIMITED
 

CONTENTS



Page
Balance sheet
 
1 - 2
Notes to the financial statements
 
3 - 8


 
D. CANNON WINDOWS LIMITED
REGISTERED NUMBER:03602453

BALANCE SHEET
AS AT 31 DECEMBER 2019

2019
2018
Note
£
£

Fixed assets
  

Tangible assets
 4 
16,890
7,391

Current assets
  

Stocks
  
57,398
45,331

Debtors: amounts falling due within one year
 5 
131,973
80,650

Cash at bank and in hand
  
29,464
72,834

  
218,835
198,815

Creditors: amounts falling due within one year
 6 
(125,816)
(125,737)

Net current assets
  
 
 
93,019
 
 
73,078

Total assets less current liabilities
  
109,909
80,469

Creditors: amounts falling due after more than one year
 7 
-
(2,585)

Provisions for liabilities
  

Deferred tax
  
(2,478)
(512)

Net assets
  
107,431
77,372


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
107,429
77,370

  
107,431
77,372


Page 1

 
D. CANNON WINDOWS LIMITED
REGISTERED NUMBER:03602453
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2019

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 2 December 2020.


Mr D Cannon
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
D. CANNON WINDOWS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

1.


General information

D. Cannon Windows Limited (the company) is a private company, limited by shares, incorporated in England and Wales. The address of its registered office is Unit 15, Sapcote Business Centre, Small Heath Highway, Birmingham B10 0HR.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
D. CANNON WINDOWS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)


2.3
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant & machinery
-
15% - 25%
Motor vehicles
-
25%
Fixtures, fittings & equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

 
2.4

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.
At each Balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the Statement of comprehensive income.

 
2.5

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.6

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, and loans to related parties.

 
2.7

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.8

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders.

Page 4

 
D. CANNON WINDOWS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.9

Operating leases: the company as lessee

Rentals paid under operating leases are charged to the Statement of comprehensive income on a straight line basis over the lease term.

 
2.10

Leased assets: the company as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the Company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the Statement of comprehensive income so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 
2.11

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the company in independently administered funds.

Page 5

 
D. CANNON WINDOWS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.12

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Employees

The average monthly number of employees, including directors, during the year was 10 (2018 - 10).

Page 6

 
D. CANNON WINDOWS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

4.


Tangible fixed assets





Plant & machinery
Motor vehicles
Fixtures, fittings & equipment
Total

£
£
£
£



Cost 


At 1 January 2019
125,760
30,079
7,366
163,205


Additions
15,000
-
-
15,000



At 31 December 2019

140,760
30,079
7,366
178,205



Depreciation


At 1 January 2019
121,224
27,224
7,366
155,814


Charge for the year on owned assets
2,646
-
-
2,646


Charge for the year on financed assets
-
2,855
-
2,855



At 31 December 2019

123,870
30,079
7,366
161,315



Net book value



At 31 December 2019
16,890
-
-
16,890



At 31 December 2018
4,536
2,855
-
7,391


5.


Debtors

2019
2018
£
£


Trade debtors
127,862
77,289

Prepayments
4,111
3,361

131,973
80,650


Page 7

 
D. CANNON WINDOWS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

6.


Creditors: Amounts falling due within one year

2019
2018
£
£

Trade creditors
83,298
77,256

Corporation tax
15,669
15,446

Other taxation and social security
22,880
28,267

Net obligations under finance lease and hire purchase contracts
2,580
3,102

Other creditors
489
927

Accruals and deferred income
900
739

125,816
125,737


Secured loans
Net obligations under finance leases and hire purchase contracts are secured over the asset to which the contract relates.


7.


Creditors: Amounts falling due after more than one year

2019
2018
£
£

Net obligations under finance leases and hire purchase contracts
-
2,585


Secured loans
Net obligations under finance leases and hire purchase contracts are secured over the asset to which the contract relates.


8.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company  in an independently administered fund. The pension cost charge represents contributions payable by the company  to the fund and amounted to £3,616 (2018 - £1,815). Contributions totalling £484 (2018 - £444) were payable to the fund at the balance sheet date and are included in creditors.

 
Page 8