FESTIVE_PRODUCTIONS_LIMIT - Accounts


Company Registration No. 01755658 (England and Wales)
FESTIVE PRODUCTIONS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
FESTIVE PRODUCTIONS LIMITED
COMPANY INFORMATION
Directors
Mr J C Saunders
Ms E Chrysanthou
Mr C A Hedlund
Mr S A Hedlund
Mr M J Hornung
Mr J A T Marshall
Mr J Hughes
Mr J P Watkins
Secretary
Mr J P Watkins
Company number
01755658
Registered office
Otters Brook
Ty Coch Way
CWMBRAN
UK
NP44 7EZ
Auditor
Baldwins Audit Services
Ty Derw
Lime Tree Court
Cardiff Gate Business Park
CARDIFF
UK
CF23 8AB
FESTIVE PRODUCTIONS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Profit and loss account
8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Statement of cash flows
12
Notes to the financial statements
13 - 28
FESTIVE PRODUCTIONS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2019
- 1 -

The directors present the strategic report for the year ended 31 December 2019.

Fair review of the business

The directors present their annual report and the audited financial statements of the Company for the year ended 31 December 2019.

 

The principal activity of the Company is the manufacture and wholesale of Christmas decorations, together with other seasonal products.

 

Principal risks and uncertainties

Finished goods are primarily purchased from the Far East in US dollars. Consequently, the business is exposed to any sharp variations in currency rates.

To reduce this risk, the Company continually monitors exchange rates and hedges against currency movements. The Company is currently well hedged against the prevailing rate at the time of signing.

The extent of the impact of COVID-19 on the Company is unclear due to the seasonal nature of the business and it is difficult to evaluate all of the potential implications on the company's trade, customers, suppliers and the wider economy. The directors have prepared re-forecasts for the year to manage the Company's cash flow requirements during this period of uncertainty and to enable the Company to meet its obligations as they fall due.

Development and performance

Comparisons to the 2018 numbers are not as relevant due to this being a 9 month reporting period, however, turnover for the year ending December 2019 was £10.1m (2018: £10.9m).

 

Gross margin was satisfactory at 26.5% (2018: 29.2%). Again, this is not comparable to the 2018 due to the absence of 3 months of costs.

 

Overhead and Administrative costs, compared on a pro-rata basis, were improved on the 2018 numbers.

 

The business continues to maintain a healthy cash position. Although cash is decreased to prior year, being £3,343k (2018: £5,385k) creditors due within 1 year has in turn decreased to £11.7m (2018: £14m). Stock levels are maintained whilst a combination of decreased turnover and effective credit control procedures have resulted in debtors of £3,113k (2018: £4,427k). The trading loss for the year was (£806k) (2018: £294k profit). The Company has taken the opportunity to revalue its property to reflect current market conditions. This has resulted in a revaluation gain of £914k, which in turn delivers a total comprehensive income of £108k (2018: £294k).

 

The Company continues to manufacture tinsel in its Cwmbran factory and maintains a significant presence in the UK market.

The Company is aware of the responsibilities to meet the Social and Ethical standards when choosing Far East based suppliers. Full compliance audits are carried out on all factories by third party assessors in conjunction with our own personnel. Corrective action measures are put in place, where appropriate, and monitored by the Company's QA management team which includes three Chinese nationals based in China.

Future Developments

The Company will expand its higher margin business and further explore new markets to mitigate against future losses.

 

The Company also continues to recognise the potential of online and web focussed sales and continues to expand this avenue.

 

The Company continues to develop and design new and exciting products and ranges for the Christmas market.

FESTIVE PRODUCTIONS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 2 -
Going concern

The Company enjoys the continued support of related party Hedlund International.

This, together with clearing facilities with Lloyds Banking Group and invoice finance facilities with Allied Irish Bank enables the Company to continue trading as a going concern. Note 1 to the financial statements discusses this in more detail.

By order of the board

Mr J P Watkins
Secretary
25 August 2020
FESTIVE PRODUCTIONS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2019
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2019.

Principal activities

The principal activity of the Company is the manufacture and wholesale of Christmas decorations, together with other seasonal products, to both reduce the reliance on Christmas and to provide a fuller service to its customer base.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr J C Saunders
Ms E Chrysanthou
Mr C A Hedlund
Mr S A Hedlund
Mr M J Hornung
Mr J A T Marshall
Mr J Hughes
Mr J P Watkins
Results and dividends

The results for the year are set out on page 8.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Auditor

The auditor, Baldwins Audit Services, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

By order of the board
Mr J P Watkins
Secretary
25 August 2020
FESTIVE PRODUCTIONS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2019
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

FESTIVE PRODUCTIONS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF FESTIVE PRODUCTIONS LIMITED
- 5 -
Opinion

We have audited the financial statements of Festive Productions Limited (the 'company') for the year ended 31 December 2019 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 December 2019 and of its loss for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Emphasis of matter

We draw attention to note 1.2 in the financial statements which indicates that the company as a consequence of the emergence of the Covid-19 virus post year end has encountered disruption within the sector it operates. The Directors have taken steps to mitigate this disruption and to manage cash flow requirements during this period however there is uncertainty in terms of the impact of Covid-19 on the company’s customers and the wider economy once the restrictions are lifted. Our opinion is not modified in respect of this matter.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

  • the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

  • the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.

FESTIVE PRODUCTIONS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF FESTIVE PRODUCTIONS LIMITED
- 6 -

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of directors' remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

FESTIVE PRODUCTIONS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF FESTIVE PRODUCTIONS LIMITED
- 7 -
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.

Ian Thomas BSc FCA DChA (Senior Statutory Auditor)
for and on behalf of Baldwins Audit Services
25 August 2020
Statutory Auditor
Ty Derw
Lime Tree Court
Cardiff Gate Business Park
CARDIFF
UK
CF23 8AB
FESTIVE PRODUCTIONS LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2019
- 8 -
Year
Period
ended
ended
31 December
31 December
2019
2018
Notes
£'000
£'000
Turnover
3
10,102
10,924
Cost of sales
(7,424)
(7,736)
Gross profit
2,678
3,188
Distribution costs
(420)
(464)
Administrative expenses
(2,881)
(2,713)
Other operating income
1
2
Operating (loss)/profit
4
(622)
13
Interest receivable and similar income
8
(116)
346
Interest payable and similar expenses
9
(68)
(59)
(Loss)/profit before taxation
(806)
300
Tax on (loss)/profit
10
-
(6)
(Loss)/profit for the financial year
(806)
294

The profit and loss account has been prepared on the basis that all operations are continuing operations.

FESTIVE PRODUCTIONS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2019
- 9 -
Year
Period
ended
ended
2019
2018
£'000
£'000
(Loss)/profit for the year
(806)
294
Other comprehensive income
Revaluation of tangible fixed assets
914
-
Total comprehensive income for the year
108
294
FESTIVE PRODUCTIONS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2019
31 December 2019
- 10 -
2019
2018
Notes
£'000
£'000
£'000
£'000
Fixed assets
Goodwill
11
151
219
Other intangible assets
11
3
66
Total intangible assets
154
285
Tangible assets
12
5,350
4,486
5,504
4,771
Current assets
Stocks
14
2,501
2,455
Debtors
15
3,113
4,427
Cash at bank and in hand
3,343
5,385
8,957
12,267
Creditors: amounts falling due within one year
16
(11,734)
(13,958)
Net current liabilities
(2,777)
(1,691)
Total assets less current liabilities
2,727
3,080
Creditors: amounts falling due after more than one year
17
(1,730)
(2,191)
Net assets
997
889
Capital and reserves
Called up share capital
22
9,500
9,500
Revaluation reserve
914
-
Capital redemption reserve
30
30
Profit and loss reserves
(9,447)
(8,641)
Total equity
997
889
The financial statements were approved by the board of directors and authorised for issue on 25 August 2020 and are signed on its behalf by:
Mr J P Watkins
Director
Company Registration No. 01755658
FESTIVE PRODUCTIONS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2019
- 11 -
Share capital
Revaluation reserve
Capital redemption reserve
Profit and loss reserves
Total
£'000
£'000
£'000
£'000
£'000
Balance at 1 April 2018
9,500
-
30
(8,935)
595
Period ended 31 December 2018:
Profit and total comprehensive income for the period
-
-
-
294
294
Balance at 31 December 2018
9,500
-
30
(8,641)
889
Year ended 31 December 2019:
Loss for the year
-
-
-
(806)
(806)
Other comprehensive income:
Revaluation of tangible fixed assets
-
914
-
-
914
Total comprehensive income for the year
-
914
-
(806)
108
Balance at 31 December 2019
9,500
914
30
(9,447)
997
FESTIVE PRODUCTIONS LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2019
- 12 -
2019
2018
Notes
£'000
£'000
£'000
£'000
Cash flows from operating activities
Cash (absorbed by)/generated from operations
26
(1,609)
1,111
Interest paid
(68)
(59)
Income taxes paid
(6)
-
Net cash (outflow)/inflow from operating activities
(1,683)
1,052
Investing activities
Purchase of intangible assets
(2)
(1)
Purchase of tangible fixed assets
(40)
(19)
Proceeds on disposal of tangible fixed assets
21
13
Interest received
(116)
21
Dividends received
-
325
Net cash (used in)/generated from investing activities
(137)
339
Financing activities
Repayment of borrowings
(400)
(300)
Repayment of derivatives
218
(325)
Payment of finance leases obligations
(40)
(5)
Net cash used in financing activities
(222)
(630)
Net (decrease)/increase in cash and cash equivalents
(2,042)
761
Cash and cash equivalents at beginning of year
5,385
4,624
Cash and cash equivalents at end of year
3,343
5,385
FESTIVE PRODUCTIONS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
- 13 -
1
Accounting policies
Company information

Festive Productions Limited is a private company limited by shares incorporated in England and Wales. The registered office is Otters Brook, Ty Coch Way, CWMBRAN, UK, NP44 7EZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

 

1.2
Going concern

The financial statements have been prepared on a going concern basis which assumes the company will continue in operational existence for the foreseeable future. In making their assessment the directors have reviewed the balance sheet, the likely future cash flows of the business and have considered the working capital facilities that are in place at the date of signing the report.  As at 31 trueDecember 2019, the Company has cash at bank of £3.343m and net current assets of £0.997m.

 

Subsequent to the period end, as a consequence of the measures taken by the UK Government to manage the impact of Covid-19, the day to day operations of the business has been disrupted. It is difficult to evaluate all of the potential implications of these measures on the company’s trade, customers, suppliers and the wider economy. However, based on the information that is currently known, the directors have prepared re-forecasts for the year and taken steps to manage the company’s cash flow requirements during this period of uncertainty.

 

At the time of approving the financial statements therefore, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future and therefore continue to adopt the going concern basis.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

FESTIVE PRODUCTIONS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 14 -
1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is between 5 to 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
5 Years
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
10 Years
Fixtures and fittings
10 Years
Computers
3 Years
Motor Vehicles
4 Years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Properties whose fair value can be measured reliably are held under the revaluation model and are carried at a revalued amount, being their fair value at the date of valuation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. The fair value of the land and buildings is usually considered to be their market value.

 

Revaluation gains and losses are recognised in other comprehensive income and accumulated in equity, except to the extent that a revaluation gain reverses a revaluation loss previously recognised in profit or loss or a revaluation loss exceeds the accumulated revaluation gains recognised in equity; such gains and losses are recognised in profit or loss.

FESTIVE PRODUCTIONS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 15 -
1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Intangible assets with indefinite useful lives and intangible assets not yet available for use are tested for impairment annually, and whenever there is an indication that the asset may be impaired.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

FESTIVE PRODUCTIONS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 16 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

FESTIVE PRODUCTIONS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 17 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

FESTIVE PRODUCTIONS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 18 -
1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

FESTIVE PRODUCTIONS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 19 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Stock

Stocks are valued at the lower cost and net realisable value. Net realisable value includes, where necessary, provisions for slow moving and obsolete stocks. Calculation of these provisions requires judgements to be made, which include forecast consumer demand, the economic environment and stock loss trends.

Accruals

Accruals are recognised by the directors for liabilities incurred at the balance sheet date but which have not yet been invoiced. These provisions are calculated by reviewing purchase order records at the balance sheet date and also making judgements on known liabilities.

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2019
2018
£'000
£'000
Turnover analysed by class of business
10,102
10,924
2019
2018
£'000
£'000
Other significant revenue
Interest income
(116)
346
2019
2018
£'000
£'000
Turnover analysed by geographical market
United Kingdom
8,681
9,485
Europe
905
900
Rest of World
516
539
10,102
10,924
FESTIVE PRODUCTIONS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 20 -
4
Operating (loss)/profit
2019
2018
Operating (loss)/profit for the year is stated after charging/(crediting):
£'000
£'000
Exchange differences apart from those arising on financial instruments measured at fair value through profit or loss
(768)
236
Depreciation of owned tangible fixed assets
84
170
Profit on disposal of tangible fixed assets
(15)
-
Amortisation of intangible assets
133
99
5
Auditor's remuneration
2019
2018
Fees payable to the company's auditor and associates:
£'000
£'000
For audit services
Audit of the financial statements of the company
17
16
For other services
Taxation compliance services
3
3
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2019
2018
Number
Number
Management
6
4
Administration
44
48
Production
19
21
Total
69
73

Their aggregate remuneration comprised:

2019
2018
£'000
£'000
Wages and salaries
2,365
1,962
Social security costs
170
179
Pension costs
78
61
2,613
2,202
FESTIVE PRODUCTIONS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 21 -
7
Directors' remuneration
2019
2018
£'000
£'000
Remuneration for qualifying services
460
350

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 5 (2018 - 5).

8
Interest receivable and similar income
2019
2018
£'000
£'000
Interest income
Interest on bank deposits
102
21
Other income from investments
Gains on financial instruments measured at fair value through profit or loss
(218)
325
Total income
(116)
346

Investment income includes the following:

Interest on financial assets not measured at fair value through profit or loss
102
21
Interest on financial assets measured at fair value through profit or loss
(218)
325
9
Interest payable and similar expenses
2019
2018
£'000
£'000
Interest on financial liabilities measured at amortised cost:
Interest on invoice finance arrangements
20
16
Interest payable to group undertakings
46
41
66
57
Other finance costs:
Interest on finance leases and hire purchase contracts
2
2
68
59
10
Taxation
2019
2018
£'000
£'000
Current tax
UK corporation tax on profits for the current period
-
4
Adjustments in respect of prior periods
-
2
Total current tax
-
6
FESTIVE PRODUCTIONS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
10
Taxation
(Continued)
- 22 -

The actual charge for the year can be reconciled to the expected (credit)/charge for the year based on the profit or loss and the standard rate of tax as follows:

2019
2018
£'000
£'000
(Loss)/profit before taxation
(806)
300
Expected tax (credit)/charge based on the standard rate of corporation tax in the UK of 19.00% (2018: 19.00%)
(153)
57
Tax effect of expenses that are not deductible in determining taxable profit
3
10
Tax effect of utilisation of tax losses not previously recognised
-
(95)
Under/(over) provided in prior years
-
2
Capital Allowances in excess of depreciation
-
32
Deferred tax not recognised
134
-
Rate changes
16
-
Taxation charge for the year
-
6

The company has deferred tax assets amounting to £1.966m (2018: £2.156m) which has not been recognised in the financial statements.

11
Intangible fixed assets
Goodwill
Software
Total
£'000
£'000
£'000
Cost
At 1 January 2019
675
322
997
Additions
-
2
2
At 31 December 2019
675
324
999
Amortisation and impairment
At 1 January 2019
456
256
712
Amortisation charged for the year
68
65
133
At 31 December 2019
524
321
845
Carrying amount
At 31 December 2019
151
3
154
At 31 December 2018
219
66
285
FESTIVE PRODUCTIONS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 23 -
12
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor     Vehicles
Total
£'000
£'000
£'000
£'000
£'000
£'000
Cost or valuation
At 1 January 2019
6,598
804
1,736
99
77
9,314
Additions
-
5
31
4
-
40
Disposals
-
-
-
-
(67)
(67)
Revaluation
(1,498)
-
-
-
-
(1,498)
At 31 December 2019
5,100
809
1,767
103
10
7,789
Depreciation and impairment
At 1 January 2019
2,412
738
1,534
91
53
4,828
Depreciation charged in the year
-
14
43
9
18
84
Eliminated in respect of disposals
-
-
-
-
(61)
(61)
Revaluation
(2,412)
-
-
-
-
(2,412)
At 31 December 2019
-
752
1,577
100
10
2,439
Carrying amount
At 31 December 2019
5,100
57
190
3
-
5,350
At 31 December 2018
4,186
66
202
8
24
4,486

Land and buildings with a carrying amount of £4,053,661 were revalued at 31 December 2019 by Knight Frank, independent valuers not connected with the company on the basis of market value. The valuation conforms to International Valuation Standards and was based on recent market transactions on arm's length terms for similar properties.

If revalued assets were stated on an historical cost basis rather than a fair value basis, the total amounts included would have been as follows:

2019
2018
£'000
£'000
Cost
6,598
-
Accumulated depreciation
(2,544)
-
Carrying value
4,054
-
13
Financial instruments
2019
2018
£'000
£'000
Carrying amount of financial assets
Debt instruments measured at amortised cost (note 15)
2,564
3,033
Instruments measured at fair value through profit or loss (note 15)
6
224
FESTIVE PRODUCTIONS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
13
Financial instruments
(Continued)
- 24 -
Carrying amount of financial liabilities
Measured at amortised cost
12,863
15,435
14
Stocks
2019
2018
£'000
£'000
Raw materials and consumables
313
393
Work in progress
13
14
Finished goods and goods for resale
2,175
2,048
2,501
2,455

Stocks are stated after provisions for impairment of £754,193 (2018: £573,369).

15
Debtors
2019
2018
Amounts falling due within one year:
£'000
£'000
Trade debtors
2,191
2,891
Derivative financial instruments
6
224
Other debtors
373
142
Prepayments and accrued income
543
1,170
3,113
4,427
16
Creditors: amounts falling due within one year
2019
2018
Notes
£'000
£'000
Obligations under finance leases
19
-
9
Other borrowings
18
400
400
Trade creditors
284
358
Corporation tax
-
6
Other taxation and social security
541
618
Government grants
20
30
30
Other creditors
10,212
12,151
Accruals and deferred income
267
386
11,734
13,958
FESTIVE PRODUCTIONS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 25 -
17
Creditors: amounts falling due after more than one year
2019
2018
Notes
£'000
£'000
Obligations under finance leases
19
-
31
Other borrowings
18
1,700
2,100
Government grants
20
30
60
1,730
2,191
18
Loans and overdrafts
2019
2018
£'000
£'000
Loans from related parties
2,100
2,500
Payable within one year
400
400
Payable after one year
1,700
2,100

The related party loan is over a period of seven years. Repayments are £100,000 per quarter and interest is charged at 2% per annum.This has been shown at cost.

19
Finance lease obligations
2019
2018
Future minimum lease payments due under finance leases:
£'000
£'000
Within one year
-
9
In two to five years
-
31
-
40

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. During the year the company settled all existing finance leases and therefore there is no obligation at the year ended 31 December 2019.

FESTIVE PRODUCTIONS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 26 -
20
Government grants
2019
2018
£'000
£'000
Arising from government grants
60
90
60
90

Deferred income is included in the financial statements as follows:

2019
2018
£'000
£'000
Current liabilities
30
30
Non-current liabilities
30
60
60
90
21
Retirement benefit schemes
Defined contribution schemes

The company contributes to the personal pension plans of its employees. The pension cost charge for the year represents contributions payable by the company to the scheme and amounted to £60,819 (March 2018: £73,175).

22
Share capital
2019
2018
£'000
£'000
Ordinary share capital
Issued and fully paid
9,500 of £1 each
9,500
9,500
23
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2019
2018
£'000
£'000
Within one year
93
57
Between two and five years
207
157
300
214
FESTIVE PRODUCTIONS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 27 -
24
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows:

2019
2018
£'000
£'000
Aggregate remuneration
517
446
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Purchase of goods
2019
2018
£'000
£'000
Entities with control over the company
4,126
4,367

The following amounts were outstanding at the reporting end date:

Amounts owed to related parties
2019
2018
£'000
£'000
Entities with control, joint control or significant influence over the company
12,009
14,275
12,009
14,275

No guarantees have been given or received.

Festive Productions Limited carries on business, on an arm's length commercial terms basis, with other companies which are also controlled by the Hedlund family.

 

Outstanding amounts due to related parties include £2,100,000 in relation to a loan account of which £400,000 is due within one year.

25
Ultimate controlling party

The company is a subsidiary undertaking of Mailos Holding AG, a company incorporated in Switzerland and controlled by the Hedlund family.

FESTIVE PRODUCTIONS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 28 -
26
Cash (absorbed by)/generated from operations
2019
2018
£'000
£'000
(Loss)/profit for the year after tax
(806)
294
Adjustments for:
Taxation charged
-
6
Finance costs
68
59
Investment income
116
(346)
Gain on disposal of tangible fixed assets
(15)
-
Amortisation and impairment of intangible assets
133
99
Depreciation and impairment of tangible fixed assets
84
170
Movements in working capital:
(Increase)/decrease in stocks
(46)
795
Decrease/(increase) in debtors
1,096
(3,536)
(Decrease)/increase in creditors
(2,209)
3,601
Decrease in deferred income
(30)
(31)
Cash (absorbed by)/generated from operations
(1,609)
1,111
27
Analysis of changes in net funds
1 January 2019
Cash flows
31 December 2019
£'000
£'000
£'000
Cash at bank and in hand
5,385
(2,042)
3,343
Borrowings excluding overdrafts
(2,500)
400
(2,100)
Obligations under finance leases
(40)
40
-
2,845
(1,602)
1,243
2019-12-312019-01-01falseCCH SoftwareCCH Accounts Production 2020.200Mr J C SaundersMs E ChrysanthouMr C A HedlundMr S A HedlundMr M J HornungMr J A T MarshallMr J HughesMr J P WatkinsMr J P Watkins017556582019-01-012019-12-3101755658bus:Director12019-01-012019-12-3101755658bus:Director22019-01-012019-12-3101755658bus:Director32019-01-012019-12-3101755658bus:Director42019-01-012019-12-3101755658bus:Director52019-01-012019-12-3101755658bus:Director62019-01-012019-12-3101755658bus:Director72019-01-012019-12-3101755658bus:CompanySecretaryDirector12019-01-012019-12-3101755658bus:Director82019-01-012019-12-3101755658bus:CompanySecretary12019-01-012019-12-3101755658bus:RegisteredOffice2019-01-012019-12-31017556582019-12-31017556582018-04-012018-12-3101755658core:RetainedEarningsAccumulatedLosses2018-04-012018-12-3101755658core:RetainedEarningsAccumulatedLosses2019-01-012019-12-3101755658core:RevaluationReserve2019-01-012019-12-3101755658core:Goodwill2019-12-3101755658core:Goodwill2018-12-3101755658core:OtherResidualIntangibleAssets2019-12-3101755658core:OtherResidualIntangibleAssets2018-12-3101755658core:ComputerSoftware2019-12-3101755658core:ComputerSoftware2018-12-31017556582018-12-3101755658core:LandBuildingscore:OwnedOrFreeholdAssets2019-12-3101755658core:PlantMachinery2019-12-3101755658core:FurnitureFittings2019-12-3101755658core:ComputerEquipment2019-12-3101755658core:LandBuildingscore:OwnedOrFreeholdAssets2018-12-3101755658core:PlantMachinery2018-12-3101755658core:FurnitureFittings2018-12-3101755658core:ComputerEquipment2018-12-3101755658core:MotorVehicles2018-12-3101755658core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3101755658core:CurrentFinancialInstrumentscore:WithinOneYear2018-12-3101755658core:CurrentFinancialInstruments2019-12-3101755658core:CurrentFinancialInstruments2018-12-3101755658core:Non-currentFinancialInstruments2019-12-3101755658core:Non-currentFinancialInstruments2018-12-3101755658core:ShareCapital2019-12-3101755658core:ShareCapital2018-12-3101755658core:RevaluationReserve2019-12-3101755658core:CapitalRedemptionReserve2019-12-3101755658core:CapitalRedemptionReserve2018-12-3101755658core:RetainedEarningsAccumulatedLosses2019-12-3101755658core:RetainedEarningsAccumulatedLosses2018-12-3101755658core:ShareCapital2018-03-3101755658core:CapitalRedemptionReservecore:RestatedAmount2018-03-3101755658core:RetainedEarningsAccumulatedLosses2018-03-31017556582018-03-310175565812019-01-012019-12-310175565812018-04-012018-12-31017556582018-12-3101755658core:Goodwill2019-01-012019-12-3101755658core:IntangibleAssetsOtherThanGoodwill2019-01-012019-12-3101755658core:PlantMachinery2019-01-012019-12-3101755658core:FurnitureFittings2019-01-012019-12-3101755658core:ComputerEquipment2019-01-012019-12-3101755658core:MotorVehicles2019-01-012019-12-3101755658core:UKTax2018-04-012018-12-3101755658core:UKTax2019-01-012019-12-310175565822018-04-012018-12-310175565832019-01-012019-12-310175565842019-01-012019-12-3101755658core:Goodwill2018-12-3101755658core:ComputerSoftware2018-12-3101755658core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2019-01-012019-12-3101755658core:ExternallyAcquiredIntangibleAssets2019-01-012019-12-3101755658core:ComputerSoftware2019-01-012019-12-3101755658core:LandBuildingscore:OwnedOrFreeholdAssets2018-12-3101755658core:PlantMachinery2018-12-3101755658core:FurnitureFittings2018-12-3101755658core:ComputerEquipment2018-12-3101755658core:MotorVehicles2018-12-3101755658core:MotorVehicles2019-12-3101755658core:LandBuildingscore:OwnedOrFreeholdAssets2019-01-012019-12-3101755658core:FinancialAssetsAmortisedCost2019-12-3101755658core:FinancialAssetsAmortisedCost2018-12-3101755658core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss2019-12-3101755658core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss2018-12-3101755658core:WithinOneYear2018-12-3101755658core:BetweenTwoFiveYears2018-12-3101755658core:WithinOneYear2019-12-3101755658core:BetweenTwoFiveYears2019-12-3101755658core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntitycore:SaleOrPurchaseGoods2019-01-012019-12-3101755658core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntitycore:SaleOrPurchaseGoods2018-04-012018-12-3101755658core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2019-12-3101755658bus:PrivateLimitedCompanyLtd2019-01-012019-12-3101755658bus:FRS1022019-01-012019-12-3101755658bus:Audited2019-01-012019-12-3101755658bus:FullAccounts2019-01-012019-12-31xbrli:purexbrli:sharesiso4217:GBP